Spenta International Ltd
BSE:526161
Cash Flow Statement
Cash Flow Statement
Spenta International Ltd
| Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Net Income |
(16)
|
23
|
27
|
14
|
13
|
11
|
15
|
17
|
15
|
7
|
|
| Depreciation & Amortization |
11
|
11
|
11
|
11
|
11
|
10
|
9
|
9
|
9
|
9
|
|
| Other Non-Cash Items |
9
|
7
|
10
|
12
|
14
|
14
|
9
|
10
|
14
|
13
|
|
| Cash Taxes Paid |
0
|
3
|
4
|
2
|
2
|
2
|
4
|
4
|
3
|
2
|
|
| Cash Interest Paid |
16
|
17
|
16
|
16
|
17
|
18
|
18
|
19
|
20
|
19
|
|
| Change in Working Capital |
(24)
|
(39)
|
(52)
|
(33)
|
(7)
|
7
|
(2)
|
(23)
|
(4)
|
5
|
|
| Cash from Operating Activities |
(20)
N/A
|
1
N/A
|
(5)
N/A
|
4
N/A
|
30
+603%
|
43
+41%
|
31
-27%
|
13
-60%
|
35
+177%
|
34
-1%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(2)
|
(3)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Other Items |
1
|
12
|
7
|
(0)
|
(2)
|
(3)
|
(26)
|
(26)
|
(2)
|
2
|
|
| Cash from Investing Activities |
(0)
N/A
|
10
N/A
|
5
-54%
|
(3)
N/A
|
(3)
-7%
|
(3)
-4%
|
(26)
-733%
|
(27)
-1%
|
(3)
+90%
|
1
N/A
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Debt |
38
|
8
|
19
|
20
|
(6)
|
(17)
|
20
|
50
|
(2)
|
21
|
|
| Cash Paid for Dividends |
(2)
|
(2)
|
0
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Other |
(16)
|
(17)
|
(16)
|
(16)
|
(17)
|
(18)
|
(18)
|
(19)
|
(20)
|
(19)
|
|
| Cash from Financing Activities |
20
N/A
|
(11)
N/A
|
2
N/A
|
0
-93%
|
(27)
N/A
|
(38)
-42%
|
(1)
+99%
|
28
N/A
|
(24)
N/A
|
(1)
+95%
|
|
| Change in Cash | |||||||||||
| Effect of Foreign Exchange Rates |
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Net Change in Cash |
(1)
N/A
|
(0)
+85%
|
2
N/A
|
2
-9%
|
1
-47%
|
2
+121%
|
4
+113%
|
14
+219%
|
8
-40%
|
34
+315%
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
(21)
N/A
|
(0)
+98%
|
(7)
-1 868%
|
2
N/A
|
29
+1 544%
|
43
+46%
|
31
-27%
|
12
-60%
|
34
+178%
|
34
-2%
|
|