Watchlist Manager

Watchlist

Price: 453.9 INR -1.5%

Market Cap: ₹3.5B

A	Alufluoride Ltd BSE:524634	IN
	Fujian Torch Electron Technology Co Ltd SSE:603678	CN
	Computime Group Ltd HKEX:320	HK
	Gulf Insurance Group SJSC SAU:8250	SA
	AstroNova Inc NASDAQ:ALOT	US
	Copa Holdings SA NYSE:CPA	PA
	IndoStar Capital Finance Ltd NSE:INDOSTAR	IN
	KGHM Polska Miedz SA WSE:KGH	PL
	China Construction Bank Corp SSE:601939	CN
R	R S Software (India) Ltd BSE:517447	IN
	Housing Development and Infrastructure Ltd NSE:HDIL	IN
M	Mehai Technology Ltd BSE:540730	IN
A	ANY Biztonsagi Nyomda Nyrt BET:ANY	HU
	Fsn E-Commerce Ventures Ltd NSE:NYKAA	IN
	Ackroo Inc XTSX:AKR	CA
	Episil-Precision Inc TWSE:3016	TW
C	China NT Pharma Group Company Ltd HKEX:1011	CN
H	HiteJinro Holdings Co Ltd KRX:000140	KR
	Mahamaya Steel Industries Ltd NSE:MAHASTEEL	IN
	Medica Sur SAB de CV BMV:MEDICAB	MX
	Zeria Pharmaceutical Co Ltd TSE:4559	JP
S	Shell PLC NYSE:SHEL	UK
O	Omesti Bhd KLSE:OMESTI	MY
D	Dida Inc HKEX:2559	CN

Income Statement

Currency: INR

	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7	0	0	0	8	0	0	0	25	0	0	0	26	0	0	0	28	0	0	0	0	0	0	0
Revenue	204 N/A	221 +8%	210 -5%	228 +9%	259 +13%	237 -8%	246 +3%	204 -17%	173 -15%	185 +7%	201 +9%	239 +19%	244 +2%	233 -4%	229 -2%	240 +5%	256 +7%	287 +12%	300 +4%	287 -4%	289 +1%	275 -5%	252 -8%	240 -4%	219 -9%	234 +7%	260 +11%	295 +13%	306 +4%	309 +1%	316 +2%	339 +7%	409 +21%	495 +21%	502 +1%	499 -1%	515 +3%	543 +5%	596 +10%	633 +6%	655 +3%	639 -2%	675 +6%	752 +11%	757 +1%	751 -1%	690 -8%	553 -20%	385 -30%	322 -16%	391 +21%	591 +51%	880 +49%	1 043 +19%	1 205 +16%	1 297 +8%	1 361 +5%	1 458 +7%	1 546 +6%	1 542 0%	1 619 +5%	1 589 -2%	1 675 +5%	1 774 +6%	1 885 +6%	1 986 +5%	2 002 +1%	2 112 +5%
Gross Profit
Cost of Revenue	(140)	(117)	(114)	(139)	(219)	(166)	(185)	(158)	(173)	(120)	(126)	(147)	(154)	(148)	(141)	(139)	(146)	(168)	(178)	(175)	(175)	(162)	(135)	(119)	(96)	(112)	(135)	(160)	(168)	(178)	(179)	(200)	(254)	(304)	(297)	(282)	(322)	(323)	(360)	(387)	(451)	(424)	(449)	(493)	(473)	(484)	(446)	(385)	(258)	(210)	(235)	(325)	(584)	(545)	(647)	(682)	(927)	(942)	(988)	(990)	(1 106)	(1 020)	(1 080)	(1 128)	(1 299)	(1 237)	(1 283)	(1 415)
Gross Profit	64 N/A	104 +62%	97 -8%	89 -8%	40 -55%	71 +80%	61 -15%	45 -25%	(1) N/A	65 N/A	76 +17%	92 +21%	90 -2%	86 -4%	88 +3%	101 +14%	110 +10%	119 +8%	122 +3%	112 -8%	114 +2%	113 -1%	117 +4%	121 +4%	123 +1%	122 0%	125 +2%	134 +7%	138 +3%	131 -5%	137 +5%	140 +2%	155 +11%	191 +24%	205 +7%	217 +6%	193 -11%	220 +14%	236 +8%	247 +4%	204 -17%	215 +6%	227 +6%	259 +14%	284 +10%	267 -6%	244 -9%	168 -31%	126 -25%	112 -11%	156 +39%	266 +70%	296 +11%	497 +68%	558 +12%	615 +10%	434 -29%	516 +19%	558 +8%	552 -1%	513 -7%	568 +11%	594 +5%	646 +9%	586 -9%	748 +28%	719 -4%	697 -3%
Operating Income
Operating Expenses	(25)	(59)	(61)	(70)	(30)	(83)	(82)	(76)	(28)	(77)	(79)	(85)	(83)	(85)	(86)	(91)	(105)	(112)	(115)	(115)	(110)	(109)	(107)	(106)	(104)	(103)	(106)	(106)	(115)	(112)	(117)	(123)	(133)	(149)	(153)	(157)	(110)	(118)	(128)	(143)	(114)	(122)	(128)	(130)	(141)	(133)	(132)	(114)	(139)	(144)	(183)	(246)	(220)	(406)	(437)	(453)	(239)	(291)	(301)	(314)	(291)	(348)	(371)	(390)	(316)	(507)	(445)	(390)
Selling, General & Administrative	(18)	(47)	(50)	(58)	(22)	(75)	(75)	(68)	(21)	(57)	(60)	(66)	(74)	(62)	(62)	(66)	(77)	(83)	(85)	(85)	(84)	(82)	(80)	(73)	(22)	(73)	(74)	(77)	(77)	(76)	(80)	(86)	(34)	(88)	(91)	(93)	(37)	(99)	(108)	(119)	(43)	(131)	(135)	(133)	(56)	(126)	(125)	(108)	(51)	(100)	(117)	(158)	(118)	(257)	(287)	(299)	(107)	(121)	(115)	(124)	(127)	(257)	(280)	(294)	(147)	(251)	(180)	(119)
Depreciation & Amortization	(7)	(7)	(7)	(7)	(7)	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(7)	(6)	(6)	(5)	(6)	(7)	(7)	(6)	(8)	(8)	(8)	(8)	(6)	(6)	(6)	(6)	(7)	(8)	(9)	(9)	(8)	(11)	(13)	(15)	(19)	(19)	(21)	(24)	(25)	(33)	(44)	(53)	(63)	(67)	(67)	(72)	(74)	(78)	(83)	(84)	(86)	(87)	(88)	(89)	(90)	(91)	(92)	(93)
Other Operating Expenses	0	(5)	(4)	(4)	0	(0)	(0)	(1)	0	(12)	(11)	(10)	(1)	(15)	(16)	(17)	(20)	(21)	(22)	(22)	(19)	(21)	(22)	(28)	(77)	(25)	(26)	(22)	(30)	(28)	(29)	(29)	(94)	(56)	(56)	(58)	(66)	(11)	(12)	(15)	(62)	20	19	18	(66)	12	15	19	(62)	(11)	(22)	(35)	(38)	(83)	(83)	(82)	(58)	(92)	(103)	(106)	(78)	(4)	(2)	(7)	(80)	(165)	(173)	(178)
Operating Income	39 N/A	45 +16%	35 -22%	20 -44%	10 -49%	(11) N/A	(22) -92%	(31) -42%	(29) +6%	(12) +57%	(3) +73%	7 N/A	7 -1%	1 -88%	2 +200%	10 +308%	6 -44%	7 +24%	8 +10%	(3) N/A	4 N/A	4 -3%	9 +161%	16 +67%	18 +17%	19 +2%	19 +2%	28 +47%	23 -18%	19 -20%	20 +9%	16 -19%	21 +32%	42 +96%	52 +25%	60 +15%	83 +38%	102 +23%	108 +6%	104 -4%	90 -13%	93 +4%	99 +6%	129 +31%	143 +11%	134 -7%	112 -16%	55 -51%	(12) N/A	(32) -162%	(27) +16%	20 N/A	76 +285%	91 +20%	121 +32%	161 +34%	195 +21%	225 +15%	258 +15%	238 -8%	222 -7%	220 -1%	223 +1%	257 +15%	270 +5%	241 -11%	274 +13%	306 +12%
Pre-Tax Income
Interest Income Expense	(3)	(6)	(3)	(1)	2	(0)	(0)	(2)	2	0	0	(0)	3	(0)	(0)	(1)	(1)	(1)	(1)	0	(0)	(0)	(0)	(0)	(0)	0	(1)	(1)	(1)	(1)	(0)	(0)	0	(0)	(0)	(0)	0	(1)	(1)	(1)	12	(2)	(4)	(6)	(5)	(9)	(10)	(10)	(8)	(12)	(18)	(22)	(23)	(28)	(27)	(28)	(23)	(31)	(32)	(32)	(15)	(30)	(27)	(26)	(37)	(19)	(20)	(19)
Non-Reccuring Items	0	0	0	0	(0)	0	0	0	(0)	0	0	0	0	0	(2)	(4)	(5)	(5)	(3)	(1)	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	(6)	0	0	0	(1)	0	0	0	0	0	0	(2)	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0	7	0	0	0	6	0	0	0	8	0	0	0
Total Other Income	2	6	8	9	12	16	19	20	17	15	12	11	8	12	12	12	12	11	11	10	11	10	13	15	18	18	15	13	12	9	9	20	24	24	25	12	8	17	17	18	8	12	11	11	8	10	10	10	9	11	11	9	(1)	8	8	11	(0)	14	17	16	26	53	52	51	(0)	10	10	18
Pre-Tax Income	38 N/A	46 +19%	40 -13%	27 -31%	23 -14%	4 -82%	(3) N/A	(13) -294%	(11) +14%	3 N/A	9 +224%	18 +96%	18 -3%	13 -29%	12 -6%	17 +45%	12 -32%	12 +2%	15 +26%	6 -59%	15 +141%	14 -7%	22 +58%	31 +42%	36 +17%	36 +1%	33 -9%	41 +24%	34 -16%	27 -23%	29 +8%	36 +24%	46 +28%	65 +43%	77 +19%	72 -7%	91 +27%	118 +30%	124 +5%	121 -3%	109 -10%	103 -6%	106 +3%	135 +28%	146 +8%	135 -8%	112 -17%	55 -51%	(11) N/A	(33) -213%	(33) +1%	6 N/A	50 +673%	71 +43%	101 +43%	144 +42%	179 +24%	208 +17%	242 +16%	222 -8%	239 +8%	243 +2%	248 +2%	280 +13%	242 -14%	233 -4%	264 +13%	305 +16%
Net Income
Tax Provision	(14)	(17)	(14)	(9)	(8)	(3)	(1)	(0)	3	1	(2)	(3)	(5)	(3)	(4)	(5)	(4)	(5)	(5)	(3)	(5)	(0)	(3)	(4)	(5)	(11)	(10)	(15)	(13)	(10)	(10)	(9)	(11)	(16)	(19)	(20)	(26)	(31)	(32)	(32)	(27)	(19)	(30)	(40)	(43)	(48)	(32)	(13)	5	10	10	(2)	(14)	(18)	(26)	(40)	(54)	(64)	(77)	(68)	(64)	(62)	(55)	(63)	(61)	(59)	(77)	(85)
Income from Continuing Operations	24	29	26	18	15	1	(4)	(13)	(8)	3	8	15	13	9	8	13	8	7	10	3	10	13	19	27	30	26	23	27	22	16	19	27	34	49	58	52	65	87	92	90	83	84	76	95	103	87	80	42	(6)	(23)	(23)	5	35	53	76	104	125	144	166	154	175	181	193	218	181	174	187	221
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	4	6	4	1	1	(1)	1	0	(0)	(0)	(0)
Net Income (Common)	24 N/A	29 +21%	26 -9%	18 -30%	15 -16%	1 -93%	(4) N/A	(13) -205%	(8) +36%	3 N/A	8 +126%	15 +97%	13 -13%	9 -29%	8 -12%	13 +54%	8 -39%	7 -6%	10 +41%	3 -67%	10 +185%	13 +38%	19 +40%	27 +44%	30 +13%	26 -16%	23 -10%	27 +15%	22 -18%	16 -24%	19 +16%	27 +43%	34 +27%	49 +42%	58 +18%	52 -10%	65 +24%	87 +34%	92 +6%	90 -3%	83 -8%	84 +1%	76 -9%	95 +25%	103 +9%	87 -16%	80 -8%	42 -48%	(6) N/A	(23) -324%	(23) +2%	5 N/A	35 +624%	53 +49%	76 +44%	104 +37%	128 +23%	149 +16%	172 +15%	158 -8%	177 +12%	181 +3%	192 +6%	218 +14%	181 -17%	174 -4%	187 +7%	221 +18%
EPS (Diluted)	3.42 N/A	4.12 +20%	3.74 -9%	2.64 -29%	2.2 -17%	0.15 -93%	-0.62 N/A	-1.84 -197%	-1.17 +36%	0.47 N/A	1.07 +128%	2.2 +106%	1.9 -14%	1.34 -29%	1.18 -12%	1.81 +53%	1.11 -39%	1.04 -6%	1.46 +40%	0.49 -66%	1.38 +182%	1.92 +39%	2.64 +38%	3.85 +46%	4.34 +13%	3.71 -15%	3.29 -11%	3.79 +15%	3.09 -18%	2.35 -24%	2.71 +15%	3.87 +43%	4.93 +27%	7 +42%	8.12 +16%	7.43 -8%	8.88 +20%	8.59 -3%	13.14 +53%	12.79 -3%	10.56 -17%	10.82 +2%	10.88 +1%	13.59 +25%	13.22 -3%	11.15 -16%	10.25 -8%	5.29 -48%	-0.7 N/A	-2.97 -324%	-2.93 +1%	0.62 N/A	4.5 +626%	6.71 +49%	9.68 +44%	13.3 +37%	16.39 +23%	19.01 +16%	21.27 +12%	20.21 -5%	22.59 +12%	23.19 +3%	24.5 +6%	27.92 +14%	23.13 -17%	22.25 -4%	23.88 +7%	28.2 +18%

Income Statement Balance Sheet Cash Flow Statement

Alufluoride Ltd
BSE:524634

Income Statement

Earnings Waterfall
Alufluoride Ltd

Income Statement
Alufluoride Ltd

See Also

Company

Help

Tools

Stocks

Alufluoride Ltd BSE:524634

Income Statement

Earnings Waterfall Alufluoride Ltd

Income Statement Alufluoride Ltd

See Also

Company

Help

Tools

Stocks

Alufluoride Ltd
BSE:524634

Earnings Waterfall
Alufluoride Ltd

Income Statement
Alufluoride Ltd