Coral Laboratories Ltd
BSE:524506
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Coral Laboratories Ltd
BSE:524506
|
IN |
|
Rainmaker Worldwide Inc
OTC:RAKR
|
CA |
Income Statement
Earnings Waterfall
Coral Laboratories Ltd
Income Statement
Coral Laboratories Ltd
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
11
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
345
N/A
|
325
-6%
|
330
+2%
|
326
-1%
|
340
+4%
|
348
+2%
|
348
0%
|
345
-1%
|
324
-6%
|
328
+1%
|
322
-2%
|
341
+6%
|
400
+17%
|
397
-1%
|
410
+3%
|
414
+1%
|
415
+0%
|
446
+7%
|
466
+4%
|
489
+5%
|
508
+4%
|
413
-19%
|
435
+5%
|
594
+37%
|
628
+6%
|
658
+5%
|
718
+9%
|
770
+7%
|
812
+5%
|
857
+6%
|
910
+6%
|
955
+5%
|
959
+0%
|
1 014
+6%
|
954
-6%
|
925
-3%
|
967
+5%
|
941
-3%
|
985
+5%
|
911
-8%
|
820
-10%
|
729
-11%
|
693
-5%
|
706
+2%
|
792
+12%
|
809
+2%
|
893
+10%
|
966
+8%
|
981
+2%
|
984
+0%
|
833
-15%
|
756
-9%
|
681
-10%
|
754
+11%
|
868
+15%
|
781
-10%
|
754
-3%
|
729
-3%
|
662
-9%
|
837
+26%
|
1 018
+22%
|
1 108
+9%
|
1 158
+4%
|
1 150
-1%
|
1 022
-11%
|
890
-13%
|
876
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(222)
|
(191)
|
(193)
|
(188)
|
(210)
|
(199)
|
(192)
|
(194)
|
(197)
|
(191)
|
(192)
|
(205)
|
(253)
|
(228)
|
(242)
|
(247)
|
(282)
|
(278)
|
(284)
|
(295)
|
(334)
|
(250)
|
(258)
|
(378)
|
(358)
|
(377)
|
(410)
|
(443)
|
(457)
|
(457)
|
(478)
|
(487)
|
(484)
|
(533)
|
(519)
|
(593)
|
(564)
|
(546)
|
(559)
|
(499)
|
(450)
|
(413)
|
(395)
|
(448)
|
(445)
|
(436)
|
(476)
|
(558)
|
(495)
|
(498)
|
(420)
|
(451)
|
(370)
|
(412)
|
(497)
|
(523)
|
(435)
|
(399)
|
(321)
|
(433)
|
(440)
|
(493)
|
(508)
|
(592)
|
(483)
|
(403)
|
(395)
|
|
| Gross Profit |
123
N/A
|
133
+8%
|
136
+2%
|
138
+1%
|
130
-6%
|
150
+16%
|
155
+4%
|
152
-2%
|
127
-17%
|
137
+8%
|
131
-4%
|
136
+4%
|
147
+8%
|
169
+15%
|
168
0%
|
166
-1%
|
133
-20%
|
168
+26%
|
182
+8%
|
193
+6%
|
174
-10%
|
163
-6%
|
177
+9%
|
217
+23%
|
270
+25%
|
281
+4%
|
308
+10%
|
327
+6%
|
355
+8%
|
400
+13%
|
432
+8%
|
468
+8%
|
476
+2%
|
481
+1%
|
435
-10%
|
332
-24%
|
402
+21%
|
395
-2%
|
426
+8%
|
412
-3%
|
370
-10%
|
316
-15%
|
298
-6%
|
258
-13%
|
347
+35%
|
373
+7%
|
417
+12%
|
408
-2%
|
485
+19%
|
485
+0%
|
413
-15%
|
305
-26%
|
310
+2%
|
341
+10%
|
371
+9%
|
259
-30%
|
319
+23%
|
330
+3%
|
342
+4%
|
403
+18%
|
577
+43%
|
615
+7%
|
650
+6%
|
558
-14%
|
538
-3%
|
487
-10%
|
480
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(82)
|
(93)
|
(90)
|
(89)
|
(76)
|
(94)
|
(94)
|
(93)
|
(82)
|
(95)
|
(97)
|
(97)
|
(84)
|
(102)
|
(98)
|
(101)
|
(71)
|
(101)
|
(108)
|
(113)
|
(85)
|
(95)
|
(96)
|
(116)
|
(156)
|
(161)
|
(175)
|
(181)
|
(193)
|
(208)
|
(219)
|
(252)
|
(273)
|
(262)
|
(272)
|
(193)
|
(247)
|
(260)
|
(278)
|
(299)
|
(303)
|
(300)
|
(292)
|
(221)
|
(264)
|
(264)
|
(278)
|
(265)
|
(336)
|
(361)
|
(340)
|
(239)
|
(303)
|
(301)
|
(322)
|
(238)
|
(293)
|
(285)
|
(284)
|
(257)
|
(344)
|
(381)
|
(372)
|
(311)
|
(381)
|
(344)
|
(384)
|
|
| Selling, General & Administrative |
(59)
|
(34)
|
(32)
|
(31)
|
(52)
|
(32)
|
(32)
|
(31)
|
(57)
|
(35)
|
(37)
|
(38)
|
(68)
|
(36)
|
(34)
|
(33)
|
(52)
|
(31)
|
(33)
|
(34)
|
(63)
|
(29)
|
(31)
|
(76)
|
(44)
|
(45)
|
(47)
|
(51)
|
(55)
|
(60)
|
(63)
|
(236)
|
(70)
|
(74)
|
(80)
|
(153)
|
(93)
|
(96)
|
(97)
|
(98)
|
(97)
|
(96)
|
(97)
|
(187)
|
(93)
|
(92)
|
(95)
|
(209)
|
(110)
|
(116)
|
(116)
|
(184)
|
(112)
|
(113)
|
(116)
|
(185)
|
(107)
|
(104)
|
(104)
|
(208)
|
(126)
|
(138)
|
(142)
|
(247)
|
(146)
|
(143)
|
(154)
|
|
| Depreciation & Amortization |
(12)
|
(12)
|
(12)
|
(13)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(11)
|
(11)
|
(26)
|
(27)
|
(28)
|
(28)
|
(17)
|
(17)
|
(17)
|
(16)
|
(16)
|
(15)
|
(14)
|
(14)
|
(16)
|
(16)
|
(18)
|
(19)
|
(19)
|
(20)
|
(19)
|
(20)
|
(20)
|
(20)
|
(21)
|
(19)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(22)
|
(22)
|
(22)
|
(22)
|
(20)
|
(19)
|
(20)
|
(20)
|
(20)
|
(20)
|
(19)
|
(21)
|
|
| Other Operating Expenses |
(11)
|
(47)
|
(46)
|
(44)
|
(12)
|
(49)
|
(49)
|
(50)
|
(12)
|
(48)
|
(48)
|
(46)
|
(4)
|
(54)
|
(51)
|
(55)
|
(7)
|
(57)
|
(62)
|
(66)
|
(9)
|
(55)
|
(53)
|
(15)
|
(85)
|
(89)
|
(99)
|
(113)
|
(121)
|
(132)
|
(139)
|
0
|
(188)
|
(174)
|
(178)
|
(24)
|
(139)
|
(146)
|
(163)
|
(182)
|
(186)
|
(185)
|
(175)
|
(14)
|
(151)
|
(151)
|
(164)
|
(36)
|
(206)
|
(225)
|
(204)
|
(35)
|
(171)
|
(168)
|
(185)
|
(31)
|
(164)
|
(159)
|
(158)
|
(30)
|
(200)
|
(221)
|
(209)
|
(45)
|
(216)
|
(182)
|
(210)
|
|
| Operating Income |
41
N/A
|
40
-1%
|
47
+16%
|
49
+5%
|
53
+9%
|
56
+5%
|
62
+11%
|
59
-5%
|
45
-24%
|
42
-6%
|
33
-21%
|
39
+18%
|
62
+60%
|
67
+7%
|
71
+6%
|
65
-7%
|
62
-5%
|
67
+9%
|
74
+10%
|
81
+8%
|
89
+11%
|
68
-24%
|
81
+19%
|
100
+24%
|
114
+13%
|
119
+5%
|
133
+12%
|
146
+9%
|
162
+11%
|
192
+19%
|
213
+11%
|
216
+1%
|
203
-6%
|
219
+8%
|
163
-26%
|
139
-15%
|
155
+11%
|
135
-13%
|
147
+9%
|
113
-24%
|
67
-41%
|
16
-76%
|
6
-64%
|
37
+546%
|
83
+122%
|
109
+31%
|
139
+28%
|
143
+3%
|
149
+4%
|
125
-16%
|
73
-41%
|
66
-10%
|
7
-89%
|
40
+471%
|
49
+23%
|
21
-58%
|
26
+24%
|
45
+73%
|
58
+28%
|
146
+154%
|
233
+59%
|
234
+1%
|
278
+19%
|
246
-11%
|
157
-36%
|
142
-10%
|
96
-32%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(10)
|
(10)
|
(8)
|
(6)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
(1)
|
(1)
|
(0)
|
8
|
(0)
|
(0)
|
(0)
|
11
|
(0)
|
(0)
|
21
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
20
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
34
|
(0)
|
(0)
|
(0)
|
19
|
(1)
|
(1)
|
(1)
|
30
|
(2)
|
(3)
|
(4)
|
47
|
(2)
|
(1)
|
(0)
|
43
|
(0)
|
(0)
|
(1)
|
62
|
(1)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
10
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
0
|
(1)
|
(8)
|
(8)
|
(4)
|
(4)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
9
|
9
|
7
|
8
|
8
|
10
|
11
|
11
|
10
|
11
|
9
|
12
|
6
|
6
|
5
|
5
|
6
|
14
|
18
|
18
|
(0)
|
11
|
11
|
1
|
25
|
23
|
24
|
29
|
24
|
20
|
25
|
33
|
26
|
30
|
31
|
21
|
48
|
63
|
64
|
52
|
51
|
42
|
38
|
20
|
61
|
55
|
48
|
14
|
43
|
49
|
53
|
13
|
53
|
67
|
73
|
14
|
62
|
58
|
57
|
20
|
69
|
76
|
87
|
24
|
96
|
98
|
97
|
|
| Pre-Tax Income |
39
N/A
|
40
+1%
|
46
+15%
|
50
+10%
|
57
+13%
|
62
+9%
|
70
+13%
|
68
-4%
|
53
-22%
|
51
-3%
|
41
-19%
|
50
+21%
|
71
+42%
|
72
+1%
|
75
+4%
|
70
-6%
|
76
+8%
|
81
+8%
|
92
+13%
|
99
+8%
|
100
+1%
|
79
-21%
|
92
+16%
|
122
+33%
|
138
+13%
|
141
+3%
|
157
+11%
|
174
+11%
|
185
+7%
|
211
+14%
|
238
+13%
|
246
+3%
|
229
-7%
|
245
+7%
|
194
-21%
|
180
-7%
|
203
+12%
|
197
-3%
|
211
+7%
|
164
-22%
|
118
-28%
|
58
-50%
|
43
-26%
|
91
+112%
|
143
+57%
|
163
+14%
|
187
+15%
|
176
-6%
|
191
+8%
|
172
-10%
|
126
-27%
|
119
-6%
|
68
-42%
|
114
+67%
|
128
+13%
|
82
-36%
|
86
+4%
|
102
+19%
|
114
+12%
|
207
+82%
|
300
+45%
|
310
+3%
|
364
+17%
|
325
-11%
|
244
-25%
|
233
-5%
|
187
-20%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(12)
|
(13)
|
(13)
|
(11)
|
(11)
|
(10)
|
(11)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(17)
|
(18)
|
(20)
|
(21)
|
(18)
|
(19)
|
(26)
|
(30)
|
(30)
|
(43)
|
(50)
|
(60)
|
(73)
|
(81)
|
(83)
|
(76)
|
(79)
|
(57)
|
(56)
|
(61)
|
(63)
|
(68)
|
(53)
|
(39)
|
(16)
|
(10)
|
(20)
|
(23)
|
(34)
|
(34)
|
(41)
|
(50)
|
(46)
|
(43)
|
(28)
|
(20)
|
(21)
|
(30)
|
(18)
|
(19)
|
(24)
|
(23)
|
(49)
|
(73)
|
(79)
|
(92)
|
(83)
|
(65)
|
(59)
|
(47)
|
|
| Income from Continuing Operations |
34
|
33
|
38
|
42
|
47
|
50
|
57
|
54
|
42
|
40
|
32
|
39
|
57
|
57
|
60
|
55
|
60
|
65
|
74
|
79
|
79
|
61
|
73
|
96
|
108
|
112
|
114
|
124
|
126
|
138
|
157
|
163
|
153
|
166
|
137
|
124
|
141
|
134
|
144
|
111
|
79
|
42
|
33
|
71
|
120
|
129
|
153
|
136
|
141
|
126
|
82
|
90
|
48
|
93
|
99
|
64
|
67
|
78
|
91
|
158
|
228
|
231
|
271
|
242
|
179
|
174
|
140
|
|
| Net Income (Common) |
34
N/A
|
33
-2%
|
39
+17%
|
42
+10%
|
47
+10%
|
50
+7%
|
57
+14%
|
54
-5%
|
42
-23%
|
40
-3%
|
32
-21%
|
39
+22%
|
57
+45%
|
57
+2%
|
60
+4%
|
55
-7%
|
60
+9%
|
65
+7%
|
74
+14%
|
79
+6%
|
79
0%
|
61
-22%
|
73
+20%
|
96
+31%
|
108
+13%
|
112
+3%
|
114
+1%
|
124
+9%
|
126
+1%
|
138
+10%
|
157
+14%
|
163
+4%
|
153
-6%
|
166
+9%
|
137
-18%
|
124
-9%
|
141
+14%
|
134
-5%
|
144
+8%
|
111
-23%
|
79
-29%
|
42
-46%
|
33
-21%
|
71
+114%
|
120
+68%
|
129
+8%
|
153
+18%
|
136
-11%
|
141
+4%
|
126
-10%
|
82
-35%
|
90
+10%
|
48
-47%
|
93
+92%
|
99
+7%
|
64
-35%
|
67
+4%
|
78
+17%
|
91
+17%
|
158
+73%
|
228
+44%
|
231
+2%
|
271
+17%
|
242
-11%
|
179
-26%
|
174
-3%
|
140
-19%
|
|
| EPS (Diluted) |
9.36
N/A
|
9.16
-2%
|
10.69
+17%
|
11.74
+10%
|
12.97
+10%
|
13.91
+7%
|
15.91
+14%
|
15.08
-5%
|
11.55
-23%
|
11.22
-3%
|
8.83
-21%
|
10.8
+22%
|
15.69
+45%
|
15.94
+2%
|
16.52
+4%
|
15.33
-7%
|
16.75
+9%
|
17.97
+7%
|
20.55
+14%
|
21.88
+6%
|
21.86
0%
|
16.94
-23%
|
20.27
+20%
|
26.79
+32%
|
30.11
+12%
|
31.08
+3%
|
31.52
+1%
|
34.7
+10%
|
34.91
+1%
|
38.27
+10%
|
43.66
+14%
|
45.61
+4%
|
42.5
-7%
|
46.22
+9%
|
38.08
-18%
|
34.84
-9%
|
39.25
+13%
|
37.16
-5%
|
40.28
+8%
|
31.07
-23%
|
21.98
-29%
|
11.8
-46%
|
9.35
-21%
|
19.96
+113%
|
33.61
+68%
|
36.17
+8%
|
42.82
+18%
|
37.94
-11%
|
39.44
+4%
|
35.46
-10%
|
23
-35%
|
25.32
+10%
|
13.52
-47%
|
25.96
+92%
|
27.67
+7%
|
18.04
-35%
|
18.76
+4%
|
21.87
+17%
|
25.51
+17%
|
44.19
+73%
|
63.68
+44%
|
64.73
+2%
|
75.89
+17%
|
67.61
-11%
|
50.15
-26%
|
48.58
-3%
|
39.15
-19%
|
|