
Lotus Chocolate Company Ltd
BSE:523475

Intrinsic Value
The intrinsic value of one
LOTUSCHO
stock under the Base Case scenario is
809.67
INR.
Compared to the current market price of 974.6 INR,
Lotus Chocolate Company Ltd
is
Overvalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Lotus Chocolate Company Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Lotus Chocolate Company Ltd
Balance Sheet Decomposition
Lotus Chocolate Company Ltd
Current Assets | 1.3B |
Cash & Short-Term Investments | 44.7m |
Receivables | 867.7m |
Other Current Assets | 402.9m |
Non-Current Assets | 288.4m |
PP&E | 234.5m |
Intangibles | 1.9m |
Other Non-Current Assets | 52m |
Free Cash Flow Analysis
Lotus Chocolate Company Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Lotus Chocolate Company Ltd
Revenue
|
4.8B
INR
|
Cost of Revenue
|
-4.1B
INR
|
Gross Profit
|
737m
INR
|
Operating Expenses
|
-475.5m
INR
|
Operating Income
|
261.5m
INR
|
Other Expenses
|
-58.3m
INR
|
Net Income
|
203.2m
INR
|
LOTUSCHO Profitability Score
Profitability Due Diligence
Lotus Chocolate Company Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
Lotus Chocolate Company Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
LOTUSCHO Solvency Score
Solvency Due Diligence
Lotus Chocolate Company Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Score
Lotus Chocolate Company Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LOTUSCHO Price Targets Summary
Lotus Chocolate Company Ltd
Dividends
Current shareholder yield for LOTUSCHO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LOTUSCHO
stock under the Base Case scenario is
809.67
INR.
Compared to the current market price of 974.6 INR,
Lotus Chocolate Company Ltd
is
Overvalued by 17%.