Optiemus Infracom Ltd
BSE:530135

Watchlist Manager
Optiemus Infracom Ltd Logo
Optiemus Infracom Ltd
BSE:530135
Watchlist
Price: 511 INR 0.72% Market Closed
Market Cap: 43.9B INR

Income Statement

Earnings Waterfall
Optiemus Infracom Ltd

Revenue
17.7B INR
Cost of Revenue
-15.3B INR
Gross Profit
2.4B INR
Operating Expenses
-1.5B INR
Operating Income
956.3m INR
Other Expenses
-268.6m INR
Net Income
687.7m INR

Income Statement
Optiemus Infracom Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
273
0
0
0
14
0
0
0
8
0
0
0
13
0
0
0
10
0
0
0
11
0
0
0
0
0
0
Revenue
11 960
N/A
10 347
-13%
7 017
-32%
5 238
-25%
3 729
-29%
2 935
-21%
2 010
-31%
1 535
-24%
1 815
+18%
2 071
+14%
2 559
+24%
3 472
+36%
4 716
+36%
6 292
+33%
8 341
+33%
10 279
+23%
11 739
+14%
12 496
+6%
12 231
-2%
13 781
+13%
15 277
+11%
17 388
+14%
19 410
+12%
19 308
-1%
18 900
-2%
18 327
-3%
17 744
-3%
Gross Profit
Cost of Revenue
(10 790)
(9 340)
(6 402)
(4 842)
(3 207)
(2 348)
(1 481)
(1 036)
(1 687)
(1 999)
(2 529)
(3 508)
(4 506)
(5 962)
(7 821)
(9 493)
(10 468)
(10 993)
(10 498)
(11 857)
(13 033)
(14 957)
(16 848)
(16 596)
(16 622)
(15 919)
(15 322)
Gross Profit
1 170
N/A
1 007
-14%
615
-39%
396
-36%
521
+32%
587
+13%
529
-10%
499
-6%
128
-74%
72
-44%
30
-58%
(36)
N/A
211
N/A
330
+57%
519
+57%
786
+51%
1 271
+62%
1 503
+18%
1 733
+15%
1 925
+11%
2 244
+17%
2 431
+8%
2 563
+5%
2 713
+6%
2 277
-16%
2 408
+6%
2 422
+1%
Operating Income
Operating Expenses
(1 760)
(1 095)
(718)
(533)
(986)
(1 000)
(871)
(710)
(1 112)
(53)
(7)
(35)
(457)
(188)
(276)
(359)
(1 151)
(808)
(1 047)
(1 185)
(1 634)
(1 525)
(1 527)
(1 613)
(1 363)
(1 477)
(1 466)
Selling, General & Administrative
(1 584)
(484)
(359)
(235)
(897)
(95)
(67)
(50)
(1 066)
(61)
(70)
(71)
(393)
(144)
(241)
(329)
(1 016)
(472)
(551)
(653)
(1 456)
(724)
(689)
(640)
(1 138)
(577)
(560)
Depreciation & Amortization
(172)
(161)
(147)
(132)
(87)
(114)
(106)
(94)
(46)
(35)
(25)
(19)
(63)
(78)
(120)
(136)
(130)
(153)
(144)
(157)
(176)
(195)
(221)
(238)
(224)
(223)
(217)
Other Operating Expenses
(4)
(450)
(212)
(166)
(2)
(791)
(698)
(566)
(1)
43
88
55
(1)
35
85
107
(5)
(183)
(352)
(375)
(1)
(606)
(617)
(734)
(2)
(676)
(689)
Operating Income
(590)
N/A
(88)
+85%
(103)
-17%
(137)
-33%
(464)
-238%
(413)
+11%
(342)
+17%
(211)
+38%
(984)
-366%
19
N/A
23
+21%
(72)
N/A
(246)
-244%
142
N/A
243
+71%
427
+76%
120
-72%
695
+480%
686
-1%
739
+8%
611
-17%
906
+48%
1 036
+14%
1 100
+6%
914
-17%
931
+2%
956
+3%
Pre-Tax Income
Interest Income Expense
37
(354)
(412)
(385)
(408)
(409)
(347)
(318)
110
72
129
169
63
(45)
(55)
(74)
183
(106)
(106)
(99)
193
(114)
(137)
(184)
(233)
(250)
(247)
Non-Reccuring Items
0
0
0
0
(62)
0
0
0
(1)
0
0
(7)
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(23)
0
0
Gain/Loss on Disposition of Assets
22
0
0
0
1
0
33
0
587
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
1
0
0
Total Other Income
141
0
0
0
25
(0)
0
33
299
33
0
0
231
0
0
0
228
0
0
0
(43)
0
0
(2)
107
123
145
Pre-Tax Income
(391)
N/A
(442)
-13%
(515)
-17%
(522)
-1%
(909)
-74%
(823)
+10%
(657)
+20%
(496)
+24%
12
N/A
125
+904%
153
+23%
91
-41%
47
-48%
97
+108%
188
+93%
353
+88%
531
+50%
589
+11%
580
-2%
640
+10%
761
+19%
792
+4%
899
+13%
914
+2%
767
-16%
804
+5%
854
+6%
Net Income
Tax Provision
(23)
30
72
75
60
10
(9)
(16)
(24)
(51)
(59)
(76)
(56)
(43)
(83)
(78)
(113)
(126)
(134)
(141)
(193)
(197)
(221)
(265)
(133)
(147)
(166)
Income from Continuing Operations
(414)
(412)
(443)
(447)
(849)
(813)
(666)
(512)
(12)
74
94
15
(9)
54
104
275
419
463
446
499
568
595
678
649
633
657
688
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(594)
N/A
(538)
+9%
(529)
+2%
(486)
+8%
(849)
-75%
(813)
+4%
(666)
+18%
(512)
+23%
946
N/A
1 032
+9%
1 052
+2%
973
-8%
(9)
N/A
54
N/A
104
+93%
275
+163%
419
+52%
463
+11%
446
-4%
499
+12%
568
+14%
595
+5%
678
+14%
649
-4%
633
-2%
657
+4%
688
+5%
EPS (Diluted)
-6.9
N/A
-6.3
+9%
-6.16
+2%
-5.65
+8%
-9.89
-75%
-9.47
+4%
-7.75
+18%
-5.97
+23%
11.02
N/A
11.46
+4%
11.68
+2%
11.07
-5%
-0.11
N/A
0.65
N/A
1.22
+88%
3.19
+161%
4.87
+53%
5.32
+9%
5.2
-2%
5.76
+11%
6.62
+15%
6.96
+5%
7.9
+14%
7.54
-5%
7.32
-3%
7.28
-1%
7.7
+6%