Kkalpana Industries (India) Ltd
BSE:526409
Cash Flow Statement
Cash Flow Statement
Kkalpana Industries (India) Ltd
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
297
|
60
|
319
|
582
|
26
|
(292)
|
22
|
17
|
6
|
11
|
7
|
4
|
|
| Depreciation & Amortization |
122
|
61
|
125
|
130
|
29
|
(25)
|
25
|
29
|
29
|
26
|
24
|
25
|
|
| Other Non-Cash Items |
452
|
167
|
472
|
503
|
3
|
(189)
|
56
|
68
|
47
|
33
|
(13)
|
(77)
|
|
| Cash Taxes Paid |
80
|
6
|
49
|
90
|
32
|
(12)
|
29
|
35
|
19
|
8
|
(2)
|
(12)
|
|
| Cash Interest Paid |
447
|
150
|
340
|
371
|
2
|
(150)
|
94
|
89
|
44
|
41
|
41
|
23
|
|
| Change in Working Capital |
(79)
|
131
|
(636)
|
(1 420)
|
(14)
|
415
|
(146)
|
(17)
|
(63)
|
187
|
113
|
160
|
|
| Cash from Operating Activities |
793
N/A
|
419
-47%
|
280
-33%
|
(205)
N/A
|
45
N/A
|
(92)
N/A
|
(44)
+52%
|
97
N/A
|
19
-81%
|
256
+1 262%
|
131
-49%
|
111
-16%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(49)
|
(34)
|
(95)
|
(137)
|
(44)
|
(14)
|
(17)
|
22
|
(17)
|
(40)
|
(1)
|
25
|
|
| Other Items |
69
|
(48)
|
50
|
44
|
(0)
|
69
|
(42)
|
(25)
|
47
|
71
|
41
|
120
|
|
| Cash from Investing Activities |
20
N/A
|
(83)
N/A
|
(45)
+45%
|
(93)
-107%
|
(44)
+52%
|
56
N/A
|
(59)
N/A
|
(3)
+95%
|
30
N/A
|
31
+3%
|
40
+29%
|
145
+265%
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Debt |
(375)
|
(292)
|
44
|
750
|
20
|
(103)
|
264
|
(44)
|
(54)
|
(210)
|
(178)
|
(261)
|
|
| Cash Paid for Dividends |
(23)
|
(11)
|
(11)
|
(2)
|
(19)
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(452)
|
(150)
|
(340)
|
(372)
|
(2)
|
150
|
(56)
|
(51)
|
(44)
|
(41)
|
(41)
|
(23)
|
|
| Cash from Financing Activities |
(849)
N/A
|
(453)
+47%
|
(307)
+32%
|
376
N/A
|
(0)
N/A
|
29
N/A
|
208
+612%
|
(95)
N/A
|
(99)
-4%
|
(251)
-154%
|
(219)
+13%
|
(284)
-29%
|
|
| Change in Cash | |||||||||||||
| Net Change in Cash |
(36)
N/A
|
(117)
-220%
|
(72)
+38%
|
78
N/A
|
1
-99%
|
(7)
N/A
|
105
N/A
|
(1)
N/A
|
(50)
-4 219%
|
36
N/A
|
(48)
N/A
|
(28)
+42%
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
744
N/A
|
385
-48%
|
184
-52%
|
(342)
N/A
|
1
N/A
|
(106)
N/A
|
(61)
+42%
|
119
N/A
|
2
-99%
|
216
+12 252%
|
130
-40%
|
135
+4%
|
|