Nicco Parks & Resorts Ltd
BSE:526721

Watchlist Manager
Nicco Parks & Resorts Ltd Logo
Nicco Parks & Resorts Ltd
BSE:526721
Watchlist
Price: 81.81 INR 1.21% Market Closed
Market Cap: 3.8B INR

Intrinsic Value

The intrinsic value of one NICCOPAR stock under the Base Case scenario is 60.06 INR. Compared to the current market price of 81.81 INR, Nicco Parks & Resorts Ltd is Overvalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NICCOPAR Intrinsic Value
60.06 INR
Overvaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Nicco Parks & Resorts Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about NICCOPAR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NICCOPAR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Nicco Parks & Resorts Ltd.

Explain Valuation
Compare NICCOPAR to

Fundamental Analysis

Nicco Parks & Resorts Ltd
Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about NICCOPAR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nicco Parks & Resorts Ltd

Current Assets 782m
Cash & Short-Term Investments 741.1m
Receivables 9.4m
Other Current Assets 31.6m
Non-Current Assets 550.7m
Long-Term Investments 128.7m
PP&E 339.4m
Other Non-Current Assets 82.6m
Current Liabilities 254m
Accounts Payable 35.5m
Other Current Liabilities 218.5m
Non-Current Liabilities 42.4m
Other Non-Current Liabilities 42.4m
Efficiency

Free Cash Flow Analysis
Nicco Parks & Resorts Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Nicco Parks & Resorts Ltd

Revenue
743m INR
Cost of Revenue
-63.4m INR
Gross Profit
679.5m INR
Operating Expenses
-504.6m INR
Operating Income
174.9m INR
Other Expenses
-122m INR
Net Income
53m INR
Fundamental Scores

NICCOPAR Profitability Score
Profitability Due Diligence

Nicco Parks & Resorts Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional 3Y Average ROE
Exceptional Gross Margin
Strong 3Y Average Gross Margin
55/100
Profitability
Score

Nicco Parks & Resorts Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

NICCOPAR Solvency Score
Solvency Due Diligence

Nicco Parks & Resorts Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
90/100
Solvency
Score

Nicco Parks & Resorts Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NICCOPAR Price Targets Summary
Nicco Parks & Resorts Ltd

There are no price targets for NICCOPAR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NICCOPAR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NICCOPAR stock?

The intrinsic value of one NICCOPAR stock under the Base Case scenario is 60.06 INR.

Is NICCOPAR stock undervalued or overvalued?

Compared to the current market price of 81.81 INR, Nicco Parks & Resorts Ltd is Overvalued by 27%.

Back to Top