Faze Three Ltd
BSE:530079
Faze Three Ltd
BSE:530079
Price:
398.05
INR
-4.27%
Market Cap:
₹9.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Faze Three Ltd
BSE:530079
|
IN |
|
ADAMA Ltd
SZSE:000553
|
CN |
|
Nokia Oyj
OMXH:NOKIA
|
FI |
|
Z
|
Zhejiang Zhengte Co Ltd
SZSE:001238
|
CN |
|
V
|
Volato Group Inc
AMEX:SOAR
|
US |
|
Shanghai Join Buy Co Ltd
SSE:600838
|
CN |
|
Tourmaline Oil Corp
TSX:TOU
|
CA |
|
Steico SE
XETRA:ST5
|
DE |
Income Statement
Earnings Waterfall
Faze Three Ltd
Faze Three Ltd
Income Statement
Faze Three Ltd
Faze Three Ltd
Currency: INR
| Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
113
|
0
|
0
|
0
|
146
|
0
|
0
|
0
|
|
| Revenue |
5 361
N/A
|
5 423
+1%
|
5 645
+4%
|
5 842
+3%
|
6 038
+3%
|
6 437
+7%
|
6 899
+7%
|
7 528
+9%
|
8 077
+7%
|
8 564
+6%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(2 338)
|
(2 349)
|
(3 033)
|
(2 756)
|
(2 951)
|
(3 183)
|
(4 049)
|
(3 711)
|
(4 069)
|
(4 397)
|
|
| Gross Profit |
3 023
N/A
|
3 073
+2%
|
2 612
-15%
|
3 086
+18%
|
3 088
+0%
|
3 255
+5%
|
2 851
-12%
|
3 817
+34%
|
4 008
+5%
|
4 168
+4%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(2 307)
|
(2 369)
|
(1 915)
|
(2 498)
|
(2 560)
|
(2 751)
|
(2 252)
|
(3 195)
|
(3 524)
|
(3 733)
|
|
| Selling, General & Administrative |
(731)
|
(764)
|
(1 681)
|
(867)
|
(903)
|
(959)
|
(1 961)
|
(1 122)
|
(1 190)
|
(1 227)
|
|
| Depreciation & Amortization |
(172)
|
(189)
|
(206)
|
(219)
|
(230)
|
(239)
|
(250)
|
(264)
|
(280)
|
(296)
|
|
| Other Operating Expenses |
(1 403)
|
(1 415)
|
(28)
|
(1 412)
|
(1 427)
|
(1 554)
|
(41)
|
(1 809)
|
(2 055)
|
(2 209)
|
|
| Operating Income |
716
N/A
|
705
-2%
|
697
-1%
|
587
-16%
|
528
-10%
|
504
-4%
|
599
+19%
|
623
+4%
|
484
-22%
|
435
-10%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(104)
|
(112)
|
(79)
|
(113)
|
(118)
|
(133)
|
(121)
|
(157)
|
(170)
|
(175)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(4)
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
|
| Total Other Income |
108
|
104
|
10
|
84
|
76
|
60
|
1
|
132
|
119
|
142
|
|
| Pre-Tax Income |
720
N/A
|
696
-3%
|
625
-10%
|
557
-11%
|
485
-13%
|
431
-11%
|
527
+22%
|
598
+14%
|
433
-28%
|
402
-7%
|
|
| Net Income | |||||||||||
| Tax Provision |
(177)
|
(171)
|
(159)
|
(143)
|
(126)
|
(110)
|
(120)
|
(136)
|
(95)
|
(88)
|
|
| Income from Continuing Operations |
543
|
525
|
466
|
415
|
360
|
322
|
407
|
462
|
339
|
314
|
|
| Net Income (Common) |
543
N/A
|
525
-3%
|
466
-11%
|
415
-11%
|
360
-13%
|
322
-11%
|
407
+26%
|
462
+14%
|
339
-27%
|
314
-7%
|
|
| EPS (Diluted) |
22.34
N/A
|
21.6
-3%
|
19.16
-11%
|
17.29
-10%
|
15.01
-13%
|
13.23
-12%
|
16.72
+26%
|
18.98
+14%
|
13.92
-27%
|
12.94
-7%
|
|
Switch to:
Switch to:
See Also
Discover More
