Dai Ichi Karkaria Ltd
BSE:526821

Watchlist Manager
Dai Ichi Karkaria Ltd Logo
Dai Ichi Karkaria Ltd
BSE:526821
Watchlist
Price: 297.25 INR 0.76% Market Closed
Market Cap: 2.2B INR

Intrinsic Value

The intrinsic value of one DAICHI stock under the Base Case scenario is 368.47 INR. Compared to the current market price of 297.25 INR, Dai Ichi Karkaria Ltd is Undervalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DAICHI Intrinsic Value
368.47 INR
Undervaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Dai Ichi Karkaria Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about DAICHI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DAICHI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Dai Ichi Karkaria Ltd.

Explain Valuation
Compare DAICHI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about DAICHI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dai Ichi Karkaria Ltd

Current Assets 701.2m
Cash & Short-Term Investments 19m
Receivables 386.1m
Other Current Assets 296.1m
Non-Current Assets 1.6B
Long-Term Investments 235.9m
PP&E 1.3B
Other Non-Current Assets 123.5m
Current Liabilities 415.4m
Accounts Payable 240m
Accrued Liabilities 19.5m
Short-Term Debt 123.6m
Other Current Liabilities 32.3m
Non-Current Liabilities 26.4m
Long-Term Debt 1.8m
Other Non-Current Liabilities 24.6m
Efficiency

Free Cash Flow Analysis
Dai Ichi Karkaria Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dai Ichi Karkaria Ltd

Revenue
1.9B INR
Cost of Revenue
-1.2B INR
Gross Profit
659.6m INR
Operating Expenses
-623.4m INR
Operating Income
36.2m INR
Other Expenses
49.9m INR
Net Income
86.1m INR
Fundamental Scores

DAICHI Profitability Score
Profitability Due Diligence

Dai Ichi Karkaria Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
ROIC is Increasing
Operating Margin is Increasing
43/100
Profitability
Score

Dai Ichi Karkaria Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

DAICHI Solvency Score
Solvency Due Diligence

Dai Ichi Karkaria Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
59/100
Solvency
Score

Dai Ichi Karkaria Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DAICHI Price Targets Summary
Dai Ichi Karkaria Ltd

There are no price targets for DAICHI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DAICHI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DAICHI stock?

The intrinsic value of one DAICHI stock under the Base Case scenario is 368.47 INR.

Is DAICHI stock undervalued or overvalued?

Compared to the current market price of 297.25 INR, Dai Ichi Karkaria Ltd is Undervalued by 19%.

Back to Top