Ashok Alco-Chem Ltd
BSE:524594
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Ashok Alco-Chem Ltd
BSE:524594
|
IN |
|
Glodon Co Ltd
SZSE:002410
|
CN |
|
X
|
Xpeng Inc
HKEX:9868
|
CN |
|
Greenlam Industries Ltd
NSE:GREENLAM
|
IN |
|
Ujjivan Small Finance Bank Ltd
NSE:UJJIVANSFB
|
IN |
Income Statement
Earnings Waterfall
Ashok Alco-Chem Ltd
Income Statement
Ashok Alco-Chem Ltd
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
5
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 198
N/A
|
1 814
-17%
|
2 376
+31%
|
3 077
+30%
|
3 512
+14%
|
3 499
0%
|
3 436
-2%
|
3 532
+3%
|
3 362
-5%
|
3 070
-9%
|
2 619
-15%
|
1 889
-28%
|
1 721
-9%
|
1 656
-4%
|
1 598
-3%
|
1 629
+2%
|
1 607
-1%
|
1 615
+0%
|
1 681
+4%
|
1 685
+0%
|
1 716
+2%
|
1 715
0%
|
1 603
-7%
|
1 407
-12%
|
1 125
-20%
|
814
-28%
|
522
-36%
|
349
-33%
|
200
-43%
|
205
+2%
|
209
+2%
|
167
-20%
|
172
+3%
|
118
-32%
|
143
+22%
|
222
+55%
|
277
+25%
|
314
+13%
|
342
+9%
|
320
-6%
|
343
+7%
|
330
-4%
|
358
+8%
|
353
-1%
|
348
-1%
|
446
+28%
|
450
+1%
|
523
+16%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 352)
|
(1 164)
|
(1 387)
|
(1 627)
|
(1 784)
|
(1 784)
|
(1 642)
|
(1 599)
|
(1 494)
|
(1 446)
|
(1 426)
|
(1 338)
|
(1 359)
|
(1 361)
|
(1 322)
|
(1 297)
|
(1 265)
|
(1 258)
|
(1 312)
|
(1 329)
|
(1 416)
|
(1 439)
|
(1 360)
|
(1 239)
|
(992)
|
(727)
|
(473)
|
(302)
|
(153)
|
(153)
|
(154)
|
(108)
|
(109)
|
(42)
|
(63)
|
(124)
|
(168)
|
(201)
|
(209)
|
(176)
|
(183)
|
(159)
|
(160)
|
(144)
|
(128)
|
(201)
|
(212)
|
(279)
|
|
| Gross Profit |
846
N/A
|
650
-23%
|
988
+52%
|
1 450
+47%
|
1 728
+19%
|
1 715
-1%
|
1 794
+5%
|
1 933
+8%
|
1 868
-3%
|
1 624
-13%
|
1 194
-26%
|
551
-54%
|
362
-34%
|
295
-19%
|
277
-6%
|
332
+20%
|
343
+3%
|
357
+4%
|
369
+3%
|
356
-4%
|
299
-16%
|
276
-8%
|
242
-12%
|
168
-30%
|
133
-21%
|
87
-35%
|
49
-44%
|
47
-3%
|
48
+1%
|
52
+8%
|
55
+7%
|
58
+6%
|
63
+8%
|
75
+20%
|
80
+6%
|
98
+22%
|
109
+11%
|
113
+4%
|
133
+17%
|
144
+9%
|
160
+11%
|
171
+7%
|
197
+16%
|
210
+6%
|
220
+5%
|
245
+11%
|
238
-3%
|
245
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(791)
|
(612)
|
(917)
|
(1 319)
|
(1 539)
|
(1 525)
|
(1 590)
|
(1 732)
|
(1 696)
|
(1 484)
|
(1 100)
|
(502)
|
(324)
|
(275)
|
(270)
|
(319)
|
(321)
|
(323)
|
(327)
|
(327)
|
(328)
|
(337)
|
(353)
|
(330)
|
(276)
|
(207)
|
(129)
|
(96)
|
(73)
|
(76)
|
(82)
|
(84)
|
(90)
|
(96)
|
(110)
|
(117)
|
(123)
|
(132)
|
(143)
|
(155)
|
(162)
|
(172)
|
(177)
|
(178)
|
(212)
|
(239)
|
(244)
|
(264)
|
|
| Selling, General & Administrative |
(29)
|
(429)
|
(713)
|
(1 084)
|
(40)
|
(1 069)
|
(1 149)
|
(1 314)
|
(1 501)
|
(1 213)
|
(808)
|
(237)
|
(54)
|
(59)
|
(61)
|
(63)
|
(64)
|
(62)
|
(64)
|
(67)
|
(66)
|
(65)
|
(63)
|
(64)
|
(50)
|
(38)
|
(29)
|
(15)
|
(23)
|
(29)
|
(33)
|
(37)
|
(39)
|
(44)
|
(50)
|
(59)
|
(67)
|
(75)
|
(85)
|
(96)
|
(106)
|
(115)
|
(133)
|
(143)
|
(148)
|
(165)
|
(166)
|
(180)
|
|
| Depreciation & Amortization |
(11)
|
(10)
|
(10)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(9)
|
(6)
|
(6)
|
(5)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(9)
|
(10)
|
(9)
|
(8)
|
(9)
|
(11)
|
(14)
|
(16)
|
|
| Other Operating Expenses |
(750)
|
(173)
|
(194)
|
(226)
|
(1 490)
|
(448)
|
(433)
|
(410)
|
(186)
|
(262)
|
(283)
|
(255)
|
(259)
|
(205)
|
(199)
|
(245)
|
(246)
|
(250)
|
(251)
|
(249)
|
(250)
|
(261)
|
(279)
|
(257)
|
(220)
|
(164)
|
(96)
|
(76)
|
(45)
|
(42)
|
(44)
|
(41)
|
(44)
|
(45)
|
(52)
|
(49)
|
(47)
|
(49)
|
(49)
|
(50)
|
(46)
|
(47)
|
(35)
|
(27)
|
(55)
|
(63)
|
(64)
|
(67)
|
|
| Operating Income |
55
N/A
|
39
-30%
|
71
+84%
|
130
+83%
|
189
+45%
|
190
+1%
|
203
+7%
|
202
-1%
|
172
-15%
|
141
-18%
|
94
-33%
|
49
-48%
|
38
-22%
|
20
-49%
|
7
-66%
|
12
+86%
|
22
+76%
|
34
+57%
|
42
+24%
|
29
-32%
|
(29)
N/A
|
(61)
-111%
|
(110)
-82%
|
(162)
-47%
|
(143)
+12%
|
(120)
+16%
|
(80)
+33%
|
(48)
+40%
|
(25)
+48%
|
(24)
+4%
|
(27)
-12%
|
(26)
+5%
|
(27)
-3%
|
(20)
+24%
|
(29)
-46%
|
(19)
+37%
|
(14)
+26%
|
(19)
-38%
|
(10)
+48%
|
(11)
-12%
|
(2)
+84%
|
(1)
+42%
|
20
N/A
|
31
+53%
|
8
-73%
|
6
-28%
|
(6)
N/A
|
(19)
-214%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(5)
|
(4)
|
(4)
|
(5)
|
(6)
|
(8)
|
(9)
|
(9)
|
(6)
|
(10)
|
(11)
|
(15)
|
(13)
|
(21)
|
(23)
|
(21)
|
(10)
|
(18)
|
(17)
|
(16)
|
(11)
|
(16)
|
(15)
|
(12)
|
(6)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(1)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
28
|
(6)
|
(5)
|
(5)
|
44
|
(1)
|
(1)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
11
|
11
|
0
|
0
|
0
|
0
|
0
|
(8)
|
|
| Gain/Loss on Disposition of Assets |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
27
|
27
|
38
|
53
|
37
|
47
|
38
|
27
|
31
|
35
|
34
|
33
|
27
|
52
|
52
|
55
|
34
|
20
|
20
|
20
|
13
|
19
|
19
|
56
|
26
|
61
|
69
|
67
|
69
|
76
|
68
|
37
|
32
|
34
|
38
|
32
|
43
|
40
|
41
|
44
|
0
|
41
|
42
|
48
|
5
|
50
|
50
|
49
|
|
| Pre-Tax Income |
77
N/A
|
61
-20%
|
105
+71%
|
178
+70%
|
220
+23%
|
228
+4%
|
233
+2%
|
220
-6%
|
197
-10%
|
166
-16%
|
117
-30%
|
67
-43%
|
53
-20%
|
50
-6%
|
36
-28%
|
46
+28%
|
46
+1%
|
36
-23%
|
45
+26%
|
33
-27%
|
(28)
N/A
|
(58)
-110%
|
(106)
-83%
|
(117)
-11%
|
(87)
+26%
|
(64)
+26%
|
(14)
+78%
|
15
N/A
|
41
+172%
|
48
+16%
|
38
-22%
|
7
-80%
|
4
-43%
|
11
+164%
|
6
-42%
|
11
+79%
|
28
+151%
|
20
-31%
|
30
+53%
|
22
-26%
|
37
+65%
|
45
+23%
|
57
+26%
|
74
+30%
|
58
-22%
|
56
-4%
|
43
-23%
|
20
-53%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(29)
|
(22)
|
(40)
|
(78)
|
(75)
|
(78)
|
(80)
|
(67)
|
(73)
|
(63)
|
(45)
|
(23)
|
(19)
|
(19)
|
(15)
|
(22)
|
(18)
|
(13)
|
(13)
|
(9)
|
(1)
|
6
|
16
|
20
|
15
|
9
|
(1)
|
(10)
|
(7)
|
(8)
|
(7)
|
6
|
7
|
5
|
6
|
5
|
(6)
|
(4)
|
(6)
|
(10)
|
(9)
|
(12)
|
(15)
|
(19)
|
(17)
|
(16)
|
(13)
|
(5)
|
|
| Income from Continuing Operations |
48
|
39
|
65
|
101
|
145
|
150
|
152
|
153
|
124
|
103
|
72
|
44
|
34
|
32
|
21
|
24
|
29
|
23
|
32
|
24
|
(29)
|
(52)
|
(90)
|
(98)
|
(71)
|
(55)
|
(15)
|
5
|
34
|
40
|
30
|
13
|
11
|
16
|
13
|
16
|
23
|
16
|
24
|
12
|
27
|
34
|
42
|
55
|
40
|
39
|
30
|
15
|
|
| Net Income (Common) |
48
N/A
|
39
-18%
|
65
+64%
|
101
+56%
|
145
+44%
|
150
+4%
|
152
+1%
|
153
+1%
|
124
-19%
|
103
-17%
|
72
-30%
|
44
-40%
|
34
-22%
|
32
-8%
|
21
-34%
|
24
+15%
|
29
+21%
|
23
-20%
|
32
+37%
|
24
-25%
|
(29)
N/A
|
(52)
-79%
|
(90)
-73%
|
(98)
-9%
|
(71)
+27%
|
(55)
+23%
|
(15)
+72%
|
5
N/A
|
34
+527%
|
40
+17%
|
30
-24%
|
13
-57%
|
11
-16%
|
16
+44%
|
13
-21%
|
16
+29%
|
23
+38%
|
16
-29%
|
24
+46%
|
12
-48%
|
27
+123%
|
34
+23%
|
42
+25%
|
55
+30%
|
40
-26%
|
39
-3%
|
30
-24%
|
15
-50%
|
|
| EPS (Diluted) |
12.68
N/A
|
9.35
-26%
|
15.35
+64%
|
23.95
+56%
|
34.96
+46%
|
32.65
-7%
|
33.13
+1%
|
33.3
+1%
|
26.91
-19%
|
22.42
-17%
|
15.73
-30%
|
9.49
-40%
|
7.45
-21%
|
6.85
-8%
|
4.53
-34%
|
5.23
+15%
|
6.3
+20%
|
5.02
-20%
|
6.89
+37%
|
5.16
-25%
|
-6.28
N/A
|
-11.25
-79%
|
-19.48
-73%
|
-20.13
-3%
|
-15.48
+23%
|
-11.98
+23%
|
-3.31
+72%
|
1.18
N/A
|
7.42
+529%
|
8.57
+15%
|
6.72
-22%
|
2.84
-58%
|
2.39
-16%
|
3.43
+44%
|
2.72
-21%
|
3.56
+31%
|
4.9
+38%
|
3.49
-29%
|
5.11
+46%
|
2.65
-48%
|
5.93
+124%
|
7.32
+23%
|
9.13
+25%
|
11.86
+30%
|
8.78
-26%
|
8.49
-3%
|
6.49
-24%
|
3.22
-50%
|
|