Axtel Industries Ltd
BSE:523850

Watchlist Manager
Axtel Industries Ltd Logo
Axtel Industries Ltd
BSE:523850
Watchlist
Price: 426 INR 0.44%
Market Cap: 6.9B INR

Intrinsic Value

The intrinsic value of one AXTEL stock under the Base Case scenario is 237.09 INR. Compared to the current market price of 426 INR, Axtel Industries Ltd is Overvalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AXTEL Intrinsic Value
237.09 INR
Overvaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Axtel Industries Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about AXTEL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AXTEL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Axtel Industries Ltd.

Explain Valuation
Compare AXTEL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about AXTEL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Axtel Industries Ltd

Current Assets 1.5B
Cash & Short-Term Investments 787.8m
Receivables 335m
Other Current Assets 409.4m
Non-Current Assets 345m
Long-Term Investments 371k
PP&E 284.5m
Intangibles 3.8m
Other Non-Current Assets 56.3m
Current Liabilities 610.6m
Accounts Payable 242.6m
Other Current Liabilities 368.1m
Non-Current Liabilities 40.9m
Other Non-Current Liabilities 40.9m
Efficiency

Free Cash Flow Analysis
Axtel Industries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Axtel Industries Ltd

Revenue
1.6B INR
Cost of Revenue
-741.9m INR
Gross Profit
869m INR
Operating Expenses
-711.6m INR
Operating Income
157.4m INR
Other Expenses
709k INR
Net Income
158.1m INR
Fundamental Scores

AXTEL Profitability Score
Profitability Due Diligence

Axtel Industries Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive 3Y Average ROE
Exceptional Gross Margin
Sustainable 3Y Average Gross Margin
55/100
Profitability
Score

Axtel Industries Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

AXTEL Solvency Score
Solvency Due Diligence

Axtel Industries Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
86/100
Solvency
Score

Axtel Industries Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AXTEL Price Targets Summary
Axtel Industries Ltd

There are no price targets for AXTEL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AXTEL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AXTEL stock?

The intrinsic value of one AXTEL stock under the Base Case scenario is 237.09 INR.

Is AXTEL stock undervalued or overvalued?

Compared to the current market price of 426 INR, Axtel Industries Ltd is Overvalued by 44%.

Back to Top