Ecoboard Industries Ltd
BSE:523732
Cash Flow Statement
Cash Flow Statement
Ecoboard Industries Ltd
| Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||
| Net Income |
64
|
113
|
158
|
21
|
30
|
(31)
|
(107)
|
(72)
|
(62)
|
(183)
|
(207)
|
|
| Depreciation & Amortization |
9
|
9
|
10
|
10
|
10
|
10
|
11
|
11
|
11
|
11
|
12
|
|
| Other Non-Cash Items |
(58)
|
(126)
|
(136)
|
(5)
|
(5)
|
11
|
14
|
45
|
44
|
109
|
117
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Cash Interest Paid |
29
|
24
|
22
|
21
|
21
|
6
|
3
|
7
|
6
|
5
|
8
|
|
| Change in Working Capital |
(60)
|
(20)
|
(101)
|
(88)
|
(10)
|
35
|
84
|
17
|
12
|
50
|
(53)
|
|
| Cash from Operating Activities |
(44)
N/A
|
(24)
+46%
|
(70)
-192%
|
(62)
+11%
|
26
N/A
|
25
-2%
|
2
-93%
|
1
-28%
|
6
+371%
|
(12)
N/A
|
(131)
-973%
|
|
| Investing Cash Flow | ||||||||||||
| Capital Expenditures |
(0)
|
(1)
|
(10)
|
(15)
|
(43)
|
(8)
|
28
|
(2)
|
(1)
|
(53)
|
(84)
|
|
| Other Items |
131
|
191
|
183
|
122
|
40
|
9
|
(29)
|
97
|
102
|
(0)
|
0
|
|
| Cash from Investing Activities |
130
N/A
|
191
+46%
|
173
-9%
|
107
-38%
|
(3)
N/A
|
1
N/A
|
(1)
N/A
|
95
N/A
|
102
+7%
|
(53)
N/A
|
(84)
-59%
|
|
| Financing Cash Flow | ||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
98
|
|
| Net Issuance of Debt |
(13)
|
3
|
(90)
|
(60)
|
15
|
(14)
|
(5)
|
(34)
|
(37)
|
(6)
|
(9)
|
|
| Other |
(75)
|
(135)
|
(13)
|
(21)
|
(31)
|
(6)
|
(1)
|
(69)
|
(71)
|
71
|
125
|
|
| Cash from Financing Activities |
(88)
N/A
|
(132)
-50%
|
(104)
+21%
|
(81)
+22%
|
(16)
+80%
|
(19)
-21%
|
(6)
+68%
|
(103)
-1 589%
|
(107)
-4%
|
68
N/A
|
215
+217%
|
|
| Change in Cash | ||||||||||||
| Net Change in Cash |
(2)
N/A
|
35
N/A
|
(0)
N/A
|
(36)
-8 103%
|
7
N/A
|
7
+5%
|
(5)
N/A
|
(6)
-17%
|
1
N/A
|
3
+196%
|
(1)
N/A
|
|
| Free Cash Flow | ||||||||||||
| Free Cash Flow |
(45)
N/A
|
(25)
+44%
|
(80)
-221%
|
(77)
+3%
|
(17)
+78%
|
17
N/A
|
29
+75%
|
(0)
N/A
|
6
N/A
|
(65)
N/A
|
(215)
-232%
|
|