Aryaman Financial Services Ltd
BSE:530245
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Aryaman Financial Services Ltd
BSE:530245
|
IN |
|
Magnolia Oil & Gas Corp
NYSE:MGY
|
US |
|
Mogo Inc
TSX:MOGO
|
CA |
|
A
|
Ansal Housing Ltd
NSE:ANSALHSG
|
IN |
|
S
|
Shandong Denghai Seeds Co Ltd
SZSE:002041
|
CN |
|
Paraca Inc
TSE:4809
|
JP |
|
Unum Group
NYSE:UNM
|
US |
|
S
|
Seni Jaya Corporation Bhd
KLSE:SJC
|
MY |
|
K
|
Kingclean Electric Co Ltd
SSE:603355
|
CN |
|
Sparebanken Vest
OSE:SVEG
|
NO |
Income Statement
Earnings Waterfall
Aryaman Financial Services Ltd
Income Statement
Aryaman Financial Services Ltd
| Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2018 | Sep-2018 | Dec-2018 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
14
N/A
|
14
+2%
|
11
-20%
|
12
+9%
|
12
-7%
|
12
+3%
|
26
+121%
|
27
+2%
|
38
+41%
|
44
+18%
|
33
-26%
|
34
+3%
|
56
+65%
|
225
+305%
|
641
+185%
|
885
+38%
|
836
-6%
|
846
+1%
|
903
+7%
|
887
-2%
|
983
+11%
|
1 057
+8%
|
1 217
+15%
|
1 374
+13%
|
1 663
+21%
|
1 291
-22%
|
910
-29%
|
839
-8%
|
545
-35%
|
487
-11%
|
654
+34%
|
535
-18%
|
558
+4%
|
805
+44%
|
724
-10%
|
661
-9%
|
656
-1%
|
588
-10%
|
797
+35%
|
1 129
+42%
|
1 307
+16%
|
1 248
-5%
|
1 072
-14%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(26)
|
(187)
|
(541)
|
(765)
|
(731)
|
(769)
|
(834)
|
(827)
|
(910)
|
(998)
|
(1 137)
|
(1 313)
|
(1 538)
|
(1 161)
|
(804)
|
(712)
|
(473)
|
(421)
|
(522)
|
(436)
|
(462)
|
(508)
|
(411)
|
(309)
|
(239)
|
(272)
|
(303)
|
(534)
|
(620)
|
(549)
|
(530)
|
|
| Gross Profit |
14
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
36
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
30
N/A
|
38
+28%
|
100
+165%
|
120
+20%
|
105
-13%
|
78
-26%
|
69
-12%
|
60
-12%
|
73
+20%
|
59
-19%
|
80
+36%
|
60
-25%
|
125
+107%
|
129
+4%
|
106
-18%
|
126
+18%
|
71
-43%
|
66
-8%
|
133
+102%
|
99
-25%
|
96
-4%
|
296
+210%
|
313
+5%
|
352
+13%
|
418
+18%
|
316
-24%
|
494
+56%
|
595
+20%
|
686
+15%
|
699
+2%
|
542
-22%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(11)
|
(12)
|
(11)
|
(13)
|
(9)
|
(10)
|
(25)
|
(23)
|
(30)
|
(38)
|
(27)
|
(27)
|
(22)
|
(8)
|
(36)
|
(44)
|
(44)
|
(29)
|
(29)
|
(27)
|
(32)
|
(24)
|
(26)
|
(29)
|
(31)
|
(29)
|
(27)
|
(27)
|
(27)
|
(27)
|
(27)
|
(26)
|
(27)
|
(30)
|
(33)
|
(33)
|
(40)
|
(64)
|
(64)
|
(69)
|
(81)
|
(65)
|
(70)
|
|
| Selling, General & Administrative |
(11)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(4)
|
(15)
|
(19)
|
(19)
|
(17)
|
(17)
|
(17)
|
(20)
|
(16)
|
(15)
|
(16)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(17)
|
(17)
|
(18)
|
(19)
|
(20)
|
(20)
|
(21)
|
(23)
|
(23)
|
(61)
|
(32)
|
(37)
|
(41)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(1)
|
(9)
|
(7)
|
(9)
|
(4)
|
(5)
|
(20)
|
(18)
|
(25)
|
(32)
|
(20)
|
(20)
|
(15)
|
(3)
|
(20)
|
(22)
|
(23)
|
(10)
|
(10)
|
(9)
|
(10)
|
(7)
|
(10)
|
(12)
|
(14)
|
(13)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(8)
|
(7)
|
(10)
|
(11)
|
(11)
|
(17)
|
(40)
|
(40)
|
(7)
|
(47)
|
(26)
|
(27)
|
|
| Operating Income |
3
N/A
|
2
-16%
|
0
-86%
|
(1)
N/A
|
3
N/A
|
2
-33%
|
1
-22%
|
3
+143%
|
7
+94%
|
6
-11%
|
6
+2%
|
6
+3%
|
7
+19%
|
30
+304%
|
64
+114%
|
76
+19%
|
61
-20%
|
49
-20%
|
40
-18%
|
34
-16%
|
41
+21%
|
35
-15%
|
54
+56%
|
31
-42%
|
94
+202%
|
100
+6%
|
80
-20%
|
99
+24%
|
45
-55%
|
39
-13%
|
106
+173%
|
73
-31%
|
69
-5%
|
267
+285%
|
280
+5%
|
320
+14%
|
378
+18%
|
252
-33%
|
430
+70%
|
525
+22%
|
605
+15%
|
634
+5%
|
472
-26%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
(0)
|
(1)
|
(6)
|
(16)
|
(23)
|
(25)
|
(28)
|
(28)
|
(28)
|
(36)
|
(29)
|
(30)
|
(28)
|
(27)
|
(25)
|
(24)
|
(24)
|
(25)
|
(26)
|
(29)
|
(31)
|
(34)
|
(36)
|
(37)
|
1
|
(39)
|
(40)
|
(40)
|
16
|
(32)
|
(24)
|
(15)
|
|
| Total Other Income |
0
|
1
|
1
|
3
|
3
|
3
|
4
|
2
|
0
|
(0)
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
7
|
8
|
8
|
10
|
8
|
7
|
7
|
8
|
8
|
10
|
9
|
11
|
13
|
17
|
22
|
25
|
29
|
32
|
0
|
43
|
47
|
45
|
0
|
53
|
58
|
70
|
|
| Pre-Tax Income |
2
N/A
|
3
+17%
|
1
-64%
|
2
+60%
|
5
+213%
|
5
+4%
|
5
-4%
|
5
+4%
|
6
+6%
|
6
+5%
|
6
+3%
|
6
+7%
|
6
-6%
|
27
+343%
|
49
+85%
|
56
+14%
|
39
-31%
|
27
-30%
|
20
-26%
|
13
-35%
|
15
+12%
|
14
-8%
|
31
+129%
|
11
-66%
|
76
+613%
|
84
+10%
|
66
-21%
|
84
+28%
|
31
-64%
|
26
-15%
|
94
+263%
|
63
-33%
|
61
-4%
|
260
+328%
|
275
+6%
|
321
+17%
|
382
+19%
|
260
-32%
|
435
+67%
|
541
+24%
|
626
+16%
|
668
+7%
|
526
-21%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(6)
|
(12)
|
(16)
|
(15)
|
(14)
|
(10)
|
(4)
|
(5)
|
(0)
|
(5)
|
(2)
|
(8)
|
(6)
|
(3)
|
(9)
|
(6)
|
(8)
|
(14)
|
(12)
|
(11)
|
(37)
|
(42)
|
(46)
|
(54)
|
(48)
|
(76)
|
(89)
|
(103)
|
(111)
|
(97)
|
|
| Income from Continuing Operations |
2
|
2
|
1
|
1
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
21
|
37
|
40
|
24
|
13
|
10
|
9
|
10
|
13
|
27
|
8
|
68
|
78
|
62
|
75
|
25
|
18
|
80
|
51
|
49
|
223
|
232
|
275
|
328
|
212
|
359
|
452
|
523
|
557
|
430
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
2
|
4
|
3
|
(0)
|
(1)
|
(4)
|
(8)
|
(1)
|
(26)
|
(31)
|
(25)
|
(29)
|
(5)
|
(0)
|
(20)
|
(12)
|
(11)
|
(86)
|
(87)
|
(99)
|
(122)
|
(62)
|
(117)
|
(136)
|
(144)
|
(150)
|
(96)
|
|
| Net Income (Common) |
2
N/A
|
2
+21%
|
1
-78%
|
1
+120%
|
4
+273%
|
4
N/A
|
4
-10%
|
4
N/A
|
5
+22%
|
5
+4%
|
5
+2%
|
5
+6%
|
5
-6%
|
19
+302%
|
36
+84%
|
40
+14%
|
26
-36%
|
17
-34%
|
12
-27%
|
9
-27%
|
9
+3%
|
9
-5%
|
19
+110%
|
8
-59%
|
42
+453%
|
47
+11%
|
38
-20%
|
47
+24%
|
20
-58%
|
18
-10%
|
60
+242%
|
39
-35%
|
39
-1%
|
137
+254%
|
145
+6%
|
176
+21%
|
206
+17%
|
151
-27%
|
242
+60%
|
316
+31%
|
379
+20%
|
407
+7%
|
334
-18%
|
|
| EPS (Diluted) |
0.17
N/A
|
0.21
+24%
|
0.05
-76%
|
0.1
+100%
|
0.37
+270%
|
0.37
N/A
|
0.33
-11%
|
0.33
N/A
|
0.41
+24%
|
0.42
+2%
|
0.44
+5%
|
0.47
+7%
|
0.43
-9%
|
1.65
+284%
|
3.04
+84%
|
3.46
+14%
|
2.21
-36%
|
1.45
-34%
|
1.06
-27%
|
0.78
-26%
|
0.8
+3%
|
0.76
-5%
|
2.07
+172%
|
0.66
-68%
|
3.62
+448%
|
4.03
+11%
|
3.22
-20%
|
3.99
+24%
|
2.13
-47%
|
1.76
-17%
|
7.12
+305%
|
3.36
-53%
|
3.64
+8%
|
20.07
+451%
|
16.76
-16%
|
15.11
-10%
|
29.33
+94%
|
16.83
-43%
|
31.37
+86%
|
26.98
-14%
|
40.8
+51%
|
42.45
+4%
|
35.05
-17%
|
|