Mitshi India Ltd
BSE:523782

Watchlist Manager
Mitshi India Ltd Logo
Mitshi India Ltd
BSE:523782
Watchlist
Price: 13.62 INR 4.13% Market Closed
Market Cap: 119.9m INR

Intrinsic Value

523782 doesn't have a meaningful market cap.

The intrinsic value of one MITSHI stock under the Base Case scenario is 3.92 INR. Compared to the current market price of 13.62 INR, Mitshi India Ltd is Overvalued by 71%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MITSHI Intrinsic Value
3.92 INR
Overvaluation 71%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Mitshi India Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about MITSHI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MITSHI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Mitshi India Ltd.

Explain Valuation
Compare MITSHI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about MITSHI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mitshi India Ltd

Current Assets 27.3m
Cash & Short-Term Investments 2.5m
Receivables 24.3m
Other Current Assets 477k
Non-Current Assets 3.3m
Long-Term Investments 2.5m
PP&E 64k
Other Non-Current Assets 784k
Current Liabilities 1.5m
Accounts Payable 1.2m
Other Current Liabilities 326k
Non-Current Liabilities 1.9m
Long-Term Debt 1.9m
Efficiency

Free Cash Flow Analysis
Mitshi India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mitshi India Ltd

Revenue
39.7m INR
Cost of Revenue
-36.9m INR
Gross Profit
2.8m INR
Operating Expenses
-2.3m INR
Operating Income
495k INR
Other Expenses
242k INR
Net Income
737k INR
Fundamental Scores

MITSHI Profitability Score
Profitability Due Diligence

Mitshi India Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

46/100
Profitability
Score

Mitshi India Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

MITSHI Solvency Score
Solvency Due Diligence

Mitshi India Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
82/100
Solvency
Score

Mitshi India Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MITSHI Price Targets Summary
Mitshi India Ltd

There are no price targets for MITSHI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Mitshi India Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for MITSHI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MITSHI stock?

The intrinsic value of one MITSHI stock under the Base Case scenario is 3.92 INR.

Is MITSHI stock undervalued or overvalued?

Compared to the current market price of 13.62 INR, Mitshi India Ltd is Overvalued by 71%.

Back to Top