Samrat Pharmachem Ltd
BSE:530125
Samrat Pharmachem Ltd
BSE:530125
Price:
211.65
INR
1.78%
Market Closed
Market Cap:
₹654m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Samrat Pharmachem Ltd
BSE:530125
|
IN |
|
Yutaka Foods Corp
TSE:2806
|
JP |
|
Nanjing Inform Storage Equipment Group Co Ltd
SSE:603066
|
CN |
|
Flugger group A/S
CSE:FLUG B
|
DK |
|
Annehem Fastigheter AB (publ)
STO:ANNE B
|
SE |
|
H
|
Henan Zhongyuan Expressway Co Ltd
SSE:600020
|
CN |
|
R
|
Rugvista Group AB (publ)
STO:RUG
|
SE |
|
R
|
RWE AG
XBER:RWE
|
DE |
|
K
|
Kovilpatti Lakshmi Roller Flour Mills Ltd
BSE:507598
|
IN |
|
Itausa SA
BOVESPA:ITSA4
|
BR |
|
O
|
Oizumi Corp
TSE:6428
|
JP |
|
C
|
Compagnie Financiere Richemont SA
OTC:CFRUY
|
CH |
|
S
|
SF Real Estate Investment Trust
HKEX:2191
|
HK |
|
T
|
Tainan Enterprises Co Ltd
TWSE:1473
|
TW |
|
Q
|
Qibu Corp Ltd
SSE:603557
|
CN |
|
O
|
Orange Tour Cultural Holding Ltd
HKEX:8627
|
CN |
|
H
|
HSBC Holdings PLC
HKEX:5
|
UK |
|
Shanghai New Centurion Network Information Technology Co Ltd
SSE:605398
|
CN |
Income Statement
Earnings Waterfall
Samrat Pharmachem Ltd
Samrat Pharmachem Ltd
Income Statement
Samrat Pharmachem Ltd
Samrat Pharmachem Ltd
Currency: INR
| Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
619
N/A
|
706
+14%
|
764
+8%
|
780
+2%
|
711
-9%
|
700
-1%
|
721
+3%
|
791
+10%
|
925
+17%
|
970
+5%
|
989
+2%
|
1 012
+2%
|
1 111
+10%
|
1 219
+10%
|
1 358
+11%
|
1 436
+6%
|
1 375
-4%
|
1 372
0%
|
1 422
+4%
|
1 619
+14%
|
1 790
+11%
|
1 910
+7%
|
2 086
+9%
|
2 091
+0%
|
2 218
+6%
|
2 611
+18%
|
2 731
+5%
|
3 018
+10%
|
3 106
+3%
|
2 816
-9%
|
2 902
+3%
|
2 679
-8%
|
2 816
+5%
|
3 049
+8%
|
2 954
-3%
|
2 973
+1%
|
2 859
-4%
|
2 807
-2%
|
2 894
+3%
|
2 892
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(561)
|
(643)
|
(693)
|
(700)
|
(627)
|
(608)
|
(630)
|
(687)
|
(819)
|
(875)
|
(900)
|
(939)
|
(1 026)
|
(1 107)
|
(1 228)
|
(1 305)
|
(1 256)
|
(1 270)
|
(1 310)
|
(1 486)
|
(1 642)
|
(1 767)
|
(1 935)
|
(1 884)
|
(1 899)
|
(2 200)
|
(2 273)
|
(2 611)
|
(2 779)
|
(2 629)
|
(2 787)
|
(2 588)
|
(2 703)
|
(2 920)
|
(2 793)
|
(2 769)
|
(2 667)
|
(2 638)
|
(2 763)
|
(2 811)
|
|
| Gross Profit |
57
N/A
|
63
+10%
|
71
+13%
|
80
+13%
|
84
+5%
|
92
+9%
|
92
0%
|
104
+13%
|
106
+2%
|
95
-10%
|
88
-7%
|
73
-18%
|
85
+17%
|
112
+32%
|
130
+16%
|
131
+1%
|
118
-10%
|
103
-13%
|
112
+9%
|
133
+19%
|
148
+11%
|
143
-3%
|
151
+6%
|
206
+37%
|
319
+55%
|
411
+29%
|
458
+11%
|
407
-11%
|
328
-19%
|
187
-43%
|
116
-38%
|
92
-21%
|
113
+23%
|
130
+15%
|
160
+24%
|
204
+28%
|
191
-6%
|
169
-11%
|
131
-23%
|
80
-38%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(50)
|
(52)
|
(54)
|
(54)
|
(51)
|
(52)
|
(52)
|
(53)
|
(51)
|
(50)
|
(50)
|
(50)
|
(58)
|
(60)
|
(59)
|
(59)
|
(56)
|
(53)
|
(56)
|
(61)
|
(66)
|
(63)
|
(57)
|
(51)
|
(82)
|
(59)
|
(65)
|
(66)
|
(95)
|
(75)
|
(84)
|
(93)
|
(94)
|
(93)
|
(92)
|
(96)
|
(95)
|
(98)
|
(97)
|
(95)
|
|
| Selling, General & Administrative |
(10)
|
(36)
|
(19)
|
(11)
|
(11)
|
(2)
|
(12)
|
(13)
|
(13)
|
(13)
|
(12)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(16)
|
(15)
|
(18)
|
(24)
|
(30)
|
(18)
|
(36)
|
(42)
|
(43)
|
(19)
|
(37)
|
(28)
|
(21)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(23)
|
(22)
|
|
| Depreciation & Amortization |
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
|
| Other Operating Expenses |
(35)
|
(11)
|
(31)
|
(39)
|
(36)
|
(45)
|
(35)
|
(36)
|
(34)
|
(33)
|
(33)
|
(33)
|
(40)
|
(41)
|
(40)
|
(40)
|
(38)
|
(34)
|
(38)
|
(41)
|
(46)
|
(40)
|
(27)
|
(15)
|
(58)
|
(17)
|
(17)
|
(17)
|
(70)
|
(32)
|
(50)
|
(65)
|
(66)
|
(64)
|
(64)
|
(68)
|
(67)
|
(69)
|
(67)
|
(66)
|
|
| Operating Income |
8
N/A
|
11
+42%
|
17
+62%
|
26
+50%
|
33
+25%
|
40
+22%
|
40
+1%
|
51
+28%
|
55
+8%
|
45
-18%
|
38
-15%
|
22
-42%
|
28
+24%
|
53
+91%
|
71
+35%
|
72
+2%
|
62
-14%
|
50
-19%
|
56
+12%
|
72
+28%
|
82
+14%
|
80
-3%
|
94
+18%
|
155
+65%
|
237
+53%
|
352
+48%
|
393
+12%
|
341
-13%
|
233
-32%
|
112
-52%
|
31
-72%
|
(2)
N/A
|
18
N/A
|
36
+100%
|
68
+86%
|
108
+60%
|
96
-11%
|
71
-26%
|
34
-52%
|
(15)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(6)
|
(7)
|
(6)
|
(4)
|
(7)
|
(7)
|
(7)
|
(6)
|
(9)
|
(9)
|
(10)
|
(8)
|
(10)
|
(10)
|
(10)
|
(7)
|
(13)
|
(13)
|
(14)
|
(9)
|
(10)
|
(9)
|
(7)
|
(4)
|
(7)
|
(8)
|
(12)
|
(8)
|
(12)
|
(11)
|
(8)
|
(4)
|
(7)
|
(7)
|
(6)
|
0
|
(9)
|
(10)
|
(10)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
3
|
2
|
2
|
(0)
|
1
|
1
|
1
|
(0)
|
4
|
4
|
4
|
2
|
3
|
7
|
7
|
3
|
6
|
2
|
2
|
1
|
6
|
6
|
8
|
2
|
4
|
5
|
4
|
(0)
|
8
|
10
|
13
|
11
|
16
|
18
|
14
|
3
|
11
|
6
|
10
|
|
| Pre-Tax Income |
4
N/A
|
7
+63%
|
13
+77%
|
22
+67%
|
28
+28%
|
34
+22%
|
34
+1%
|
45
+31%
|
49
+9%
|
41
-17%
|
34
-17%
|
17
-49%
|
22
+26%
|
46
+112%
|
68
+48%
|
69
+2%
|
58
-16%
|
43
-26%
|
44
+3%
|
60
+35%
|
73
+23%
|
75
+3%
|
91
+21%
|
156
+71%
|
236
+51%
|
349
+48%
|
390
+12%
|
332
-15%
|
225
-32%
|
108
-52%
|
30
-72%
|
3
-89%
|
25
+641%
|
46
+82%
|
79
+72%
|
116
+48%
|
99
-15%
|
73
-26%
|
30
-59%
|
(15)
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(3)
|
(4)
|
(6)
|
(10)
|
(13)
|
(13)
|
(16)
|
(17)
|
(14)
|
(13)
|
(8)
|
(6)
|
(12)
|
(18)
|
(18)
|
(15)
|
(11)
|
(13)
|
(18)
|
(20)
|
(20)
|
(23)
|
(39)
|
(64)
|
(93)
|
(103)
|
(89)
|
(59)
|
(29)
|
(12)
|
(3)
|
(4)
|
(10)
|
(14)
|
(27)
|
(28)
|
(25)
|
(14)
|
(2)
|
|
| Income from Continuing Operations |
3
|
5
|
9
|
16
|
18
|
21
|
21
|
29
|
32
|
27
|
21
|
9
|
15
|
34
|
50
|
51
|
42
|
32
|
31
|
42
|
53
|
55
|
68
|
117
|
172
|
256
|
287
|
244
|
166
|
79
|
18
|
0
|
22
|
36
|
65
|
89
|
71
|
48
|
16
|
(17)
|
|
| Net Income (Common) |
3
N/A
|
5
+59%
|
9
+92%
|
16
+70%
|
18
+12%
|
21
+20%
|
21
+1%
|
29
+36%
|
32
+11%
|
27
-17%
|
21
-23%
|
9
-55%
|
15
+65%
|
34
+119%
|
50
+47%
|
51
+4%
|
42
-18%
|
32
-25%
|
31
-2%
|
42
+34%
|
53
+28%
|
55
+3%
|
68
+25%
|
117
+72%
|
172
+46%
|
256
+49%
|
287
+12%
|
244
-15%
|
166
-32%
|
79
-53%
|
18
-77%
|
0
-99%
|
22
+9 554%
|
36
+67%
|
65
+79%
|
89
+38%
|
71
-20%
|
48
-32%
|
16
-67%
|
(17)
N/A
|
|
| EPS (Diluted) |
0.98
N/A
|
1.55
+58%
|
2.97
+92%
|
5.04
+70%
|
5.68
+13%
|
6.77
+19%
|
6.89
+2%
|
9.32
+35%
|
10.41
+12%
|
8.86
-15%
|
6.64
-25%
|
3.04
-54%
|
4.97
+63%
|
10.89
+119%
|
16.04
+47%
|
16.59
+3%
|
13.71
-17%
|
10.24
-25%
|
10.04
-2%
|
13.49
+34%
|
17.26
+28%
|
17.77
+3%
|
22.14
+25%
|
38.04
+72%
|
55.62
+46%
|
82.86
+49%
|
92.97
+12%
|
78.83
-15%
|
53.83
-32%
|
25.51
-53%
|
5.74
-77%
|
0.07
-99%
|
7
+9 900%
|
11.71
+67%
|
20.93
+79%
|
28.83
+38%
|
23.02
-20%
|
15.59
-32%
|
5.08
-67%
|
-5.42
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
