Titan Securities Ltd
BSE:530045
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Titan Securities Ltd
BSE:530045
|
IN |
|
A
|
Allied Group Ltd
HKEX:373
|
HK |
|
Taisol Electronics Co Ltd
TWSE:3338
|
TW |
|
P
|
Pimpinan Ehsan Bhd
KLSE:PEB
|
MY |
|
Garb Oil & Power Corp
OTC:GARB
|
US |
|
JE Cleantech Holdings Ltd
NASDAQ:JCSE
|
SG |
|
Sichuan Xinjinlu Group Co Ltd
SZSE:000510
|
CN |
|
L
|
LIX Detergent JSC
VN:LIX
|
VN |
|
Cheniere Energy Partners LP
NYSE:CQP
|
US |
Income Statement
Earnings Waterfall
Titan Securities Ltd
Income Statement
Titan Securities Ltd
| Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
27
N/A
|
41
+55%
|
45
+8%
|
74
+66%
|
71
-4%
|
57
-20%
|
55
-2%
|
44
-20%
|
46
+3%
|
39
-14%
|
43
+10%
|
23
-47%
|
14
-37%
|
16
+11%
|
8
-49%
|
2
-75%
|
3
+55%
|
2
-45%
|
2
+24%
|
10
+386%
|
13
+25%
|
19
+47%
|
24
+29%
|
23
-6%
|
35
+52%
|
38
+10%
|
38
0%
|
493
+1 208%
|
601
+22%
|
736
+22%
|
873
+19%
|
576
-34%
|
584
+1%
|
606
+4%
|
631
+4%
|
611
-3%
|
483
-21%
|
323
-33%
|
159
-51%
|
18
-88%
|
17
-5%
|
14
-18%
|
13
-12%
|
21
+66%
|
21
+2%
|
26
+21%
|
30
+14%
|
472
+1 499%
|
488
+3%
|
501
+3%
|
514
+2%
|
71
-86%
|
54
-24%
|
54
+0%
|
45
-17%
|
34
-24%
|
36
+4%
|
33
-8%
|
51
+55%
|
70
+38%
|
82
+17%
|
93
+13%
|
98
+6%
|
104
+6%
|
98
-6%
|
82
-17%
|
58
-29%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(26)
|
(40)
|
(43)
|
(73)
|
(68)
|
(54)
|
(52)
|
(42)
|
(38)
|
(32)
|
(36)
|
(23)
|
(14)
|
(16)
|
(8)
|
(2)
|
(3)
|
(2)
|
(2)
|
(10)
|
(13)
|
(18)
|
(23)
|
(21)
|
(29)
|
(30)
|
(28)
|
(363)
|
(429)
|
(516)
|
(601)
|
(420)
|
(436)
|
(460)
|
(491)
|
(347)
|
(249)
|
(135)
|
(15)
|
(7)
|
(7)
|
(6)
|
(6)
|
(9)
|
(9)
|
(12)
|
(14)
|
(461)
|
(472)
|
(480)
|
(486)
|
(42)
|
(30)
|
(33)
|
(29)
|
(22)
|
(23)
|
(18)
|
(34)
|
(57)
|
(66)
|
(78)
|
(82)
|
(86)
|
(83)
|
(70)
|
(50)
|
|
| Gross Profit |
1
N/A
|
1
+33%
|
1
+8%
|
1
-15%
|
4
+218%
|
3
-11%
|
3
+6%
|
2
-27%
|
7
+204%
|
7
-3%
|
7
-1%
|
0
N/A
|
0
N/A
|
0
+33%
|
0
-50%
|
0
N/A
|
0
N/A
|
0
-50%
|
0
N/A
|
0
+100%
|
(0)
N/A
|
0
N/A
|
1
+133%
|
2
+119%
|
5
+233%
|
8
+61%
|
10
+18%
|
130
+1 243%
|
173
+32%
|
220
+28%
|
272
+23%
|
155
-43%
|
148
-5%
|
146
-1%
|
141
-3%
|
264
+88%
|
235
-11%
|
189
-20%
|
144
-24%
|
11
-92%
|
11
-8%
|
9
-17%
|
7
-23%
|
12
+79%
|
12
0%
|
14
+13%
|
16
+16%
|
11
-30%
|
15
+37%
|
21
+38%
|
28
+32%
|
29
+5%
|
24
-16%
|
21
-14%
|
16
-22%
|
12
-24%
|
13
+3%
|
14
+12%
|
16
+15%
|
13
-18%
|
16
+16%
|
14
-9%
|
16
+12%
|
18
+12%
|
16
-12%
|
12
-24%
|
8
-35%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(6)
|
(7)
|
(9)
|
(10)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(97)
|
(130)
|
(166)
|
(203)
|
(106)
|
(94)
|
(87)
|
(78)
|
(205)
|
(189)
|
(159)
|
(130)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
(7)
|
(5)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(3)
|
(3)
|
(6)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(4)
|
(4)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(40)
|
(49)
|
(58)
|
(68)
|
(50)
|
(49)
|
(55)
|
(55)
|
(79)
|
(75)
|
(59)
|
(49)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(9)
|
(11)
|
(13)
|
(13)
|
(9)
|
(10)
|
(12)
|
(15)
|
(10)
|
(9)
|
(5)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(1)
|
(2)
|
(2)
|
0
|
(1)
|
(0)
|
(0)
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(48)
|
(71)
|
(95)
|
(122)
|
(46)
|
(35)
|
(20)
|
(8)
|
(116)
|
(105)
|
(95)
|
(79)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
|
| Operating Income |
(1)
N/A
|
(1)
N/A
|
(2)
-36%
|
(2)
-21%
|
(0)
+96%
|
(0)
-200%
|
(0)
N/A
|
(4)
-1 233%
|
0
N/A
|
(1)
N/A
|
(2)
-85%
|
(9)
-271%
|
(8)
+8%
|
(8)
+4%
|
(8)
+4%
|
(7)
+9%
|
(6)
+7%
|
(6)
+3%
|
(7)
-5%
|
(8)
-18%
|
(8)
-8%
|
(9)
-6%
|
(9)
+3%
|
(8)
+3%
|
(5)
+37%
|
(2)
+60%
|
(1)
+43%
|
34
N/A
|
42
+26%
|
54
+28%
|
69
+27%
|
50
-28%
|
54
+9%
|
59
+9%
|
63
+7%
|
59
-6%
|
46
-22%
|
30
-35%
|
14
-52%
|
4
-70%
|
4
-16%
|
1
-81%
|
(2)
N/A
|
3
N/A
|
2
-12%
|
5
+98%
|
6
+33%
|
3
-54%
|
7
+136%
|
13
+90%
|
21
+59%
|
22
+7%
|
17
-22%
|
13
-25%
|
9
-31%
|
6
-39%
|
8
+37%
|
11
+43%
|
13
+22%
|
10
-25%
|
12
+22%
|
11
-12%
|
12
+17%
|
15
+18%
|
13
-14%
|
9
-32%
|
4
-52%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
2
|
(0)
|
(0)
|
(0)
|
7
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(10)
|
(12)
|
(16)
|
(20)
|
(13)
|
(18)
|
(20)
|
(23)
|
(18)
|
(13)
|
(6)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
(3)
|
(3)
|
(3)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
2
|
2
|
1
|
1
|
1
|
3
|
0
|
6
|
8
|
9
|
11
|
11
|
10
|
9
|
9
|
8
|
8
|
9
|
10
|
11
|
12
|
12
|
11
|
8
|
6
|
4
|
6
|
7
|
7
|
5
|
2
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
6
|
0
|
7
|
7
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
2
|
4
|
4
|
3
|
3
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
0
+50%
|
0
+33%
|
1
+25%
|
4
+700%
|
4
N/A
|
5
+28%
|
6
+20%
|
3
-49%
|
3
+6%
|
3
N/A
|
2
-30%
|
2
-22%
|
2
N/A
|
1
-61%
|
1
+14%
|
1
N/A
|
1
-13%
|
2
+200%
|
3
+19%
|
3
+16%
|
3
+17%
|
3
-12%
|
3
-5%
|
3
+12%
|
3
-3%
|
3
-6%
|
30
+926%
|
36
+22%
|
44
+22%
|
53
+21%
|
38
-29%
|
40
+5%
|
42
+7%
|
45
+5%
|
46
+3%
|
38
-18%
|
27
-28%
|
17
-36%
|
4
-76%
|
4
-6%
|
1
-74%
|
(1)
N/A
|
3
N/A
|
2
-23%
|
5
+102%
|
12
+156%
|
9
-25%
|
13
+46%
|
20
+46%
|
21
+10%
|
23
+7%
|
17
-24%
|
13
-24%
|
9
-29%
|
6
-35%
|
8
+33%
|
13
+57%
|
15
+17%
|
14
-7%
|
16
+15%
|
13
-16%
|
15
+14%
|
15
-1%
|
13
-14%
|
9
-33%
|
4
-51%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(9)
|
(12)
|
(13)
|
(19)
|
(12)
|
(12)
|
(18)
|
(14)
|
(15)
|
(13)
|
(6)
|
(4)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(8)
|
(9)
|
(11)
|
(12)
|
(6)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
|
| Income from Continuing Operations |
0
|
0
|
0
|
0
|
4
|
4
|
5
|
6
|
3
|
3
|
3
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
2
|
2
|
2
|
3
|
2
|
2
|
3
|
3
|
3
|
21
|
25
|
31
|
34
|
26
|
27
|
25
|
30
|
31
|
25
|
21
|
14
|
4
|
3
|
1
|
(1)
|
2
|
2
|
4
|
10
|
1
|
4
|
8
|
10
|
17
|
13
|
10
|
7
|
5
|
6
|
10
|
12
|
11
|
12
|
10
|
11
|
11
|
10
|
7
|
3
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(8)
|
(13)
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
2
|
9
|
13
|
14
|
17
|
19
|
56
|
74
|
89
|
102
|
89
|
89
|
85
|
143
|
158
|
182
|
183
|
133
|
114
|
93
|
98
|
90
|
90
|
99
|
95
|
93
|
95
|
93
|
108
|
|
| Net Income (Common) |
0
N/A
|
0
+100%
|
0
+50%
|
0
N/A
|
4
+1 233%
|
4
N/A
|
5
+15%
|
6
+28%
|
3
-54%
|
3
+4%
|
3
+11%
|
1
-55%
|
1
-29%
|
1
-10%
|
0
N/A
|
1
N/A
|
0
-20%
|
1
+25%
|
2
+260%
|
2
+11%
|
2
+15%
|
3
+9%
|
2
-12%
|
2
+7%
|
3
+24%
|
3
-7%
|
3
-7%
|
21
+725%
|
25
+19%
|
31
+26%
|
34
+11%
|
26
-25%
|
23
-12%
|
17
-23%
|
17
-2%
|
11
-34%
|
7
-37%
|
9
+29%
|
10
+10%
|
13
+31%
|
16
+22%
|
14
-10%
|
15
+7%
|
22
+42%
|
58
+167%
|
78
+34%
|
99
+27%
|
103
+4%
|
93
-9%
|
97
+5%
|
95
-2%
|
160
+68%
|
170
+7%
|
192
+13%
|
189
-1%
|
137
-28%
|
121
-12%
|
103
-15%
|
110
+6%
|
101
-8%
|
103
+2%
|
109
+6%
|
106
-3%
|
105
-1%
|
104
0%
|
99
-5%
|
111
+11%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.02
N/A
|
0.03
+50%
|
0.03
N/A
|
0.39
+1 200%
|
0.4
+3%
|
0.46
+15%
|
0.24
-48%
|
0.12
-50%
|
0.12
N/A
|
0.12
N/A
|
0.05
-58%
|
0.05
N/A
|
0.05
N/A
|
0.01
-80%
|
0.02
+100%
|
0.02
N/A
|
0.02
N/A
|
0.08
+300%
|
0.08
N/A
|
0.1
+25%
|
0.11
+10%
|
0.09
-18%
|
0.09
N/A
|
0.12
+33%
|
0.11
-8%
|
0.1
-9%
|
0.82
+720%
|
0.98
+20%
|
1.24
+27%
|
1.38
+11%
|
1.02
-26%
|
0.9
-12%
|
0.69
-23%
|
0.67
-3%
|
0.45
-33%
|
0.29
-36%
|
0.35
+21%
|
0.39
+11%
|
0.52
+33%
|
0.64
+23%
|
0.58
-9%
|
0.62
+7%
|
0.87
+40%
|
2.33
+168%
|
3.12
+34%
|
3.96
+27%
|
4.1
+4%
|
3.71
-10%
|
3.89
+5%
|
3.8
-2%
|
6.39
+68%
|
6.81
+7%
|
7.67
+13%
|
7.53
-2%
|
5.48
-27%
|
4.81
-12%
|
4.11
-15%
|
4.38
+7%
|
4.03
-8%
|
4.12
+2%
|
4.37
+6%
|
4.25
-3%
|
4.19
-1%
|
4.18
0%
|
3.98
-5%
|
4.43
+11%
|
|