SVC Industries Ltd
BSE:524488
Cash Flow Statement
Cash Flow Statement
SVC Industries Ltd
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
(29)
|
(27)
|
(48)
|
(50)
|
(27)
|
(26)
|
(25)
|
(25)
|
(22)
|
(10)
|
(16)
|
(28)
|
|
| Depreciation & Amortization |
20
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
|
| Other Non-Cash Items |
(3)
|
(0)
|
22
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(12)
|
(11)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Change in Working Capital |
6
|
9
|
3
|
1
|
2
|
(4)
|
(1)
|
(1)
|
(1)
|
(13)
|
(7)
|
12
|
|
| Cash from Operating Activities |
(7)
N/A
|
1
N/A
|
(4)
N/A
|
(8)
-98%
|
(6)
+29%
|
(10)
-78%
|
(7)
+33%
|
(6)
+5%
|
(6)
+5%
|
(6)
+0%
|
(15)
-146%
|
(8)
+48%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
0
|
(1)
|
(2)
|
(1)
|
(0)
|
0
|
(1)
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Other Items |
14
|
4
|
4
|
4
|
(1)
|
0
|
(3)
|
(7)
|
(4)
|
13
|
13
|
(0)
|
|
| Cash from Investing Activities |
14
N/A
|
2
-83%
|
2
-1%
|
4
+58%
|
(1)
N/A
|
(0)
+89%
|
(4)
-3 911%
|
(8)
-89%
|
(4)
+53%
|
13
N/A
|
13
+0%
|
(0)
N/A
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Debt |
(7)
|
(3)
|
2
|
4
|
7
|
11
|
12
|
14
|
10
|
(6)
|
1
|
8
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
|
| Cash from Financing Activities |
(7)
N/A
|
(3)
+62%
|
2
N/A
|
4
+124%
|
7
+62%
|
11
+62%
|
12
+3%
|
14
+15%
|
10
-28%
|
(6)
N/A
|
0
N/A
|
7
+1 418%
|
|
| Change in Cash | |||||||||||||
| Net Change in Cash |
(1)
N/A
|
0
N/A
|
0
+180%
|
(0)
N/A
|
0
N/A
|
1
+214%
|
1
-37%
|
(1)
N/A
|
(0)
+89%
|
1
N/A
|
(1)
N/A
|
(1)
-4%
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
(7)
N/A
|
(1)
+89%
|
(6)
-730%
|
(9)
-43%
|
(6)
+33%
|
(10)
-75%
|
(8)
+25%
|
(6)
+15%
|
(6)
+5%
|
(6)
0%
|
(15)
-145%
|
(8)
+48%
|
|