Watchlist Manager

Watchlist

Price: 354 INR -2.72% Market Closed

Market Cap: ₹4.2B

	Wim Plast Ltd BSE:526586	IN
R	Rapid Lithium Ltd ASX:RLL	AU
M	Milestone Medical Inc WSE:MMD	US
H	Headwater Gold Inc CNSX:HWG	CA
	Sastasundar Ventures Ltd NSE:SASTASUNDR	IN
	Fox Corp NASDAQ:FOXA	US

Income Statement

Currency: INR

	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	2	0	0	0	1	0	0	0	1	0	0	0	1	0	0	0	0	0	0	0
Revenue	920 N/A	996 +8%	1 114 +12%	1 248 +12%	1 305 +5%	1 354 +4%	1 439 +6%	1 501 +4%	1 580 +5%	1 623 +3%	1 707 +5%	1 830 +7%	2 015 +10%	2 211 +10%	2 340 +6%	2 426 +4%	2 481 +2%	2 631 +6%	2 728 +4%	2 821 +3%	2 964 +5%	3 046 +3%	3 268 +7%	3 427 +5%	3 660 +7%	3 698 +1%	3 608 -2%	3 626 +1%	3 591 -1%	3 802 +6%	3 840 +1%	3 808 -1%	3 917 +3%	3 820 -2%	3 942 +3%	3 951 +0%	3 955 +0%	3 967 +0%	3 784 -5%	3 741 -1%	3 726 0%	3 652 -2%	3 631 -1%	3 553 -2%	3 216 -9%	2 529 -21%	2 417 -4%	2 419 +0%	2 682 +11%	2 949 +10%	3 169 +7%	3 264 +3%	3 188 -2%	3 498 +10%	4 212 +20%	4 144 -2%	3 306 -20%	4 085 +24%	3 290 -19%	3 365 +2%	3 428 +2%	3 552 +4%	3 537 0%	3 597 +2%	3 674 +2%	3 669 0%	3 730 +2%	3 632 -3%
Gross Profit
Cost of Revenue	(684)	(664)	(732)	(806)	(937)	(915)	(988)	(1 048)	(1 167)	(1 122)	(1 167)	(1 238)	(1 483)	(1 488)	(1 573)	(1 631)	(1 821)	(1 773)	(1 825)	(1 878)	(2 142)	(2 023)	(2 202)	(2 321)	(2 662)	(2 388)	(2 259)	(2 176)	(2 296)	(2 125)	(2 139)	(2 136)	(2 533)	(2 224)	(2 315)	(2 294)	(2 557)	(2 283)	(2 130)	(2 118)	(2 384)	(2 036)	(1 989)	(1 901)	(1 938)	(1 326)	(1 293)	(1 289)	(1 681)	(1 603)	(1 751)	(1 875)	(2 110)	(2 061)	(2 472)	(2 407)	(2 149)	(2 383)	(1 885)	(1 939)	(2 163)	(2 028)	(2 029)	(2 050)	(2 275)	(2 094)	(2 164)	(2 148)
Gross Profit	236 N/A	332 +41%	382 +15%	442 +16%	368 -17%	439 +19%	451 +3%	453 +0%	413 -9%	501 +21%	540 +8%	593 +10%	532 -10%	723 +36%	767 +6%	795 +4%	660 -17%	858 +30%	903 +5%	943 +4%	822 -13%	1 023 +24%	1 066 +4%	1 106 +4%	998 -10%	1 311 +31%	1 349 +3%	1 450 +7%	1 295 -11%	1 677 +30%	1 701 +1%	1 672 -2%	1 384 -17%	1 596 +15%	1 626 +2%	1 658 +2%	1 398 -16%	1 685 +21%	1 655 -2%	1 623 -2%	1 342 -17%	1 616 +20%	1 642 +2%	1 652 +1%	1 278 -23%	1 203 -6%	1 124 -7%	1 130 +1%	1 001 -11%	1 346 +34%	1 418 +5%	1 390 -2%	1 077 -22%	1 436 +33%	1 739 +21%	1 737 0%	1 157 -33%	1 702 +47%	1 405 -17%	1 426 +1%	1 265 -11%	1 524 +20%	1 509 -1%	1 547 +3%	1 399 -10%	1 575 +13%	1 566 -1%	1 484 -5%
Operating Income
Operating Expenses	(118)	(178)	(194)	(222)	(145)	(217)	(225)	(221)	(164)	(252)	(272)	(305)	(222)	(380)	(412)	(428)	(289)	(474)	(499)	(525)	(376)	(575)	(610)	(644)	(475)	(759)	(784)	(850)	(658)	(976)	(993)	(984)	(681)	(954)	(973)	(995)	(743)	(1 015)	(1 009)	(1 010)	(766)	(1 048)	(1 083)	(1 084)	(797)	(911)	(865)	(857)	(648)	(930)	(975)	(978)	(717)	(988)	(1 198)	(1 193)	(710)	(1 134)	(929)	(942)	(776)	(1 021)	(1 020)	(1 049)	(878)	(1 077)	(1 049)	(993)
Selling, General & Administrative	(89)	(25)	(26)	(28)	(115)	(39)	(41)	(43)	(120)	(43)	(47)	(52)	(161)	(64)	(70)	(76)	(209)	(87)	(94)	(99)	(278)	(103)	(108)	(113)	(374)	(132)	(139)	(150)	(534)	(171)	(190)	(207)	(554)	(227)	(235)	(242)	(583)	(257)	(261)	(269)	(591)	(275)	(273)	(265)	(597)	(228)	(210)	(204)	(464)	(223)	(236)	(245)	(549)	(255)	(321)	(321)	(562)	(326)	(266)	(271)	(650)	(295)	(299)	(300)	(753)	(302)	(302)	(302)
Depreciation & Amortization	(30)	(29)	(29)	(30)	(30)	(34)	(37)	(40)	(44)	(46)	(48)	(52)	(56)	(61)	(66)	(69)	(74)	(78)	(82)	(87)	(90)	(91)	(90)	(88)	(90)	(96)	(102)	(108)	(112)	(114)	(116)	(118)	(119)	(125)	(134)	(145)	(153)	(157)	(160)	(163)	(168)	(175)	(181)	(184)	(185)	(184)	(183)	(182)	(180)	(177)	(173)	(168)	(163)	(157)	(188)	(182)	(143)	(173)	(130)	(124)	(119)	(120)	(121)	(121)	(120)	(117)	(113)	(110)
Other Operating Expenses	0	(124)	(139)	(164)	0	(145)	(147)	(138)	0	(163)	(177)	(202)	(6)	(255)	(276)	(283)	(6)	(309)	(324)	(339)	(9)	(381)	(412)	(443)	(10)	(531)	(543)	(593)	(12)	(690)	(687)	(659)	(7)	(602)	(604)	(607)	(7)	(601)	(588)	(578)	(7)	(599)	(629)	(635)	(15)	(499)	(472)	(472)	(5)	(531)	(566)	(565)	(5)	(576)	(689)	(690)	(5)	(636)	(534)	(546)	(6)	(606)	(600)	(628)	(5)	(659)	(634)	(580)
Operating Income	117 N/A	154 +31%	187 +22%	221 +18%	223 +1%	222 0%	226 +2%	232 +2%	248 +7%	249 +0%	268 +8%	287 +7%	310 +8%	343 +11%	355 +3%	367 +4%	370 +1%	384 +4%	404 +5%	418 +3%	446 +7%	448 +0%	456 +2%	463 +1%	524 +13%	551 +5%	565 +3%	600 +6%	637 +6%	701 +10%	707 +1%	688 -3%	704 +2%	642 -9%	653 +2%	663 +1%	655 -1%	669 +2%	646 -3%	613 -5%	575 -6%	568 -1%	560 -1%	568 +1%	481 -15%	292 -39%	259 -11%	273 +6%	353 +29%	416 +18%	443 +7%	412 -7%	360 -13%	448 +24%	542 +21%	544 +0%	447 -18%	569 +27%	476 -16%	485 +2%	490 +1%	503 +3%	489 -3%	498 +2%	520 +4%	498 -4%	517 +4%	491 -5%
Pre-Tax Income
Interest Income Expense	(5)	(4)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	9	(2)	(2)	(2)	0	(1)	(2)	(2)	(1)	(2)	(2)	(2)	9	(2)	(2)	(2)	11	(2)	(2)	(2)	22	(2)	(2)	(2)	4	(2)	(1)	(1)	19	(2)	(3)	(3)	63	(2)	(2)	(2)	71	(2)	(2)	(2)	108	(2)	(2)	(2)	78	(1)	(1)	(1)	190	65	65	65	152	42	42	43
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	(7)
Gain/Loss on Disposition of Assets	(3)	0	0	0	1	0	0	0	2	0	0	0	0	0	0	0	1	0	0	0	1	0	0	0	2	0	0	0	0	0	0	0	0	0	0	0	11	0	0	0	0	0	0	0	8	0	0	0	0	0	0	0	1	0	0	0	22	0	0	0	54	0	0	0	97	0	0	0
Total Other Income	3	0	0	(0)	3	5	7	13	13	16	16	13	1	9	19	17	14	16	4	4	1	7	9	12	1	12	13	15	1	19	22	23	(1)	23	21	18	(1)	16	16	17	(1)	24	33	43	(1)	95	99	116	(0)	69	82	81	(1)	107	127	119	8	148	184	218	1	199	181	181	0	259	246	266
Pre-Tax Income	112 N/A	151 +35%	186 +23%	219 +18%	225 +3%	226 +0%	232 +3%	243 +5%	262 +8%	263 +0%	283 +7%	300 +6%	320 +7%	351 +9%	373 +6%	382 +3%	386 +1%	399 +4%	406 +2%	420 +3%	447 +6%	453 +1%	463 +2%	473 +2%	536 +13%	562 +5%	576 +2%	612 +6%	650 +6%	718 +10%	727 +1%	709 -2%	725 +2%	663 -9%	672 +1%	679 +1%	670 -1%	684 +2%	661 -3%	629 -5%	593 -6%	590 -1%	591 +0%	608 +3%	558 -8%	385 -31%	356 -7%	387 +9%	424 +10%	483 +14%	523 +8%	491 -6%	468 -5%	553 +18%	666 +20%	661 -1%	556 -16%	715 +29%	659 -8%	702 +7%	736 +5%	767 +4%	735 -4%	745 +1%	770 +3%	799 +4%	805 +1%	793 -2%
Net Income
Tax Provision	(32)	(43)	(53)	(59)	(55)	(57)	(61)	(67)	(80)	(79)	(83)	(88)	(93)	(101)	(105)	(104)	(103)	(106)	(108)	(115)	(122)	(125)	(130)	(132)	(152)	(162)	(169)	(185)	(199)	(226)	(231)	(227)	(240)	(219)	(222)	(225)	(225)	(230)	(223)	(214)	(201)	(170)	(142)	(138)	(108)	(82)	(94)	(102)	(105)	(120)	(127)	(117)	(120)	(142)	(170)	(170)	(138)	(178)	(160)	(170)	(178)	(185)	(185)	(187)	(199)	(203)	(198)	(193)
Income from Continuing Operations	80	108	133	160	170	169	171	177	182	184	200	212	228	250	267	279	283	294	299	306	325	327	334	340	384	400	406	428	451	492	496	482	486	444	450	454	445	454	438	415	392	420	449	470	449	303	262	285	320	363	396	373	347	412	496	490	418	538	499	532	557	583	551	557	571	595	607	600
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	(2)	(2)	(2)	0	1	2	1	1	2	3	4	1	2	2	0	2	1	0	1	(1)	0	0	(1)	0	0	0	0	0	0	0	0
Net Income (Common)	80 N/A	108 +35%	133 +23%	160 +20%	170 +6%	169 -1%	171 +1%	177 +3%	183 +3%	184 +1%	200 +8%	212 +6%	228 +7%	250 +10%	267 +7%	279 +4%	283 +1%	294 +4%	299 +2%	306 +2%	325 +6%	327 +1%	334 +2%	340 +2%	384 +13%	400 +4%	406 +2%	428 +5%	451 +6%	492 +9%	496 +1%	482 -3%	486 +1%	444 -9%	451 +2%	456 +1%	445 -2%	454 +2%	436 -4%	413 -5%	392 -5%	421 +7%	450 +7%	471 +4%	451 -4%	305 -32%	264 -13%	289 +9%	321 +11%	365 +14%	397 +9%	374 -6%	350 -6%	412 +18%	497 +20%	491 -1%	417 -15%	536 +29%	497 -7%	531 +7%	557 +5%	583 +5%	551 -6%	557 +1%	571 +2%	595 +4%	607 +2%	600 -1%
EPS (Diluted)	6.67 N/A	9.01 +35%	10.99 +22%	13.32 +21%	14.17 +6%	14.04 -1%	14.25 +1%	14.58 +2%	15.2 +4%	15.37 +1%	16.66 +8%	17.66 +6%	18.95 +7%	20.84 +10%	22.29 +7%	23.22 +4%	23.54 +1%	24.47 +4%	24.88 +2%	25.45 +2%	27.09 +6%	27.27 +1%	27.8 +2%	28.35 +2%	31.95 +13%	33.29 +4%	33.84 +2%	35.64 +5%	37.61 +6%	41.01 +9%	41.36 +1%	40.13 -3%	40.47 +1%	36.99 -9%	36.68 -1%	37.71 +3%	37.1 -2%	37.8 +2%	36.59 -3%	34.06 -7%	32.7 -4%	35.09 +7%	37.46 +7%	39.31 +5%	37.55 -4%	26.64 -29%	21.84 -18%	23.84 +9%	26.75 +12%	30.43 +14%	33.08 +9%	31.12 -6%	29.13 -6%	34.36 +18%	41.39 +20%	40.9 -1%	34.73 -15%	44.69 +29%	41.41 -7%	44.24 +7%	46.43 +5%	48.56 +5%	45.89 -5%	46.44 +1%	47.59 +2%	49.6 +4%	50.56 +2%	49.95 -1%

Income Statement Balance Sheet Cash Flow Statement

Wim Plast Ltd
BSE:526586

Income Statement

Earnings Waterfall
Wim Plast Ltd

Income Statement
Wim Plast Ltd

See Also

Company

Help

Tools

Stocks

Wim Plast Ltd BSE:526586

Income Statement

Earnings Waterfall Wim Plast Ltd

Income Statement Wim Plast Ltd

See Also

Company

Help

Tools

Stocks

Wim Plast Ltd
BSE:526586

Earnings Waterfall
Wim Plast Ltd

Income Statement
Wim Plast Ltd