Gujarat Craft Industries Ltd
BSE:526965
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Gujarat Craft Industries Ltd
BSE:526965
|
IN |
|
P
|
Plaisio Computers SA
LSE:0MD8
|
GR |
|
Fabrinet
NYSE:FN
|
KY |
|
P
|
Premier Polyfilm Ltd
NSE:PREMIERPOL
|
IN |
|
Amur Minerals Corp
LSE:AMC
|
RU |
|
GlycoMimetics Inc
NASDAQ:GLYC
|
US |
|
G
|
Global Health Ltd
NSE:MEDANTA
|
IN |
Income Statement
Earnings Waterfall
Gujarat Craft Industries Ltd
Income Statement
Gujarat Craft Industries Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
13
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 708
N/A
|
1 690
-1%
|
1 657
-2%
|
1 646
-1%
|
1 643
0%
|
1 596
-3%
|
1 672
+5%
|
1 659
-1%
|
1 756
+6%
|
1 777
+1%
|
1 859
+5%
|
1 934
+4%
|
2 029
+5%
|
1 606
-21%
|
1 572
-2%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(1 200)
|
(1 195)
|
(1 187)
|
(1 186)
|
(1 174)
|
(1 124)
|
(1 184)
|
(1 145)
|
(1 201)
|
(1 186)
|
(1 231)
|
(1 287)
|
(1 368)
|
(1 089)
|
(1 045)
|
|
| Gross Profit |
508
N/A
|
495
-3%
|
470
-5%
|
460
-2%
|
469
+2%
|
471
+0%
|
488
+4%
|
514
+5%
|
555
+8%
|
592
+7%
|
628
+6%
|
647
+3%
|
661
+2%
|
517
-22%
|
527
+2%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(388)
|
(392)
|
(384)
|
(389)
|
(400)
|
(404)
|
(415)
|
(444)
|
(480)
|
(517)
|
(557)
|
(569)
|
(579)
|
(449)
|
(462)
|
|
| Selling, General & Administrative |
(43)
|
(44)
|
(43)
|
(43)
|
(43)
|
(44)
|
(47)
|
(49)
|
(56)
|
(68)
|
(82)
|
(95)
|
(104)
|
(78)
|
(79)
|
|
| Depreciation & Amortization |
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(27)
|
(31)
|
(35)
|
(40)
|
(40)
|
(43)
|
(46)
|
(38)
|
(41)
|
|
| Other Operating Expenses |
(322)
|
(326)
|
(319)
|
(324)
|
(336)
|
(338)
|
(341)
|
(364)
|
(389)
|
(409)
|
(434)
|
(432)
|
(429)
|
(333)
|
(342)
|
|
| Operating Income |
120
N/A
|
103
-14%
|
86
-16%
|
71
-17%
|
69
-4%
|
67
-2%
|
73
+9%
|
69
-5%
|
75
+8%
|
74
-1%
|
71
-4%
|
77
+8%
|
82
+6%
|
68
-17%
|
65
-4%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(7)
|
(25)
|
(25)
|
(28)
|
(13)
|
(27)
|
(30)
|
(32)
|
(17)
|
(41)
|
(44)
|
(46)
|
(27)
|
(41)
|
(43)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(11)
|
6
|
4
|
2
|
(10)
|
4
|
5
|
5
|
(18)
|
6
|
5
|
4
|
(20)
|
2
|
2
|
|
| Pre-Tax Income |
103
N/A
|
84
-18%
|
65
-22%
|
45
-31%
|
46
+1%
|
44
-3%
|
47
+7%
|
42
-11%
|
41
-2%
|
39
-6%
|
32
-19%
|
35
+10%
|
35
+1%
|
28
-20%
|
18
-35%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(27)
|
(22)
|
(18)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(8)
|
(8)
|
(8)
|
(7)
|
(4)
|
|
| Income from Continuing Operations |
76
|
62
|
48
|
34
|
35
|
34
|
36
|
31
|
30
|
29
|
24
|
26
|
27
|
21
|
14
|
|
| Net Income (Common) |
76
N/A
|
62
-19%
|
48
-22%
|
34
-30%
|
35
+3%
|
34
-3%
|
36
+7%
|
31
-12%
|
30
-4%
|
29
-6%
|
24
-17%
|
26
+11%
|
27
+2%
|
21
-21%
|
14
-34%
|
|
| EPS (Diluted) |
15.51
N/A
|
12.65
-18%
|
9.81
-22%
|
6.89
-30%
|
7.1
+3%
|
6.89
-3%
|
7.33
+6%
|
6.46
-12%
|
6.19
-4%
|
5.84
-6%
|
4.85
-17%
|
5.39
+11%
|
5.5
+2%
|
4.33
-21%
|
2.97
-31%
|
|