Transgene Biotek Ltd
BSE:526139
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Transgene Biotek Ltd
BSE:526139
|
IN |
|
Nishimoto Co Ltd
TSE:9260
|
JP |
|
Dafeng TV Ltd
TWSE:6184
|
TW |
|
Valid Solucoes SA
BOVESPA:VLID3
|
BR |
|
Kichiri Holdings & Co Ltd
TSE:3082
|
JP |
|
M
|
Mastech Digital Inc
AMEX:MHH
|
US |
|
HLV Ltd
NSE:HLVLTD
|
IN |
|
Axtel Industries Ltd
BSE:523850
|
IN |
|
R
|
RGB International Bhd
KLSE:RGB
|
MY |
|
B
|
Beijing Energy International Holding Co Ltd
HKEX:686
|
HK |
|
Winton Land Ltd
ASX:WTN
|
NZ |
|
EKI Energy Services Ltd
BSE:543284
|
IN |
|
Shinpo Co Ltd
TSE:5903
|
JP |
|
S
|
Soke Degirmencilik Sanayi ve Ticaret AS
IST:SOKE.E
|
TR |
Income Statement
Earnings Waterfall
Transgene Biotek Ltd
Income Statement
Transgene Biotek Ltd
| Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
6
|
5
|
5
|
5
|
2
|
0
|
1
|
1
|
0
|
0
|
0
|
2
|
4
|
6
|
8
|
8
|
9
|
9
|
9
|
8
|
8
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
10
N/A
|
24
+147%
|
26
+9%
|
28
+5%
|
17
-38%
|
28
+65%
|
29
+2%
|
32
+10%
|
20
-36%
|
22
+11%
|
22
0%
|
22
-1%
|
37
+68%
|
38
+2%
|
38
+0%
|
37
-2%
|
37
-1%
|
36
-3%
|
35
-3%
|
39
+14%
|
40
+1%
|
42
+6%
|
42
0%
|
38
-9%
|
100
+160%
|
150
+50%
|
206
+38%
|
282
+37%
|
263
-7%
|
1
-100%
|
1
N/A
|
1
N/A
|
1
+0%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
+4 385%
|
2
+6%
|
2
N/A
|
2
+1%
|
0
-91%
|
1
+490%
|
1
+64%
|
1
-1%
|
1
N/A
|
1
-61%
|
1
+81%
|
1
+45%
|
2
+31%
|
2
+24%
|
2
-22%
|
2
+7%
|
2
+16%
|
3
+14%
|
3
+0%
|
3
-2%
|
2
-9%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
(0)
|
(1)
|
(1)
|
(3)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(5)
|
(5)
|
(7)
|
(3)
|
(3)
|
(3)
|
(5)
|
(3)
|
(3)
|
(5)
|
(8)
|
(7)
|
(6)
|
(4)
|
(59)
|
(106)
|
(156)
|
(216)
|
(222)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
9
N/A
|
24
+170%
|
26
+8%
|
27
+5%
|
15
-46%
|
28
+90%
|
28
+2%
|
31
+9%
|
17
-45%
|
18
+8%
|
18
-3%
|
17
-3%
|
31
+80%
|
35
+14%
|
35
+0%
|
34
-3%
|
32
-7%
|
33
+3%
|
32
-4%
|
35
+10%
|
32
-8%
|
36
+12%
|
36
+2%
|
35
-4%
|
41
+18%
|
44
+8%
|
51
+14%
|
66
+31%
|
41
-39%
|
1
-98%
|
1
-3%
|
1
-18%
|
0
-34%
|
(1)
N/A
|
(1)
+2%
|
(1)
+9%
|
(0)
+83%
|
0
N/A
|
0
-36%
|
2
+981%
|
1
-37%
|
1
-2%
|
1
+8%
|
(0)
N/A
|
1
N/A
|
2
+45%
|
2
+1%
|
2
+6%
|
(0)
N/A
|
0
N/A
|
1
+132%
|
1
+58%
|
2
+87%
|
2
-22%
|
2
+7%
|
0
N/A
|
3
N/A
|
1
-59%
|
0
N/A
|
1
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(12)
|
(13)
|
(14)
|
(15)
|
(15)
|
(17)
|
(17)
|
(19)
|
(17)
|
(18)
|
(17)
|
(16)
|
(16)
|
(20)
|
(21)
|
(22)
|
(19)
|
(21)
|
(20)
|
(21)
|
(19)
|
(22)
|
(23)
|
(24)
|
(21)
|
(24)
|
(25)
|
(37)
|
(37)
|
(26)
|
(52)
|
(79)
|
(106)
|
(106)
|
(108)
|
(107)
|
(107)
|
(107)
|
(107)
|
(107)
|
(105)
|
(105)
|
(105)
|
(104)
|
(105)
|
(94)
|
(85)
|
(73)
|
(60)
|
(48)
|
(32)
|
(20)
|
(9)
|
(12)
|
(11)
|
(12)
|
(15)
|
(12)
|
(12)
|
(12)
|
|
| Selling, General & Administrative |
0
|
(2)
|
(2)
|
(3)
|
0
|
(2)
|
(4)
|
(4)
|
0
|
(5)
|
(4)
|
(3)
|
(13)
|
(7)
|
(7)
|
(7)
|
(15)
|
(6)
|
(5)
|
(5)
|
(15)
|
(6)
|
(6)
|
(6)
|
(18)
|
(4)
|
(5)
|
(7)
|
(26)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(8)
|
(25)
|
(49)
|
(74)
|
(99)
|
(99)
|
(99)
|
(99)
|
(99)
|
(99)
|
(99)
|
(99)
|
(99)
|
(99)
|
(99)
|
(99)
|
(99)
|
(87)
|
(75)
|
(62)
|
(50)
|
(37)
|
(25)
|
(13)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Other Operating Expenses |
(9)
|
(7)
|
(7)
|
(8)
|
(12)
|
(11)
|
(11)
|
(12)
|
(14)
|
(10)
|
(10)
|
(9)
|
0
|
(10)
|
(11)
|
(12)
|
0
|
(11)
|
(11)
|
(12)
|
0
|
(13)
|
(14)
|
(15)
|
0
|
(17)
|
(17)
|
(28)
|
(4)
|
(1)
|
(1)
|
(3)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(8)
|
(8)
|
(7)
|
(8)
|
(4)
|
(4)
|
(5)
|
(8)
|
(7)
|
(7)
|
(11)
|
(8)
|
(9)
|
(9)
|
|
| Operating Income |
(3)
N/A
|
11
N/A
|
12
+8%
|
12
+3%
|
(0)
N/A
|
10
N/A
|
11
+3%
|
12
+12%
|
0
N/A
|
0
N/A
|
0
+135%
|
1
+265%
|
15
+907%
|
15
+2%
|
14
-6%
|
12
-15%
|
13
+9%
|
12
-6%
|
12
-6%
|
14
+19%
|
13
-4%
|
13
+2%
|
13
-1%
|
10
-21%
|
20
+93%
|
20
-1%
|
26
+29%
|
29
+14%
|
4
-87%
|
(25)
N/A
|
(51)
-102%
|
(78)
-52%
|
(106)
-36%
|
(107)
-1%
|
(108)
-1%
|
(108)
+0%
|
(108)
+0%
|
(107)
+1%
|
(106)
+1%
|
(105)
+1%
|
(104)
+1%
|
(104)
+0%
|
(104)
+1%
|
(105)
-1%
|
(104)
+1%
|
(92)
+12%
|
(84)
+9%
|
(71)
+15%
|
(60)
+15%
|
(48)
+21%
|
(31)
+34%
|
(19)
+40%
|
(7)
+63%
|
(10)
-40%
|
(9)
+4%
|
(9)
+2%
|
(12)
-30%
|
(10)
+20%
|
(10)
-2%
|
(10)
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
9
|
(5)
|
(5)
|
(5)
|
9
|
(2)
|
(1)
|
(1)
|
14
|
(0)
|
(0)
|
(2)
|
(4)
|
(6)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(8)
|
(9)
|
(8)
|
(8)
|
(8)
|
(18)
|
(19)
|
72
|
203
|
165
|
0
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(5)
|
(7)
|
(10)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
14
|
14
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
29
|
(0)
|
0
|
1
|
19
|
3
|
20
|
20
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
8
|
8
|
8
|
8
|
1
|
1
|
0
|
|
| Pre-Tax Income |
6
N/A
|
6
+12%
|
7
+13%
|
7
+6%
|
8
+14%
|
9
+3%
|
9
+8%
|
11
+21%
|
14
+20%
|
14
+3%
|
14
+1%
|
14
-1%
|
10
-25%
|
9
-13%
|
6
-31%
|
3
-46%
|
4
+26%
|
4
-17%
|
3
-16%
|
5
+75%
|
5
-12%
|
5
+6%
|
5
+1%
|
2
-54%
|
2
-26%
|
4
+112%
|
98
+2 626%
|
261
+165%
|
172
-34%
|
(25)
N/A
|
(52)
-107%
|
(61)
-18%
|
(88)
-44%
|
(91)
-3%
|
(91)
-1%
|
(109)
-19%
|
(110)
-1%
|
(108)
+1%
|
(108)
+1%
|
(106)
+1%
|
(104)
+2%
|
(104)
+0%
|
(103)
+1%
|
(105)
-1%
|
(104)
+1%
|
(92)
+12%
|
(83)
+9%
|
(71)
+15%
|
(60)
+15%
|
(48)
+21%
|
(31)
+34%
|
(19)
+40%
|
(7)
+65%
|
(3)
+52%
|
(3)
+19%
|
(2)
+12%
|
(7)
-197%
|
(13)
-94%
|
(16)
-24%
|
(19)
-18%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(8)
|
(56)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
5
|
6
|
6
|
6
|
8
|
8
|
9
|
11
|
12
|
13
|
13
|
13
|
9
|
8
|
5
|
3
|
4
|
3
|
3
|
4
|
4
|
4
|
4
|
2
|
1
|
3
|
97
|
254
|
116
|
(25)
|
(52)
|
(61)
|
(88)
|
(91)
|
(91)
|
(109)
|
(110)
|
(108)
|
(108)
|
(106)
|
(104)
|
(104)
|
(103)
|
(105)
|
(104)
|
(92)
|
(83)
|
(71)
|
(60)
|
(48)
|
(31)
|
(19)
|
(7)
|
(3)
|
(3)
|
(2)
|
(7)
|
(13)
|
(16)
|
(19)
|
|
| Net Income (Common) |
5
N/A
|
6
+10%
|
6
+10%
|
6
+4%
|
8
+23%
|
8
+3%
|
9
+8%
|
11
+20%
|
12
+18%
|
13
+3%
|
13
+1%
|
13
-1%
|
9
-27%
|
8
-13%
|
5
-33%
|
3
-50%
|
4
+41%
|
3
-18%
|
3
-17%
|
4
+69%
|
4
-13%
|
4
+7%
|
4
+1%
|
2
-54%
|
1
-25%
|
3
+109%
|
97
+3 217%
|
254
+162%
|
116
-54%
|
(25)
N/A
|
(52)
-107%
|
(61)
-18%
|
(88)
-44%
|
(91)
-3%
|
(91)
-1%
|
(109)
-19%
|
(110)
-1%
|
(108)
+1%
|
(108)
+1%
|
(106)
+1%
|
(104)
+2%
|
(104)
+0%
|
(103)
+1%
|
(105)
-1%
|
(104)
+1%
|
(92)
+12%
|
(83)
+9%
|
(71)
+15%
|
(60)
+15%
|
(48)
+21%
|
(31)
+34%
|
(19)
+40%
|
(7)
+65%
|
(3)
+52%
|
(3)
+19%
|
(2)
+12%
|
(7)
-197%
|
(13)
-94%
|
(16)
-24%
|
(19)
-18%
|
|
| EPS (Diluted) |
0.34
N/A
|
0.37
+9%
|
0.41
+11%
|
0.42
+2%
|
0.52
+24%
|
0.54
+4%
|
0.55
+2%
|
0.7
+27%
|
0.83
+19%
|
0.84
+1%
|
0.91
+8%
|
0.86
-5%
|
0.62
-28%
|
0.55
-11%
|
0.36
-35%
|
0.18
-50%
|
0.25
+39%
|
0.17
-32%
|
0.14
-18%
|
0.29
+107%
|
0.24
-17%
|
0.27
+13%
|
0.28
+4%
|
0.13
-54%
|
0.07
-46%
|
0.07
N/A
|
2.38
+3 300%
|
3.88
+63%
|
1.76
-55%
|
-0.33
N/A
|
-0.68
-106%
|
-0.8
-18%
|
-1.16
-45%
|
-1.21
-4%
|
-1.22
-1%
|
-1.45
-19%
|
-1.45
N/A
|
-1.43
+1%
|
-1.42
+1%
|
-1.4
+1%
|
-1.38
+1%
|
-1.37
+1%
|
-1.36
+1%
|
-1.38
-1%
|
-1.37
+1%
|
-1.21
+12%
|
-1.09
+10%
|
-0.92
+16%
|
-0.79
+14%
|
-0.68
+14%
|
-0.47
+31%
|
-0.31
+34%
|
-0.09
+71%
|
-0.05
+44%
|
-0.04
+20%
|
-0.03
+25%
|
-0.09
-200%
|
-0.18
-100%
|
-0.22
-22%
|
-0.25
-14%
|
|