Himalaya Food International Ltd
BSE:526899
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Himalaya Food International Ltd
BSE:526899
|
IN |
|
H
|
Hamakyorex Co Ltd
TSE:9037
|
JP |
|
Max Healthcare Institute Ltd
NSE:MAXHEALTH
|
IN |
|
S
|
Shengjing Bank Co Ltd
HKEX:2066
|
CN |
Income Statement
Earnings Waterfall
Himalaya Food International Ltd
Income Statement
Himalaya Food International Ltd
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue |
849
N/A
|
782
-8%
|
801
+2%
|
788
-2%
|
683
-13%
|
627
-8%
|
563
-10%
|
564
+0%
|
602
+7%
|
634
+5%
|
668
+5%
|
626
-6%
|
655
+5%
|
664
+1%
|
678
+2%
|
684
+1%
|
610
-11%
|
546
-10%
|
470
-14%
|
467
-1%
|
490
+5%
|
494
+1%
|
460
-7%
|
401
-13%
|
397
-1%
|
394
-1%
|
398
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
(523)
|
(474)
|
(459)
|
(345)
|
(287)
|
(246)
|
(202)
|
(242)
|
(267)
|
(298)
|
(342)
|
(232)
|
(221)
|
(184)
|
(161)
|
(235)
|
(151)
|
(144)
|
(119)
|
(233)
|
(210)
|
(201)
|
(192)
|
(218)
|
(182)
|
(176)
|
(168)
|
|
| Gross Profit |
326
N/A
|
308
-6%
|
342
+11%
|
442
+29%
|
396
-10%
|
382
-4%
|
360
-6%
|
321
-11%
|
335
+4%
|
336
+0%
|
326
-3%
|
394
+21%
|
434
+10%
|
480
+11%
|
517
+8%
|
449
-13%
|
459
+2%
|
402
-13%
|
351
-13%
|
234
-33%
|
280
+20%
|
293
+5%
|
268
-9%
|
183
-32%
|
215
+18%
|
219
+2%
|
230
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(1 034)
|
(282)
|
(291)
|
(398)
|
(400)
|
(399)
|
(395)
|
(326)
|
(305)
|
(301)
|
(285)
|
(306)
|
(316)
|
(328)
|
(321)
|
(300)
|
(360)
|
(336)
|
(325)
|
(190)
|
(213)
|
(215)
|
(205)
|
(157)
|
(172)
|
(168)
|
(171)
|
|
| Selling, General & Administrative |
(45)
|
(43)
|
(43)
|
(83)
|
(79)
|
(103)
|
(146)
|
(37)
|
(203)
|
(201)
|
(188)
|
(32)
|
(258)
|
(279)
|
(282)
|
(223)
|
(292)
|
(268)
|
(257)
|
(125)
|
(152)
|
(157)
|
(150)
|
(90)
|
(107)
|
(101)
|
(103)
|
|
| Depreciation & Amortization |
(114)
|
(113)
|
(112)
|
(115)
|
(115)
|
(115)
|
(115)
|
(105)
|
(102)
|
(100)
|
(97)
|
(67)
|
(69)
|
(60)
|
(50)
|
(68)
|
(68)
|
(68)
|
(68)
|
(63)
|
(61)
|
(58)
|
(55)
|
(63)
|
(65)
|
(67)
|
(68)
|
|
| Other Operating Expenses |
(875)
|
(126)
|
(135)
|
(201)
|
(206)
|
(181)
|
(134)
|
(184)
|
0
|
0
|
0
|
(206)
|
11
|
11
|
11
|
(9)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
(0)
|
(4)
|
0
|
(0)
|
0
|
|
| Operating Income |
(708)
N/A
|
26
N/A
|
52
+99%
|
44
-14%
|
(4)
N/A
|
(17)
-356%
|
(34)
-102%
|
(4)
+87%
|
30
N/A
|
36
+20%
|
41
+15%
|
88
+115%
|
118
+34%
|
152
+29%
|
196
+29%
|
148
-24%
|
99
-33%
|
66
-34%
|
26
-61%
|
44
+69%
|
67
+54%
|
78
+15%
|
63
-19%
|
26
-59%
|
43
+68%
|
51
+19%
|
59
+15%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
3
|
(37)
|
(36)
|
(3)
|
15
|
32
|
32
|
(2)
|
(3)
|
(4)
|
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(6)
|
(7)
|
(7)
|
(6)
|
(0)
|
(0)
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
836
|
771
|
771
|
771
|
(684)
|
(619)
|
(619)
|
(619)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
16
|
44
|
50
|
45
|
48
|
16
|
13
|
19
|
17
|
25
|
35
|
29
|
30
|
26
|
13
|
291
|
308
|
307
|
307
|
5
|
(15)
|
(15)
|
(15)
|
6
|
6
|
5
|
4
|
|
| Pre-Tax Income |
(689)
N/A
|
34
N/A
|
66
+96%
|
86
+31%
|
59
-32%
|
31
-47%
|
11
-64%
|
12
+9%
|
44
+259%
|
56
+29%
|
72
+27%
|
949
+1 220%
|
915
-4%
|
945
+3%
|
976
+3%
|
(247)
N/A
|
(214)
+13%
|
(248)
-16%
|
(288)
-16%
|
43
N/A
|
46
+8%
|
56
+22%
|
42
-25%
|
32
-25%
|
49
+54%
|
56
+14%
|
63
+13%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
5
|
5
|
5
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
3
|
3
|
3
|
3
|
5
|
5
|
5
|
5
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|
| Income from Continuing Operations |
(683)
|
39
|
71
|
99
|
72
|
44
|
24
|
25
|
57
|
69
|
85
|
952
|
918
|
948
|
979
|
(242)
|
(209)
|
(243)
|
(283)
|
49
|
52
|
63
|
49
|
39
|
56
|
63
|
70
|
|
| Net Income (Common) |
(689)
N/A
|
33
N/A
|
65
+98%
|
99
+53%
|
72
-27%
|
44
-39%
|
24
-45%
|
25
+3%
|
57
+125%
|
69
+22%
|
85
+22%
|
952
+1 022%
|
918
-4%
|
948
+3%
|
979
+3%
|
(242)
N/A
|
(209)
+14%
|
(243)
-16%
|
(283)
-16%
|
49
N/A
|
52
+7%
|
63
+20%
|
49
-22%
|
39
-20%
|
56
+44%
|
63
+12%
|
70
+12%
|
|
| EPS (Diluted) |
-9.71
N/A
|
0.53
N/A
|
1.07
+102%
|
1.71
+60%
|
1.23
-28%
|
0.75
-39%
|
0.43
-43%
|
0.44
+2%
|
0.98
+123%
|
1.21
+23%
|
1.47
+21%
|
16.46
+1 020%
|
16.02
-3%
|
16.42
+2%
|
16.9
+3%
|
-3.84
N/A
|
-3.79
+1%
|
-4.27
-13%
|
-4.89
-15%
|
0.78
N/A
|
0.91
+17%
|
0.98
+8%
|
0.89
-9%
|
0.62
-30%
|
0.97
+56%
|
0.73
-25%
|
0.8
+10%
|
|