Yashraj Containeurs Ltd
BSE:530063
Cash Flow Statement
Cash Flow Statement
Yashraj Containeurs Ltd
| Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||
| Net Income |
(59)
|
(91)
|
(59)
|
(18)
|
(242)
|
(255)
|
|
| Depreciation & Amortization |
6
|
7
|
3
|
2
|
2
|
2
|
|
| Change in Deffered Taxes |
(2)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
|
| Other Non-Cash Items |
65
|
97
|
58
|
26
|
(1)
|
(1)
|
|
| Cash Taxes Paid |
(2)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
|
| Cash Interest Paid |
65
|
97
|
58
|
26
|
0
|
0
|
|
| Change in Working Capital |
16
|
5
|
(13)
|
0
|
65
|
37
|
|
| Cash from Operating Activities |
25
N/A
|
16
-37%
|
(12)
N/A
|
10
N/A
|
(175)
N/A
|
(217)
-24%
|
|
| Investing Cash Flow | |||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
4
|
4
|
1
|
1
|
|
| Cash from Investing Activities |
0
N/A
|
0
+21%
|
4
+890%
|
4
+0%
|
1
-87%
|
1
+133%
|
|
| Financing Cash Flow | |||||||
| Net Issuance of Debt |
51
|
83
|
54
|
16
|
248
|
254
|
|
| Other |
(65)
|
(97)
|
(58)
|
(26)
|
(0)
|
0
|
|
| Cash from Financing Activities |
(14)
N/A
|
(14)
-2%
|
(4)
+72%
|
(10)
-155%
|
248
N/A
|
254
+3%
|
|
| Change in Cash | |||||||
| Net Change in Cash |
12
N/A
|
3
-79%
|
(12)
N/A
|
4
N/A
|
73
+1 555%
|
38
-48%
|
|
| Free Cash Flow | |||||||
| Free Cash Flow |
25
N/A
|
16
-37%
|
(12)
N/A
|
10
N/A
|
(175)
N/A
|
(217)
-24%
|
|