Odyssey Technologies Ltd
BSE:530175

Watchlist Manager
Odyssey Technologies Ltd Logo
Odyssey Technologies Ltd
BSE:530175
Watchlist
Price: 61.14 INR 0.97% Market Closed
Market Cap: 972.1m INR

Intrinsic Value

530175 doesn't have a meaningful market cap.

The intrinsic value of one ODYSSEY stock under the Base Case scenario is 53.1 INR. Compared to the current market price of 61.14 INR, Odyssey Technologies Ltd is Overvalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ODYSSEY Intrinsic Value
53.1 INR
Overvaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Odyssey Technologies Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about ODYSSEY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ODYSSEY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Odyssey Technologies Ltd.

Explain Valuation
Compare ODYSSEY to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ODYSSEY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Odyssey Technologies Ltd

Current Assets 449.4m
Cash & Short-Term Investments 384.4m
Receivables 62.2m
Other Current Assets 2.8m
Non-Current Assets 144.9m
Long-Term Investments 1.8m
PP&E 84m
Intangibles 53.1m
Other Non-Current Assets 6m
Current Liabilities 20.3m
Accounts Payable 1.5m
Other Current Liabilities 18.8m
Non-Current Liabilities 9.2m
Other Non-Current Liabilities 9.2m
Efficiency

Free Cash Flow Analysis
Odyssey Technologies Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Odyssey Technologies Ltd

Revenue
263.9m INR
Operating Expenses
-242.2m INR
Operating Income
21.7m INR
Other Expenses
16.3m INR
Net Income
38m INR
Fundamental Scores

ODYSSEY Profitability Score
Profitability Due Diligence

Odyssey Technologies Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Net Margin
Healthy Net Margin
50/100
Profitability
Score

Odyssey Technologies Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ODYSSEY Solvency Score
Solvency Due Diligence

Odyssey Technologies Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Odyssey Technologies Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ODYSSEY Price Targets Summary
Odyssey Technologies Ltd

There are no price targets for ODYSSEY.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ODYSSEY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ODYSSEY stock?

The intrinsic value of one ODYSSEY stock under the Base Case scenario is 53.1 INR.

Is ODYSSEY stock undervalued or overvalued?

Compared to the current market price of 61.14 INR, Odyssey Technologies Ltd is Overvalued by 13%.

Back to Top