Pee Cee Cosma Sope Ltd
BSE:524136
Balance Sheet
Balance Sheet Decomposition
Pee Cee Cosma Sope Ltd
Pee Cee Cosma Sope Ltd
Balance Sheet
Pee Cee Cosma Sope Ltd
| Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
22
|
3
|
4
|
3
|
3
|
3
|
3
|
23
|
3
|
16
|
3
|
3
|
8
|
|
| Cash Equivalents |
22
|
3
|
4
|
3
|
3
|
3
|
3
|
23
|
3
|
16
|
3
|
3
|
8
|
|
| Short-Term Investments |
0
|
25
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
89
|
|
| Total Receivables |
22
|
9
|
8
|
4
|
3
|
5
|
25
|
43
|
76
|
5
|
7
|
4
|
6
|
|
| Accounts Receivables |
17
|
4
|
4
|
4
|
3
|
5
|
4
|
3
|
4
|
5
|
7
|
4
|
6
|
|
| Other Receivables |
5
|
5
|
4
|
0
|
0
|
0
|
21
|
40
|
71
|
0
|
0
|
0
|
0
|
|
| Inventory |
103
|
103
|
110
|
98
|
95
|
111
|
117
|
93
|
114
|
119
|
151
|
137
|
173
|
|
| Other Current Assets |
0
|
0
|
0
|
6
|
3
|
2
|
4
|
5
|
5
|
7
|
6
|
6
|
7
|
|
| Total Current Assets |
147
|
140
|
147
|
111
|
104
|
121
|
150
|
165
|
198
|
147
|
167
|
193
|
278
|
|
| PP&E Net |
87
|
82
|
78
|
73
|
70
|
65
|
64
|
68
|
64
|
159
|
153
|
148
|
150
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
75
|
52
|
53
|
0
|
1
|
1
|
0
|
0
|
0
|
73
|
51
|
58
|
6
|
|
| Long-Term Investments |
0
|
0
|
0
|
32
|
30
|
30
|
31
|
33
|
33
|
36
|
34
|
31
|
37
|
|
| Other Long-Term Assets |
1
|
2
|
4
|
49
|
50
|
51
|
50
|
55
|
64
|
58
|
62
|
53
|
105
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
311
N/A
|
276
-11%
|
282
+2%
|
266
-6%
|
255
-4%
|
268
+5%
|
295
+10%
|
321
+9%
|
359
+12%
|
473
+32%
|
468
-1%
|
483
+3%
|
577
+19%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
12
|
14
|
26
|
13
|
11
|
13
|
14
|
15
|
23
|
18
|
13
|
28
|
41
|
|
| Short-Term Debt |
61
|
43
|
55
|
53
|
37
|
27
|
32
|
48
|
34
|
67
|
42
|
10
|
12
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
6
|
1
|
0
|
0
|
1
|
0
|
10
|
10
|
1
|
1
|
|
| Other Current Liabilities |
36
|
28
|
39
|
22
|
24
|
19
|
22
|
25
|
26
|
28
|
40
|
32
|
31
|
|
| Total Current Liabilities |
108
|
86
|
120
|
95
|
73
|
60
|
68
|
88
|
83
|
123
|
105
|
71
|
85
|
|
| Long-Term Debt |
0
|
21
|
12
|
1
|
1
|
0
|
0
|
2
|
0
|
64
|
55
|
5
|
4
|
|
| Other Liabilities |
4
|
5
|
5
|
5
|
5
|
4
|
4
|
5
|
4
|
4
|
4
|
4
|
3
|
|
| Total Liabilities |
112
N/A
|
111
-1%
|
137
+23%
|
100
-26%
|
80
-20%
|
64
-20%
|
72
+13%
|
96
+33%
|
87
-10%
|
191
+121%
|
164
-14%
|
80
-51%
|
91
+14%
|
|
| Equity | ||||||||||||||
| Common Stock |
99
|
54
|
27
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
|
| Retained Earnings |
100
|
111
|
119
|
139
|
149
|
178
|
197
|
198
|
246
|
255
|
277
|
376
|
459
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
198
N/A
|
165
-17%
|
145
-12%
|
166
+14%
|
176
+6%
|
204
+16%
|
223
+9%
|
225
+1%
|
273
+21%
|
281
+3%
|
304
+8%
|
403
+33%
|
486
+21%
|
|
| Total Liabilities & Equity |
311
N/A
|
276
-11%
|
282
+2%
|
266
-6%
|
255
-4%
|
268
+5%
|
295
+10%
|
321
+9%
|
359
+12%
|
473
+32%
|
468
-1%
|
483
+3%
|
577
+19%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Preferred Shares Outstanding |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|