Watchlist Manager

Watchlist

Price: 383.8 INR 1.29% Market Closed

Market Cap: ₹2.2B

B	BDH Industries Ltd BSE:524828	IN
	Currency Exchange International Corp TSX:CXI	US
	Move Logistics Group Ltd NZX:MOV	NZ
	Captii Ltd SGX:AWV	SG
	Southern Packaging Group Ltd SGX:BQP	SG
	EPI (Holdings) Ltd HKEX:689	HK
	Les Hotels Baverez SA PAR:ALLHB	FR
	Cheniere Energy Inc NYSE:LNG	US
	Star Flyer Inc TSE:9206	JP
	Kozosushi Co Ltd TSE:9973	JP
	China General Plastics Corp TWSE:1305	TW
	Rumo SA BOVESPA:RAIL3	BR
G	Goyal Aluminiums Ltd NSE:GOYALALUM	IN
	Shake Shack Inc NYSE:SHAK	US
	Inesa Intelligent Tech Inc SSE:600602	CN
	Oberbank AG LSE:0C6Y	AT
	Medialink Group Ltd HKEX:2230	HK
	YEDIGITALCorporation TSE:2354	JP
	Shanshan Brand Management Co Ltd HKEX:1749	CN
	Educational Development Corp NASDAQ:EDUC	US
K	KRN Heat Exchanger and Refrigeration Ltd NSE:KRN	IN
E	Erytech Pharma SA PAR:ERYP	FR
	Gujarat Themis Biosyn Ltd BSE:506879	IN

Income Statement

Currency: INR

	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Revenue	234 N/A	249 +6%	244 -2%	251 +3%	296 +18%	333 +12%	342 +3%	376 +10%	373 -1%	367 -2%	391 +7%	413 +6%	402 -3%	377 -6%	365 -3%	362 -1%	405 +12%	429 +6%	428 0%	416 -3%	426 +2%	452 +6%	480 +6%	453 -6%	446 -2%	446 0%	481 +8%	493 +2%	461 -6%	473 +2%	416 -12%	443 +6%	446 +1%	384 -14%	396 +3%	390 -2%	411 +5%	470 +14%	473 +1%	551 +17%	517 -6%	585 +13%	604 +3%	551 -9%	595 +8%	497 -16%	519 +4%	496 -4%	575 +16%	614 +7%	630 +2%	707 +12%	694 -2%	726 +5%	779 +7%	707 -9%	745 +5%	755 +1%	726 -4%	814 +12%	858 +5%	838 -2%	807 -4%	758 -6%	665 -12%	689 +4%	716 +4%	847 +18%
Gross Profit
Cost of Revenue	(182)	(167)	(165)	(175)	(223)	(238)	(247)	(278)	(300)	(267)	(287)	(303)	(291)	(251)	(239)	(231)	(290)	(287)	(280)	(263)	(265)	(284)	(304)	(285)	(278)	(277)	(303)	(311)	(297)	(312)	(268)	(283)	(274)	(221)	(230)	(221)	(241)	(285)	(285)	(338)	(316)	(359)	(369)	(337)	(362)	(300)	(321)	(306)	(372)	(410)	(426)	(487)	(490)	(513)	(538)	(472)	(497)	(505)	(489)	(568)	(603)	(584)	(553)	(500)	(432)	(438)	(470)	(601)
Gross Profit	53 N/A	82 +57%	79 -4%	76 -4%	73 -3%	95 +29%	95 +1%	98 +3%	73 -25%	100 +36%	105 +5%	110 +5%	110 +0%	126 +14%	127 +1%	131 +3%	116 -12%	142 +22%	148 +4%	153 +4%	161 +5%	169 +5%	176 +5%	168 -4%	168 0%	169 +1%	178 +6%	182 +2%	164 -10%	161 -2%	148 -8%	160 +7%	172 +8%	163 -5%	166 +2%	169 +2%	170 +1%	185 +9%	188 +1%	213 +13%	201 -6%	226 +13%	235 +4%	215 -9%	233 +9%	198 -15%	198 +0%	191 -4%	203 +6%	205 +1%	204 0%	220 +8%	204 -7%	214 +5%	241 +13%	235 -2%	248 +5%	250 +1%	236 -5%	246 +4%	256 +4%	254 -1%	253 0%	258 +2%	234 -10%	251 +7%	246 -2%	246 +0%
Operating Income
Operating Expenses	(34)	(64)	(61)	(58)	(55)	(76)	(77)	(79)	(53)	(80)	(83)	(86)	(86)	(103)	(105)	(108)	(90)	(113)	(120)	(125)	(132)	(137)	(142)	(136)	(137)	(138)	(144)	(148)	(131)	(125)	(115)	(120)	(131)	(130)	(130)	(130)	(124)	(128)	(128)	(141)	(139)	(148)	(154)	(141)	(153)	(136)	(130)	(124)	(125)	(127)	(125)	(128)	(120)	(124)	(140)	(140)	(144)	(147)	(140)	(140)	(137)	(136)	(138)	(143)	(126)	(142)	(134)	(128)
Selling, General & Administrative	(26)	(27)	(27)	(28)	(46)	(31)	(31)	(32)	(44)	(31)	(32)	(32)	(75)	(33)	(34)	(34)	(81)	(37)	(40)	(42)	(44)	(44)	(46)	(47)	(49)	(50)	(51)	(51)	(51)	(51)	(52)	(54)	(58)	(60)	(61)	(63)	(63)	(65)	(67)	(68)	(68)	(70)	(71)	(71)	(75)	(69)	(67)	(66)	(63)	(65)	(66)	(66)	(66)	(68)	(69)	(69)	(138)	(70)	(72)	(73)	(131)	(74)	(74)	(74)	(117)	(74)	(75)	(75)
Research & Development	(1)	0	0	0	(2)	0	0	0	(2)	0	0	0	(2)	0	0	0	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	(7)	(6)	(6)	(6)	(7)	(7)	(7)	(7)	(7)	(8)	(8)	(8)	(10)	(9)	(9)	(9)	(7)	(8)	(8)	(8)	(8)	(8)	(7)	(7)	(7)	(7)	(7)	(8)	(7)	(7)	(7)	(7)	(7)	(7)	(7)	(8)	(8)	(8)	(8)	(8)	(8)	(9)	(9)	(9)	(10)	(9)	(9)	(8)	(8)	(8)	(7)	(7)	(6)	(6)	(6)	(6)	(6)	(6)	(5)	(5)	(6)	(7)	(8)	(9)	(9)	(9)	(9)	(9)
Other Operating Expenses	0	(32)	(28)	(24)	0	(38)	(38)	(40)	0	(41)	(43)	(46)	0	(61)	(62)	(65)	0	(69)	(72)	(76)	(81)	(85)	(89)	(81)	(80)	(81)	(86)	(89)	(73)	(66)	(55)	(59)	(66)	(63)	(61)	(60)	(53)	(55)	(53)	(65)	(63)	(69)	(74)	(61)	(69)	(58)	(54)	(50)	(55)	(55)	(52)	(55)	(47)	(51)	(65)	(65)	0	(71)	(63)	(62)	(0)	(55)	(56)	(61)	0	(59)	(51)	(44)
Operating Income	18 N/A	18 +1%	19 +1%	18 -5%	19 +6%	19 +2%	19 -3%	19 +2%	20 +9%	20 -1%	22 +9%	24 +10%	24 0%	23 -5%	22 -4%	23 +5%	26 +10%	28 +11%	28 -1%	28 0%	29 +4%	31 +8%	34 +10%	33 -6%	31 -6%	30 -1%	34 +11%	34 +1%	33 -1%	37 +9%	34 -8%	39 +17%	41 +4%	33 -19%	37 +10%	39 +6%	46 +19%	58 +25%	59 +3%	72 +21%	62 -14%	78 +26%	81 +4%	73 -10%	80 +9%	61 -23%	68 +11%	66 -3%	77 +16%	78 +1%	79 +2%	92 +17%	84 -8%	89 +6%	101 +13%	95 -6%	104 +9%	103 -1%	96 -7%	106 +10%	119 +12%	118 -1%	116 -2%	115 0%	107 -7%	109 +1%	111 +3%	119 +6%
Pre-Tax Income
Interest Income Expense	(14)	(13)	(13)	(11)	(11)	(10)	(10)	(9)	(10)	(9)	(10)	(9)	(8)	(9)	(9)	(10)	(1)	(9)	(9)	(9)	(7)	(6)	(5)	(5)	0	(4)	(4)	(4)	0	(3)	(2)	(3)	(3)	(3)	(3)	(3)	8	(3)	(3)	(4)	9	(9)	(9)	(9)	8	(3)	(2)	(2)	13	(3)	(2)	(3)	9	(2)	(2)	(1)	8	(2)	(2)	(2)	16	(2)	(2)	(2)	18	(1)	(1)	(1)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	4	4	4	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	(0)	0	0	0	(1)	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	3	4	7	0	9	11	12	12	13	12	12	7	13	15	17	14	17	15	13	12	12	11	9	(3)	8	8	9	(5)	9	8	8	(7)	10	11	13	(3)	12	11	10	(2)	8	7	7	(2)	10	12	15	(2)	16	16	17	(1)	20	21	22
Pre-Tax Income	4 N/A	5 +14%	6 +18%	7 +14%	8 +21%	9 +10%	9 +3%	10 +7%	10 +6%	11 +6%	13 +15%	15 +18%	16 +9%	16 +1%	17 +4%	20 +20%	25 +22%	29 +16%	31 +7%	31 +2%	34 +9%	38 +12%	42 +9%	40 -5%	38 -4%	40 +5%	44 +11%	48 +8%	48 +1%	50 +4%	46 -7%	50 +7%	50 +0%	42 -16%	44 +5%	45 +3%	52 +14%	62 +20%	64 +4%	76 +18%	65 -14%	78 +19%	80 +4%	73 -9%	81 +12%	69 -15%	77 +12%	77 +0%	87 +14%	87 0%	88 +1%	99 +12%	96 -3%	100 +4%	111 +11%	106 -5%	111 +5%	112 +1%	107 -4%	119 +12%	133 +11%	132 0%	130 -2%	130 +0%	125 -4%	128 +3%	132 +3%	140 +6%
Net Income
Tax Provision	(1)	(1)	(1)	(2)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(4)	(5)	(6)	(6)	(7)	(8)	(9)	(10)	(10)	(11)	(12)	(13)	(13)	(12)	(13)	(15)	(16)	(16)	(16)	(15)	(16)	(16)	(14)	(15)	(13)	(14)	(16)	(17)	(21)	(17)	(21)	(21)	(19)	(22)	(18)	(21)	(20)	(24)	(24)	(24)	(27)	(23)	(24)	(26)	(24)	(29)	(29)	(28)	(31)	(34)	(34)	(33)	(33)	(32)	(33)	(35)	(36)
Income from Continuing Operations	3	4	4	4	5	6	6	7	8	8	9	11	11	11	11	14	17	20	21	21	23	26	28	27	26	27	30	32	32	33	31	34	33	28	29	32	38	46	48	55	48	57	59	53	59	50	56	57	64	63	64	72	72	76	85	82	82	83	79	88	99	98	97	97	93	95	97	104
Net Income (Common)	3 N/A	4 +6%	4 +19%	4 N/A	5 +26%	6 +11%	6 +3%	7 +6%	8 +18%	8 +4%	9 +15%	11 +17%	11 N/A	11 -2%	11 +6%	14 +19%	17 +24%	20 +18%	21 +6%	21 +1%	23 +9%	26 +12%	28 +10%	27 -5%	26 -5%	27 +5%	30 +10%	32 +7%	32 +2%	33 +4%	31 -7%	34 +8%	33 0%	28 -16%	29 +5%	32 +9%	38 +18%	46 +22%	48 +5%	55 +15%	48 -12%	57 +18%	59 +4%	53 -10%	59 +11%	50 -15%	56 +12%	57 +0%	64 +12%	63 0%	64 +1%	72 +12%	72 +0%	76 +5%	85 +12%	82 -4%	82 +0%	83 +1%	79 -5%	88 +12%	99 +12%	98 0%	97 -1%	97 +0%	93 -5%	95 +3%	97 +2%	104 +7%
EPS (Diluted)	0.58 N/A	0.61 +5%	0.73 +20%	0.74 +1%	0.94 +27%	1.04 +11%	1.08 +4%	1.15 +6%	1.35 +17%	1.41 +4%	1.62 +15%	1.91 +18%	1.89 -1%	1.84 -3%	1.94 +5%	2.35 +21%	2.87 +22%	3.45 +20%	3.59 +4%	3.65 +2%	3.96 +8%	4.43 +12%	4.87 +10%	4.73 -3%	4.46 -6%	4.71 +6%	5.1 +8%	5.46 +7%	5.6 +3%	5.75 +3%	5.34 -7%	5.77 +8%	5.8 +1%	4.82 -17%	5.05 +5%	5.51 +9%	6.54 +19%	7.95 +22%	8.3 +4%	9.57 +15%	8.39 -12%	9.86 +18%	10.26 +4%	9.28 -10%	10.32 +11%	8.75 -15%	9.8 +12%	9.78 0%	11.05 +13%	11.03 0%	11.12 +1%	12.5 +12%	12.55 +0%	13.18 +5%	14.79 +12%	14.22 -4%	14.25 +0%	14.38 +1%	13.69 -5%	15.31 +12%	17.14 +12%	17.05 -1%	16.87 -1%	16.93 +0%	16.11 -5%	16.56 +3%	16.93 +2%	18.11 +7%

Income Statement Balance Sheet Cash Flow Statement

BDH Industries Ltd
BSE:524828

Income Statement

Earnings Waterfall
BDH Industries Ltd

Income Statement
BDH Industries Ltd

See Also

Company

Help

Tools

Stocks

BDH Industries Ltd BSE:524828

Income Statement

Earnings Waterfall BDH Industries Ltd

Income Statement BDH Industries Ltd

See Also

Company

Help

Tools

Stocks

BDH Industries Ltd
BSE:524828

Earnings Waterfall
BDH Industries Ltd

Income Statement
BDH Industries Ltd