Vivid Global Industries Ltd
BSE:524576
Vivid Global Industries Ltd
BSE:524576
Price:
20.67
INR
4.61%
Market Closed
Market Cap:
₹188.7m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Vivid Global Industries Ltd
BSE:524576
|
IN |
|
U
|
Unjha Formulations Ltd
BSE:531762
|
IN |
|
S
|
SI Holdings Plc
TSE:7070
|
JP |
Income Statement
Earnings Waterfall
Vivid Global Industries Ltd
Vivid Global Industries Ltd
Income Statement
Vivid Global Industries Ltd
Vivid Global Industries Ltd
Currency: INR
| Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
637
N/A
|
632
-1%
|
586
-7%
|
499
-15%
|
518
+4%
|
473
-9%
|
483
+2%
|
523
+8%
|
507
-3%
|
501
-1%
|
463
-8%
|
443
-4%
|
404
-9%
|
385
-5%
|
362
-6%
|
347
-4%
|
331
-5%
|
339
+2%
|
345
+2%
|
387
+12%
|
394
+2%
|
380
-3%
|
412
+8%
|
386
-6%
|
455
+18%
|
525
+15%
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
(498)
|
(503)
|
(459)
|
(394)
|
(417)
|
(369)
|
(356)
|
(377)
|
(359)
|
(346)
|
(326)
|
(310)
|
(285)
|
(285)
|
(278)
|
(267)
|
(245)
|
(249)
|
(256)
|
(290)
|
(297)
|
(282)
|
(312)
|
(284)
|
(344)
|
(407)
|
|
| Gross Profit |
139
N/A
|
129
-7%
|
127
-2%
|
105
-17%
|
100
-4%
|
104
+4%
|
127
+22%
|
146
+15%
|
147
+1%
|
155
+5%
|
137
-11%
|
133
-3%
|
119
-10%
|
100
-16%
|
84
-15%
|
80
-5%
|
86
+8%
|
89
+4%
|
89
0%
|
98
+9%
|
96
-1%
|
98
+1%
|
101
+3%
|
102
+1%
|
111
+9%
|
118
+6%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(99)
|
(99)
|
(99)
|
(82)
|
(80)
|
(86)
|
(108)
|
(126)
|
(127)
|
(132)
|
(117)
|
(117)
|
(108)
|
(93)
|
(86)
|
(84)
|
(85)
|
(88)
|
(86)
|
(90)
|
(92)
|
(92)
|
(94)
|
(96)
|
(101)
|
(107)
|
|
| Selling, General & Administrative |
(20)
|
(19)
|
(19)
|
(19)
|
(19)
|
(20)
|
(22)
|
(25)
|
(29)
|
(34)
|
(29)
|
(35)
|
(33)
|
(29)
|
(25)
|
(26)
|
(25)
|
(25)
|
(24)
|
(25)
|
(25)
|
(25)
|
(24)
|
(24)
|
(25)
|
(25)
|
|
| Depreciation & Amortization |
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
|
| Other Operating Expenses |
(74)
|
(73)
|
(72)
|
(56)
|
(54)
|
(58)
|
(79)
|
(93)
|
(90)
|
(91)
|
(81)
|
(75)
|
(68)
|
(57)
|
(53)
|
(51)
|
(52)
|
(55)
|
(54)
|
(57)
|
(59)
|
(59)
|
(62)
|
(64)
|
(69)
|
(75)
|
|
| Operating Income |
40
N/A
|
30
-24%
|
28
-7%
|
23
-19%
|
20
-11%
|
18
-10%
|
19
+2%
|
20
+6%
|
20
+1%
|
23
+13%
|
20
-13%
|
15
-23%
|
11
-27%
|
6
-43%
|
(2)
N/A
|
(5)
-215%
|
2
N/A
|
2
+1%
|
4
+107%
|
8
+132%
|
4
-51%
|
6
+52%
|
7
+8%
|
6
-13%
|
9
+65%
|
10
+10%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
(5)
|
(4)
|
(4)
|
(8)
|
(6)
|
(4)
|
5
|
(1)
|
(1)
|
(2)
|
1
|
(7)
|
(7)
|
(7)
|
1
|
(1)
|
(2)
|
(2)
|
1
|
(6)
|
(5)
|
(6)
|
(0)
|
(4)
|
(7)
|
(7)
|
|
| Non-Reccuring Items |
(3)
|
(4)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
2
|
(2)
|
2
|
4
|
5
|
(2)
|
4
|
2
|
2
|
(2)
|
3
|
4
|
4
|
0
|
4
|
3
|
3
|
(2)
|
5
|
6
|
6
|
(1)
|
4
|
4
|
4
|
|
| Pre-Tax Income |
35
N/A
|
24
-31%
|
16
-34%
|
17
+6%
|
19
+11%
|
19
0%
|
22
+19%
|
23
+3%
|
21
-8%
|
22
+6%
|
19
-15%
|
12
-38%
|
8
-32%
|
3
-57%
|
(0)
N/A
|
(1)
-396%
|
3
N/A
|
3
-9%
|
2
-32%
|
6
+197%
|
4
-40%
|
5
+23%
|
5
+18%
|
6
+15%
|
7
+10%
|
8
+20%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
(10)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(7)
|
(8)
|
(7)
|
(7)
|
(5)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
24
|
17
|
9
|
10
|
12
|
12
|
15
|
15
|
14
|
15
|
14
|
8
|
6
|
2
|
(2)
|
(3)
|
1
|
1
|
2
|
6
|
3
|
4
|
4
|
4
|
5
|
6
|
|
| Net Income (Common) |
21
N/A
|
13
-37%
|
9
-34%
|
10
+20%
|
12
+19%
|
12
0%
|
15
+20%
|
15
+3%
|
14
-8%
|
15
+7%
|
14
-5%
|
8
-41%
|
6
-34%
|
2
-59%
|
(2)
N/A
|
(3)
-72%
|
1
N/A
|
1
-17%
|
2
+73%
|
6
+211%
|
3
-47%
|
4
+21%
|
4
+7%
|
4
+15%
|
5
+10%
|
6
+20%
|
|
| EPS (Diluted) |
2.32
N/A
|
1.44
-38%
|
0.95
-34%
|
1.14
+20%
|
1.35
+18%
|
1.35
N/A
|
1.62
+20%
|
1.66
+2%
|
1.53
-8%
|
1.63
+7%
|
1.55
-5%
|
0.92
-41%
|
0.63
-32%
|
0.25
-60%
|
-0.21
N/A
|
-0.36
-71%
|
0.14
N/A
|
0.11
-21%
|
0.2
+82%
|
0.58
+190%
|
0.33
-43%
|
0.4
+21%
|
0.42
+5%
|
0.5
+19%
|
0.53
+6%
|
0.64
+21%
|
|
Switch to:
Switch to:
See Also
Discover More
