Sonal Adhesives Ltd
BSE:526901
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sonal Adhesives Ltd
BSE:526901
|
IN |
|
F
|
Frontier Management Inc
TSE:7038
|
JP |
|
Unifique Telecomunicacoes SA
BOVESPA:FIQE3
|
BR |
|
J
|
Japan Tissue Engineering Co Ltd
TSE:7774
|
JP |
|
Gabriel Holding A/S
CSE:GABR
|
DK |
|
JSW Holdings Ltd
NSE:JSWHL
|
IN |
|
Munters Group AB
STO:MTRS
|
SE |
|
Geox SpA
MIL:GEO
|
IT |
|
Nordea Bank Abp
OMXH:NDA FI
|
FI |
|
Go-Ahead Group PLC
LSE:GOG
|
UK |
|
Ashford Hospitality Trust Inc
NYSE:AHT
|
US |
|
C
|
Cirtek Holdings Ltd
HKEX:1433
|
HK |
|
IMAX China Holding Inc
HKEX:1970
|
CN |
|
Nike Inc
NYSE:NKE
|
US |
|
C
|
CMBC Capital Holdings Ltd
HKEX:1141
|
HK |
|
Kellton Tech Solutions Ltd
BSE:519602
|
IN |
|
Shandong Weifang Rainbow Chemical Co Ltd
SZSE:301035
|
CN |
|
Traton SE
XETRA:8TRA
|
DE |
|
U
|
Ultimovacs ASA
OSE:ULTI
|
NO |
|
Cyberstep Inc
TSE:3810
|
JP |
|
T
|
Tianci International Inc
OTC:CIIT
|
MY |
|
T
|
TDM Bhd
KLSE:TDM
|
MY |
|
G
|
GHCL Textiles Ltd
NSE:GHCLTEXTIL
|
IN |
|
Flytech Technology Co Ltd
TWSE:6206
|
TW |
Income Statement
Earnings Waterfall
Sonal Adhesives Ltd
Income Statement
Sonal Adhesives Ltd
| Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
851
N/A
|
913
+7%
|
960
+5%
|
1 007
+5%
|
1 043
+4%
|
1 042
0%
|
1 052
+1%
|
1 103
+5%
|
1 137
+3%
|
1 214
+7%
|
1 240
+2%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(766)
|
(812)
|
(859)
|
(909)
|
(940)
|
(946)
|
(954)
|
(992)
|
(1 014)
|
(1 074)
|
(1 082)
|
|
| Gross Profit |
85
N/A
|
101
+18%
|
101
+0%
|
97
-3%
|
103
+6%
|
97
-6%
|
98
+1%
|
111
+13%
|
123
+11%
|
140
+14%
|
158
+13%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(61)
|
(70)
|
(73)
|
(76)
|
(79)
|
(72)
|
(74)
|
(87)
|
(101)
|
(121)
|
(138)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
|
| Depreciation & Amortization |
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
(9)
|
(10)
|
(11)
|
|
| Other Operating Expenses |
(51)
|
(59)
|
(63)
|
(65)
|
(68)
|
(60)
|
(62)
|
(75)
|
(86)
|
(105)
|
(122)
|
|
| Operating Income |
24
N/A
|
31
+26%
|
27
-11%
|
22
-20%
|
23
+8%
|
25
+7%
|
24
-5%
|
24
0%
|
23
-5%
|
19
-14%
|
20
+2%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(2)
|
(2)
|
(2)
|
(7)
|
(8)
|
(9)
|
(12)
|
(13)
|
(14)
|
(18)
|
(19)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Other Income |
9
|
7
|
8
|
10
|
11
|
9
|
10
|
13
|
13
|
18
|
17
|
|
| Pre-Tax Income |
31
N/A
|
35
+13%
|
34
-5%
|
25
-26%
|
27
+7%
|
25
-6%
|
22
-12%
|
24
+9%
|
21
-12%
|
19
-9%
|
18
-7%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(6)
|
(6)
|
(11)
|
(6)
|
(9)
|
(10)
|
(6)
|
(7)
|
(6)
|
(5)
|
(5)
|
|
| Income from Continuing Operations |
25
|
29
|
22
|
19
|
18
|
15
|
16
|
18
|
16
|
14
|
13
|
|
| Net Income (Common) |
25
N/A
|
29
+17%
|
22
-24%
|
19
-17%
|
18
-3%
|
15
-15%
|
16
+7%
|
18
+7%
|
16
-11%
|
14
-11%
|
13
-10%
|
|
| EPS (Diluted) |
4.16
N/A
|
4.86
+17%
|
3.67
-24%
|
3.06
-17%
|
2.97
-3%
|
2.53
-15%
|
2.72
+8%
|
2.91
+7%
|
2.59
-11%
|
2.31
-11%
|
2.04
-12%
|
|