Sky Industries Ltd
BSE:526479
Cash Flow Statement
Cash Flow Statement
Sky Industries Ltd
| Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||
| Net Income |
(19)
|
14
|
51
|
66
|
54
|
23
|
28
|
55
|
74
|
78
|
71
|
|
| Depreciation & Amortization |
26
|
21
|
21
|
19
|
17
|
17
|
17
|
17
|
18
|
18
|
20
|
|
| Other Non-Cash Items |
12
|
19
|
18
|
8
|
11
|
15
|
10
|
3
|
(3)
|
3
|
9
|
|
| Cash Taxes Paid |
0
|
5
|
12
|
14
|
14
|
7
|
5
|
12
|
17
|
20
|
21
|
|
| Cash Interest Paid |
10
|
10
|
10
|
11
|
11
|
15
|
15
|
12
|
11
|
10
|
10
|
|
| Change in Working Capital |
11
|
(56)
|
(123)
|
(112)
|
(85)
|
(37)
|
(5)
|
7
|
32
|
(59)
|
(109)
|
|
| Cash from Operating Activities |
30
N/A
|
(3)
N/A
|
(34)
-1 146%
|
(19)
+43%
|
(3)
+85%
|
18
N/A
|
50
+175%
|
83
+65%
|
120
+46%
|
41
-66%
|
(9)
N/A
|
|
| Investing Cash Flow | ||||||||||||
| Capital Expenditures |
(8)
|
(14)
|
(24)
|
(19)
|
(14)
|
(8)
|
(10)
|
(15)
|
(84)
|
(87)
|
(27)
|
|
| Other Items |
(4)
|
(4)
|
(15)
|
(8)
|
(11)
|
0
|
(18)
|
(42)
|
54
|
67
|
14
|
|
| Cash from Investing Activities |
(12)
N/A
|
(18)
-58%
|
(40)
-114%
|
(27)
+32%
|
(25)
+7%
|
(8)
+69%
|
(28)
-263%
|
(58)
-105%
|
(31)
+47%
|
(20)
+35%
|
(13)
+35%
|
|
| Financing Cash Flow | ||||||||||||
| Net Issuance of Common Stock |
7
|
33
|
60
|
28
|
23
|
23
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
11
|
8
|
7
|
16
|
26
|
(17)
|
(17)
|
(11)
|
(76)
|
(11)
|
38
|
|
| Other |
(14)
|
(10)
|
(10)
|
(11)
|
(11)
|
(15)
|
(15)
|
(12)
|
(11)
|
(10)
|
(10)
|
|
| Cash from Financing Activities |
6
N/A
|
31
+418%
|
57
+85%
|
34
-40%
|
38
+13%
|
(9)
N/A
|
(31)
-250%
|
(23)
+27%
|
(87)
-286%
|
(21)
+76%
|
28
N/A
|
|
| Change in Cash | ||||||||||||
| Net Change in Cash |
24
N/A
|
10
-60%
|
(16)
N/A
|
(12)
+27%
|
11
N/A
|
2
-86%
|
(9)
N/A
|
2
N/A
|
2
+11%
|
0
-98%
|
6
+13 016%
|
|
| Free Cash Flow | ||||||||||||
| Free Cash Flow |
22
N/A
|
(17)
N/A
|
(58)
-241%
|
(38)
+34%
|
(16)
+57%
|
10
N/A
|
40
+290%
|
67
+69%
|
36
-46%
|
(46)
N/A
|
(36)
+23%
|
|