Rishiroop Ltd
BSE:526492
Rishiroop Ltd
BSE:526492
Price:
80.11
INR
-3.53%
Market Closed
Market Cap:
₹733.8m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Rishiroop Ltd
BSE:526492
|
IN |
|
Promate Electronic Co Ltd
TWSE:6189
|
TW |
|
Umang Dairies Ltd
NSE:UMANGDAIRY
|
IN |
|
G
|
Green Earth Institute Co Ltd
TSE:9212
|
JP |
|
GRP Ltd
NSE:GRPLTD
|
IN |
|
Nanyo Corp
TSE:7417
|
JP |
|
Rakuten Group Inc
TSE:4755
|
JP |
|
C
|
Comfort Commotrade Ltd
BSE:534691
|
IN |
Income Statement
Earnings Waterfall
Rishiroop Ltd
Rishiroop Ltd
Income Statement
Rishiroop Ltd
Rishiroop Ltd
Currency: INR
| Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
384
N/A
|
372
-3%
|
362
-3%
|
411
+14%
|
478
+16%
|
499
+4%
|
598
+20%
|
610
+2%
|
603
-1%
|
646
+7%
|
608
-6%
|
611
+1%
|
606
-1%
|
558
-8%
|
500
-10%
|
441
-12%
|
406
-8%
|
329
-19%
|
354
+8%
|
461
+30%
|
546
+18%
|
675
+24%
|
746
+11%
|
791
+6%
|
844
+7%
|
928
+10%
|
967
+4%
|
929
-4%
|
887
-4%
|
808
-9%
|
770
-5%
|
772
+0%
|
767
-1%
|
771
+1%
|
784
+2%
|
754
-4%
|
744
-1%
|
744
+0%
|
711
-4%
|
694
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(316)
|
(304)
|
(301)
|
(336)
|
(379)
|
(382)
|
(449)
|
(459)
|
(450)
|
(488)
|
(464)
|
(473)
|
(480)
|
(445)
|
(401)
|
(357)
|
(334)
|
(270)
|
(289)
|
(363)
|
(421)
|
(493)
|
(536)
|
(574)
|
(628)
|
(708)
|
(755)
|
(732)
|
(707)
|
(654)
|
(627)
|
(625)
|
(624)
|
(626)
|
(627)
|
(610)
|
(604)
|
(595)
|
(573)
|
(553)
|
|
| Gross Profit |
68
N/A
|
68
+1%
|
62
-10%
|
75
+22%
|
98
+31%
|
117
+19%
|
149
+27%
|
151
+1%
|
153
+1%
|
159
+4%
|
143
-10%
|
138
-3%
|
126
-9%
|
113
-11%
|
99
-12%
|
84
-14%
|
71
-16%
|
59
-17%
|
66
+11%
|
98
+49%
|
125
+28%
|
181
+45%
|
210
+16%
|
217
+3%
|
216
0%
|
220
+2%
|
212
-4%
|
197
-7%
|
180
-9%
|
154
-15%
|
143
-7%
|
147
+3%
|
142
-3%
|
145
+2%
|
157
+8%
|
144
-8%
|
140
-3%
|
149
+7%
|
138
-7%
|
141
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(63)
|
(64)
|
(59)
|
(59)
|
(70)
|
(71)
|
(72)
|
(74)
|
(66)
|
(69)
|
(77)
|
(67)
|
(62)
|
(66)
|
(64)
|
(69)
|
(110)
|
(109)
|
(105)
|
(110)
|
(65)
|
(73)
|
(79)
|
(86)
|
(92)
|
(145)
|
(144)
|
(141)
|
(81)
|
(36)
|
(34)
|
(33)
|
(78)
|
(85)
|
(93)
|
(96)
|
(91)
|
(97)
|
(94)
|
(100)
|
|
| Selling, General & Administrative |
(24)
|
(24)
|
(24)
|
(25)
|
(26)
|
(26)
|
(27)
|
(28)
|
(30)
|
(31)
|
(31)
|
(32)
|
(50)
|
(33)
|
(34)
|
(34)
|
(98)
|
(34)
|
(34)
|
(34)
|
(56)
|
(36)
|
(37)
|
(38)
|
(75)
|
(39)
|
(39)
|
(40)
|
(68)
|
(41)
|
(42)
|
(42)
|
(67)
|
(45)
|
(47)
|
(50)
|
(83)
|
(53)
|
(53)
|
(58)
|
|
| Depreciation & Amortization |
(6)
|
(6)
|
(6)
|
(5)
|
(8)
|
(8)
|
(8)
|
(8)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
| Other Operating Expenses |
(33)
|
(34)
|
(29)
|
(29)
|
(36)
|
(37)
|
(37)
|
(38)
|
(30)
|
(32)
|
(40)
|
(29)
|
(8)
|
(29)
|
(25)
|
(30)
|
(7)
|
(69)
|
(66)
|
(71)
|
(4)
|
(32)
|
(36)
|
(41)
|
(9)
|
(98)
|
(96)
|
(93)
|
(5)
|
13
|
15
|
15
|
(5)
|
(33)
|
(39)
|
(40)
|
(2)
|
(38)
|
(35)
|
(36)
|
|
| Operating Income |
4
N/A
|
5
+6%
|
3
-33%
|
16
+417%
|
29
+85%
|
46
+62%
|
77
+65%
|
77
+1%
|
87
+13%
|
90
+3%
|
67
-26%
|
72
+8%
|
64
-11%
|
47
-27%
|
35
-25%
|
15
-56%
|
(38)
N/A
|
(49)
-28%
|
(40)
+20%
|
(12)
+69%
|
60
N/A
|
108
+78%
|
131
+22%
|
131
0%
|
124
-5%
|
75
-40%
|
68
-9%
|
57
-17%
|
99
+75%
|
117
+19%
|
109
-7%
|
114
+4%
|
64
-44%
|
61
-5%
|
64
+5%
|
48
-25%
|
48
+1%
|
52
+8%
|
44
-15%
|
41
-7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(2)
|
(2)
|
(2)
|
0
|
(3)
|
(3)
|
(4)
|
0
|
(3)
|
(3)
|
(2)
|
22
|
(3)
|
(3)
|
(3)
|
7
|
(2)
|
(2)
|
(2)
|
113
|
(2)
|
(2)
|
(2)
|
91
|
(2)
|
41
|
41
|
11
|
(8)
|
(51)
|
(50)
|
217
|
89
|
153
|
117
|
94
|
63
|
(20)
|
43
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
65
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
213
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
26
|
42
|
54
|
41
|
(3)
|
65
|
52
|
81
|
(3)
|
22
|
16
|
(4)
|
(1)
|
27
|
24
|
29
|
(2)
|
31
|
51
|
82
|
(1)
|
339
|
365
|
337
|
(2)
|
52
|
7
|
9
|
(1)
|
82
|
122
|
177
|
(1)
|
160
|
126
|
59
|
1
|
26
|
31
|
41
|
|
| Pre-Tax Income |
31
N/A
|
45
+46%
|
55
+23%
|
55
-1%
|
90
+65%
|
108
+19%
|
126
+17%
|
155
+23%
|
119
-23%
|
109
-9%
|
80
-27%
|
66
-17%
|
85
+30%
|
71
-17%
|
57
-20%
|
42
-26%
|
(33)
N/A
|
(20)
+40%
|
10
N/A
|
68
+589%
|
385
+467%
|
445
+16%
|
494
+11%
|
467
-5%
|
213
-54%
|
124
-42%
|
116
-6%
|
106
-9%
|
109
+2%
|
192
+76%
|
181
-6%
|
240
+33%
|
280
+17%
|
310
+11%
|
343
+11%
|
224
-35%
|
144
-36%
|
141
-2%
|
55
-61%
|
125
+126%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(6)
|
(5)
|
(5)
|
(15)
|
(17)
|
(22)
|
(28)
|
(26)
|
(38)
|
(29)
|
(24)
|
(21)
|
(12)
|
(14)
|
(9)
|
(4)
|
5
|
4
|
(2)
|
(15)
|
(85)
|
(97)
|
(106)
|
(103)
|
(45)
|
(34)
|
(33)
|
(30)
|
(28)
|
(31)
|
(31)
|
(38)
|
(38)
|
(54)
|
(58)
|
(41)
|
(37)
|
(30)
|
(15)
|
(26)
|
|
| Income from Continuing Operations |
25
|
40
|
50
|
40
|
74
|
86
|
98
|
129
|
81
|
79
|
56
|
45
|
73
|
57
|
48
|
38
|
(28)
|
(16)
|
7
|
53
|
300
|
347
|
388
|
364
|
168
|
90
|
84
|
76
|
81
|
160
|
150
|
202
|
242
|
256
|
285
|
183
|
107
|
112
|
40
|
99
|
|
| Net Income (Common) |
24
N/A
|
40
+65%
|
50
+25%
|
40
-20%
|
74
+86%
|
86
+17%
|
98
+13%
|
129
+32%
|
81
-37%
|
79
-2%
|
56
-29%
|
45
-19%
|
73
+62%
|
57
-22%
|
48
-17%
|
38
-19%
|
(28)
N/A
|
(16)
+43%
|
7
N/A
|
53
+610%
|
300
+465%
|
347
+16%
|
388
+12%
|
364
-6%
|
168
-54%
|
90
-47%
|
84
-7%
|
76
-9%
|
81
+7%
|
160
+98%
|
150
-7%
|
202
+35%
|
242
+20%
|
256
+6%
|
285
+11%
|
183
-36%
|
107
-42%
|
112
+5%
|
40
-64%
|
99
+148%
|
|
| EPS (Diluted) |
1.95
N/A
|
4.38
+125%
|
5.38
+23%
|
3.83
-29%
|
9.69
+153%
|
8.89
-8%
|
10.09
+13%
|
13.28
+32%
|
8.32
-37%
|
8.16
-2%
|
5.76
-29%
|
4.64
-19%
|
7.53
+62%
|
5.89
-22%
|
4.94
-16%
|
3.95
-20%
|
-2.93
N/A
|
-1.67
+43%
|
0.78
N/A
|
5.48
+603%
|
30.92
+464%
|
35.8
+16%
|
39.93
+12%
|
39.88
0%
|
17.78
-55%
|
9.82
-45%
|
9.14
-7%
|
8.27
-10%
|
8.84
+7%
|
17.49
+98%
|
16.31
-7%
|
22.01
+35%
|
26.36
+20%
|
27.92
+6%
|
31.07
+11%
|
19.91
-36%
|
11.64
-42%
|
12.18
+5%
|
4.39
-64%
|
10.83
+147%
|
|
Switch to:
Switch to:
See Also
Discover More
