Universal Starch Chem Allied Ltd
BSE:524408
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
U
|
Universal Starch Chem Allied Ltd
BSE:524408
|
IN |
|
Nanovibronix Inc
NASDAQ:NAOV
|
US |
|
Gruma SAB de CV
BMV:GRUMAB
|
MX |
|
A
|
Asiro Inc
TSE:7378
|
JP |
|
Huntington Bancshares Inc
NASDAQ:HBAN
|
US |
|
CyberPower Systems Inc
TWSE:3617
|
TW |
|
Magna Mining Inc
XTSX:NICU
|
CA |
Income Statement
Earnings Waterfall
Universal Starch Chem Allied Ltd
Income Statement
Universal Starch Chem Allied Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
72
|
0
|
0
|
0
|
64
|
0
|
0
|
0
|
77
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4 561
N/A
|
4 856
+6%
|
4 925
+1%
|
5 080
+3%
|
5 158
+2%
|
5 158
+0%
|
5 163
+0%
|
5 210
+1%
|
5 271
+1%
|
5 244
-1%
|
4 955
-6%
|
4 978
+0%
|
4 909
-1%
|
4 791
-2%
|
4 853
+1%
|
4 744
-2%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(3 576)
|
(3 848)
|
(3 939)
|
(4 089)
|
(4 238)
|
(4 233)
|
(4 219)
|
(4 287)
|
(4 335)
|
(4 325)
|
(4 144)
|
(4 095)
|
(4 035)
|
(3 957)
|
(3 914)
|
(3 803)
|
|
| Gross Profit |
986
N/A
|
1 008
+2%
|
986
-2%
|
991
+0%
|
919
-7%
|
925
+1%
|
944
+2%
|
923
-2%
|
937
+1%
|
919
-2%
|
811
-12%
|
883
+9%
|
874
-1%
|
834
-5%
|
938
+13%
|
941
+0%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(773)
|
(809)
|
(819)
|
(832)
|
(797)
|
(786)
|
(792)
|
(799)
|
(793)
|
(790)
|
(776)
|
(763)
|
(753)
|
(755)
|
(765)
|
(778)
|
|
| Selling, General & Administrative |
(150)
|
(155)
|
(157)
|
(161)
|
(162)
|
(170)
|
(178)
|
(184)
|
(191)
|
(190)
|
(189)
|
(190)
|
(194)
|
(197)
|
(199)
|
(203)
|
|
| Depreciation & Amortization |
(43)
|
(45)
|
(47)
|
(49)
|
(51)
|
(52)
|
(54)
|
(56)
|
(58)
|
(59)
|
(60)
|
(61)
|
(63)
|
(67)
|
(70)
|
(73)
|
|
| Other Operating Expenses |
(580)
|
(609)
|
(615)
|
(622)
|
(584)
|
(564)
|
(560)
|
(559)
|
(545)
|
(541)
|
(527)
|
(512)
|
(497)
|
(491)
|
(496)
|
(502)
|
|
| Operating Income |
212
N/A
|
199
-6%
|
167
-16%
|
158
-5%
|
122
-23%
|
140
+14%
|
152
+9%
|
124
-18%
|
143
+15%
|
129
-10%
|
35
-73%
|
120
+240%
|
121
+1%
|
79
-35%
|
173
+119%
|
163
-6%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(72)
|
(75)
|
(73)
|
(70)
|
(64)
|
(70)
|
(72)
|
(79)
|
(77)
|
(87)
|
(88)
|
(88)
|
(67)
|
(94)
|
(95)
|
(92)
|
|
| Total Other Income |
17
|
28
|
29
|
26
|
22
|
26
|
23
|
23
|
25
|
31
|
30
|
29
|
(11)
|
13
|
15
|
15
|
|
| Pre-Tax Income |
158
N/A
|
151
-4%
|
123
-19%
|
114
-7%
|
81
-29%
|
95
+18%
|
103
+8%
|
67
-35%
|
92
+37%
|
74
-20%
|
(23)
N/A
|
61
N/A
|
43
-30%
|
(2)
N/A
|
93
N/A
|
87
-7%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(44)
|
(32)
|
(35)
|
(34)
|
(22)
|
(10)
|
(12)
|
(3)
|
(22)
|
(32)
|
(25)
|
(29)
|
(11)
|
(6)
|
(11)
|
(23)
|
|
| Income from Continuing Operations |
114
|
119
|
87
|
80
|
59
|
85
|
91
|
65
|
70
|
42
|
(48)
|
32
|
32
|
(8)
|
82
|
64
|
|
| Net Income (Common) |
114
N/A
|
119
+4%
|
87
-26%
|
80
-9%
|
59
-26%
|
85
+45%
|
91
+7%
|
65
-29%
|
70
+8%
|
42
-40%
|
(48)
N/A
|
32
N/A
|
32
+1%
|
(8)
N/A
|
82
N/A
|
64
-22%
|
|
| EPS (Diluted) |
27.23
N/A
|
28.28
+4%
|
20.69
-27%
|
19.04
-8%
|
14.05
-26%
|
20.3
+44%
|
21.71
+7%
|
15.42
-29%
|
16.63
+8%
|
9.9
-40%
|
-11.47
N/A
|
7.59
N/A
|
7.65
+1%
|
-1.8
N/A
|
19.57
N/A
|
15.33
-22%
|
|