Bilcare Ltd
BSE:526853

Watchlist Manager
Bilcare Ltd Logo
Bilcare Ltd
BSE:526853
Watchlist
Price: 70.79 INR -0.38% Market Closed
Market Cap: 1.7B INR

Intrinsic Value

526853 doesn't have a meaningful market cap.

The intrinsic value of one BI stock under the Base Case scenario is 297.88 INR. Compared to the current market price of 70.79 INR, Bilcare Ltd is Undervalued by 76%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BI Intrinsic Value
297.88 INR
Undervaluation 76%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Bilcare Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about BI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Bilcare Ltd.

Explain Valuation
Compare BI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about BI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bilcare Ltd

Current Assets 3.4B
Cash & Short-Term Investments 303m
Receivables 1.2B
Other Current Assets 1.9B
Non-Current Assets 10.7B
Long-Term Investments 981.2m
PP&E 9.4B
Intangibles 176.6m
Other Non-Current Assets 227.7m
Current Liabilities 3.4B
Accounts Payable 836.8m
Other Current Liabilities 2.6B
Non-Current Liabilities 6.1B
Long-Term Debt 4.6B
Other Non-Current Liabilities 1.5B
Efficiency

Free Cash Flow Analysis
Bilcare Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bilcare Ltd

Revenue
7.8B INR
Cost of Revenue
-5.3B INR
Gross Profit
2.5B INR
Operating Expenses
-2.6B INR
Operating Income
-91.8m INR
Other Expenses
-169.7m INR
Net Income
-261.4m INR
Fundamental Scores

BI Profitability Score
Profitability Due Diligence

Bilcare Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
40/100
Profitability
Score

Bilcare Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

BI Solvency Score
Solvency Due Diligence

Bilcare Ltd's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
28/100
Solvency
Score

Bilcare Ltd's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BI Price Targets Summary
Bilcare Ltd

There are no price targets for BI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BI stock?

The intrinsic value of one BI stock under the Base Case scenario is 297.88 INR.

Is BI stock undervalued or overvalued?

Compared to the current market price of 70.79 INR, Bilcare Ltd is Undervalued by 76%.

Back to Top