Pacific Industries Ltd
BSE:523483
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Pacific Industries Ltd
BSE:523483
|
IN |
|
Sparebank 1 Helgeland
LSE:0EO8
|
NO |
|
Zhejiang Natural Outdoor Goods Inc
SSE:605080
|
CN |
|
Huhtamaki India Ltd
NSE:HUHTAMAKI
|
IN |
|
EleFirst Science & Technology Co Ltd
SZSE:300356
|
CN |
Balance Sheet
Balance Sheet Decomposition
Pacific Industries Ltd
Pacific Industries Ltd
Balance Sheet
Pacific Industries Ltd
| Jun-1998 | Jun-1999 | Jun-2003 | Jun-2004 | Jun-2005 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
8
|
10
|
8
|
2
|
5
|
12
|
8
|
10
|
5
|
13
|
18
|
75
|
17
|
21
|
29
|
36
|
18
|
15
|
22
|
113
|
35
|
33
|
19
|
34
|
|
| Cash |
8
|
10
|
8
|
2
|
5
|
12
|
8
|
10
|
5
|
13
|
18
|
75
|
17
|
21
|
0
|
36
|
18
|
15
|
22
|
113
|
35
|
33
|
19
|
34
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
4
|
2
|
3
|
3
|
3
|
6
|
2
|
8
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
1 123
|
929
|
560
|
266
|
225
|
280
|
305
|
300
|
771
|
|
| Total Receivables |
216
|
182
|
135
|
91
|
126
|
202
|
279
|
297
|
288
|
283
|
365
|
395
|
294
|
212
|
303
|
1 042
|
899
|
744
|
579
|
903
|
806
|
777
|
709
|
920
|
|
| Accounts Receivables |
115
|
100
|
43
|
50
|
91
|
157
|
180
|
48
|
51
|
166
|
173
|
201
|
189
|
163
|
235
|
475
|
568
|
530
|
393
|
416
|
434
|
478
|
511
|
557
|
|
| Other Receivables |
101
|
82
|
93
|
42
|
35
|
45
|
100
|
249
|
237
|
117
|
192
|
194
|
105
|
50
|
69
|
567
|
331
|
213
|
186
|
487
|
372
|
299
|
198
|
362
|
|
| Inventory |
71
|
81
|
86
|
90
|
117
|
229
|
197
|
195
|
247
|
260
|
303
|
318
|
461
|
560
|
559
|
566
|
555
|
463
|
559
|
671
|
744
|
493
|
504
|
583
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
18
|
9
|
1
|
81
|
131
|
190
|
277
|
450
|
535
|
424
|
448
|
333
|
|
| Total Current Assets |
299
|
275
|
232
|
187
|
251
|
450
|
486
|
510
|
552
|
556
|
686
|
788
|
789
|
802
|
893
|
2 847
|
2 531
|
1 971
|
1 703
|
2 362
|
2 400
|
2 031
|
1 980
|
2 641
|
|
| PP&E Net |
469
|
250
|
132
|
104
|
69
|
176
|
164
|
203
|
180
|
179
|
167
|
180
|
309
|
355
|
308
|
311
|
372
|
830
|
883
|
1 131
|
1 204
|
1 151
|
1 152
|
1 069
|
|
| PP&E Gross |
469
|
250
|
132
|
104
|
69
|
176
|
164
|
203
|
180
|
179
|
167
|
180
|
309
|
355
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 151
|
1 152
|
1 069
|
|
| Accumulated Depreciation |
128
|
293
|
416
|
429
|
440
|
483
|
516
|
542
|
579
|
613
|
635
|
665
|
677
|
741
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 161
|
1 260
|
1 224
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
8
|
5
|
8
|
15
|
15
|
365
|
650
|
569
|
210
|
367
|
598
|
1 247
|
1 539
|
876
|
|
| Long-Term Investments |
13
|
12
|
12
|
12
|
12
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
535
|
680
|
920
|
1 271
|
724
|
734
|
733
|
853
|
1 256
|
|
| Other Long-Term Assets |
137
|
466
|
761
|
444
|
456
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
16
|
13
|
12
|
10
|
17
|
22
|
168
|
173
|
169
|
17
|
14
|
40
|
|
| Total Assets |
918
N/A
|
1 002
+9%
|
1 135
+13%
|
746
-34%
|
787
+6%
|
627
-20%
|
650
+4%
|
713
+10%
|
733
+3%
|
743
+1%
|
861
+16%
|
982
+14%
|
1 123
+14%
|
1 186
+6%
|
1 228
+4%
|
4 068
+231%
|
4 250
+4%
|
4 312
+1%
|
4 235
-2%
|
4 757
+12%
|
5 106
+7%
|
5 179
+1%
|
5 538
+7%
|
5 882
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
38
|
31
|
64
|
54
|
88
|
188
|
192
|
168
|
157
|
128
|
149
|
210
|
203
|
144
|
129
|
413
|
477
|
388
|
288
|
372
|
473
|
162
|
494
|
535
|
|
| Accrued Liabilities |
20
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
56
|
110
|
110
|
110
|
148
|
130
|
128
|
199
|
368
|
272
|
334
|
538
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
23
|
0
|
30
|
42
|
24
|
64
|
269
|
104
|
119
|
47
|
4
|
|
| Other Current Liabilities |
7
|
22
|
18
|
105
|
161
|
163
|
142
|
184
|
167
|
146
|
148
|
171
|
167
|
76
|
65
|
94
|
159
|
375
|
107
|
132
|
172
|
201
|
124
|
125
|
|
| Total Current Liabilities |
64
|
80
|
82
|
159
|
249
|
351
|
334
|
351
|
323
|
283
|
297
|
380
|
440
|
353
|
304
|
647
|
827
|
917
|
587
|
972
|
1 117
|
755
|
1 000
|
1 203
|
|
| Long-Term Debt |
467
|
535
|
665
|
179
|
131
|
227
|
180
|
107
|
76
|
83
|
138
|
88
|
96
|
210
|
291
|
251
|
254
|
224
|
224
|
223
|
254
|
173
|
122
|
188
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
32
|
28
|
64
|
55
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
11
|
13
|
11
|
15
|
18
|
19
|
21
|
19
|
22
|
32
|
33
|
15
|
15
|
20
|
|
| Total Liabilities |
531
N/A
|
616
+16%
|
747
+21%
|
339
-55%
|
380
+12%
|
578
+52%
|
513
-11%
|
458
-11%
|
399
-13%
|
374
-6%
|
446
+19%
|
481
+8%
|
547
+14%
|
579
+6%
|
613
+6%
|
916
+50%
|
1 101
+20%
|
1 159
+5%
|
832
-28%
|
1 244
+49%
|
1 436
+15%
|
971
-32%
|
1 201
+24%
|
1 465
+22%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
131
|
131
|
131
|
131
|
131
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
35
|
35
|
35
|
69
|
69
|
69
|
|
| Retained Earnings |
0
|
0
|
2
|
21
|
21
|
0
|
123
|
241
|
320
|
356
|
401
|
487
|
562
|
593
|
602
|
3 138
|
3 136
|
3 140
|
3 368
|
3 479
|
3 635
|
3 417
|
3 536
|
3 612
|
|
| Additional Paid In Capital |
253
|
253
|
253
|
253
|
253
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
669
|
669
|
669
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
54
|
63
|
66
|
|
| Other Equity |
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Total Equity |
386
N/A
|
386
N/A
|
388
+1%
|
408
+5%
|
408
N/A
|
50
-88%
|
136
+175%
|
255
+87%
|
334
+31%
|
369
+11%
|
414
+12%
|
501
+21%
|
576
+15%
|
607
+5%
|
616
+1%
|
3 152
+412%
|
3 150
0%
|
3 154
+0%
|
3 402
+8%
|
3 513
+3%
|
3 670
+4%
|
4 207
+15%
|
4 337
+3%
|
4 416
+2%
|
|
| Total Liabilities & Equity |
918
N/A
|
1 002
+9%
|
1 135
+13%
|
746
-34%
|
787
+6%
|
627
-20%
|
650
+4%
|
713
+10%
|
733
+3%
|
743
+1%
|
861
+16%
|
982
+14%
|
1 123
+14%
|
1 186
+6%
|
1 228
+4%
|
4 068
+231%
|
4 250
+4%
|
4 312
+1%
|
4 235
-2%
|
4 757
+12%
|
5 106
+7%
|
5 179
+1%
|
5 538
+7%
|
5 882
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
14
|
14
|
14
|
14
|
14
|
14
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
7
|
7
|
7
|
|