Amco India Ltd
BSE:530133
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Amco India Ltd
BSE:530133
|
IN |
|
Justsystems Corp
TSE:4686
|
JP |
Income Statement
Earnings Waterfall
Amco India Ltd
Income Statement
Amco India Ltd
| Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
7
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 542
N/A
|
1 463
-5%
|
1 271
-13%
|
1 171
-8%
|
1 036
-12%
|
773
-25%
|
773
+0%
|
1 053
+36%
|
1 079
+2%
|
1 132
+5%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(1 435)
|
(1 363)
|
(1 175)
|
(1 077)
|
(941)
|
(699)
|
(691)
|
(943)
|
(974)
|
(1 023)
|
|
| Gross Profit |
107
N/A
|
100
-7%
|
95
-5%
|
94
-1%
|
95
+1%
|
74
-22%
|
82
+11%
|
110
+35%
|
105
-5%
|
109
+3%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(90)
|
(101)
|
(99)
|
(98)
|
(81)
|
(68)
|
(68)
|
(91)
|
(97)
|
(103)
|
|
| Selling, General & Administrative |
(38)
|
(38)
|
(38)
|
(38)
|
(39)
|
(27)
|
(26)
|
(33)
|
(34)
|
(37)
|
|
| Depreciation & Amortization |
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(8)
|
(8)
|
(12)
|
(12)
|
(12)
|
|
| Other Operating Expenses |
(40)
|
(51)
|
(51)
|
(49)
|
(32)
|
(33)
|
(34)
|
(45)
|
(51)
|
(54)
|
|
| Operating Income |
18
N/A
|
(1)
N/A
|
(4)
-510%
|
(4)
+9%
|
14
N/A
|
6
-59%
|
14
+148%
|
20
+42%
|
8
-58%
|
6
-32%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(3)
|
(13)
|
(13)
|
(13)
|
(3)
|
(9)
|
(9)
|
(11)
|
(12)
|
(11)
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(3)
|
0
|
0
|
|
| Total Other Income |
(5)
|
16
|
22
|
22
|
0
|
12
|
13
|
17
|
19
|
18
|
|
| Pre-Tax Income |
9
N/A
|
2
-76%
|
5
+137%
|
5
+9%
|
11
+103%
|
9
-20%
|
18
+102%
|
23
+27%
|
15
-34%
|
13
-17%
|
|
| Net Income | |||||||||||
| Tax Provision |
(3)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(5)
|
(4)
|
(2)
|
(1)
|
|
| Income from Continuing Operations |
6
|
1
|
3
|
3
|
8
|
7
|
13
|
19
|
13
|
11
|
|
| Net Income (Common) |
6
N/A
|
1
-89%
|
3
+353%
|
3
+16%
|
8
+151%
|
7
-21%
|
13
+101%
|
19
+43%
|
13
-32%
|
11
-11%
|
|
| EPS (Diluted) |
1.39
N/A
|
0.15
-89%
|
0.69
+360%
|
0.91
+32%
|
2.01
+121%
|
1.59
-21%
|
3.18
+100%
|
4.56
+43%
|
3.1
-32%
|
2.74
-12%
|
|