S
Sainik Finance and Industries Ltd
BSE:530265
Sainik Finance and Industries Ltd
BSE:530265
Price:
39.2
INR
-4.11%
Market Closed
Market Cap:
₹426.5m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Sainik Finance and Industries Ltd
BSE:530265
|
IN |
|
Oceaneering International Inc
NYSE:OII
|
US |
Income Statement
Earnings Waterfall
Sainik Finance and Industries Ltd
Sainik Finance and Industries Ltd
Income Statement
Sainik Finance and Industries Ltd
Sainik Finance and Industries Ltd
Currency: INR
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
52
|
0
|
0
|
0
|
49
|
0
|
0
|
0
|
51
|
0
|
0
|
0
|
182
|
57
|
111
|
165
|
211
|
217
|
235
|
225
|
247
|
226
|
202
|
199
|
168
|
166
|
166
|
170
|
177
|
186
|
164
|
155
|
149
|
123
|
122
|
112
|
100
|
100
|
99
|
98
|
0
|
0
|
0
|
0
|
|
| Revenue |
94
N/A
|
100
+6%
|
97
-3%
|
97
0%
|
92
-5%
|
91
-1%
|
89
-2%
|
85
-5%
|
100
+18%
|
135
+36%
|
169
+25%
|
225
+33%
|
256
+14%
|
276
+8%
|
299
+8%
|
297
-1%
|
296
0%
|
308
+4%
|
334
+8%
|
335
+0%
|
340
+2%
|
321
-6%
|
296
-8%
|
279
-6%
|
208
-26%
|
194
-7%
|
172
-11%
|
172
0%
|
156
-9%
|
143
-9%
|
136
-5%
|
124
-9%
|
180
+45%
|
176
-2%
|
168
-4%
|
159
-6%
|
152
-4%
|
151
-1%
|
149
-1%
|
151
+2%
|
167
+10%
|
167
0%
|
169
+1%
|
174
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
94
N/A
|
100
+6%
|
97
-3%
|
97
0%
|
91
-5%
|
90
-1%
|
89
-1%
|
85
-5%
|
100
+18%
|
135
+36%
|
169
+25%
|
225
+33%
|
256
+14%
|
276
+8%
|
299
+8%
|
297
-1%
|
296
0%
|
0
N/A
|
0
N/A
|
0
N/A
|
340
N/A
|
143
-58%
|
221
+54%
|
279
+26%
|
208
-26%
|
194
-7%
|
172
-11%
|
172
0%
|
0
N/A
|
156
N/A
|
149
-5%
|
137
-8%
|
0
N/A
|
133
N/A
|
125
-6%
|
116
-8%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(11)
|
(12)
|
(12)
|
(13)
|
(18)
|
(20)
|
(21)
|
(22)
|
(22)
|
(23)
|
(25)
|
(25)
|
(9)
|
(6)
|
(2)
|
0
|
(12)
|
(14)
|
(34)
|
(35)
|
(12)
|
(10)
|
8
|
8
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(11)
|
(88)
|
(89)
|
(89)
|
(90)
|
(12)
|
(13)
|
(13)
|
(13)
|
(14)
|
(13)
|
(15)
|
(15)
|
|
| Selling, General & Administrative |
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(4)
|
(3)
|
(4)
|
(3)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(10)
|
(11)
|
(11)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(7)
|
(8)
|
(8)
|
(9)
|
(11)
|
(14)
|
(15)
|
(16)
|
(18)
|
(18)
|
(20)
|
(20)
|
(5)
|
(1)
|
2
|
4
|
(8)
|
(11)
|
(30)
|
(29)
|
(5)
|
(4)
|
14
|
14
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(81)
|
(81)
|
(81)
|
(81)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
|
| Operating Income |
83
N/A
|
88
+6%
|
84
-4%
|
83
-1%
|
74
-11%
|
70
-5%
|
68
-3%
|
62
-8%
|
77
+24%
|
113
+45%
|
144
+28%
|
201
+39%
|
247
+23%
|
270
+9%
|
297
+10%
|
298
+0%
|
284
-5%
|
294
+4%
|
299
+2%
|
300
+0%
|
329
+9%
|
311
-5%
|
304
-2%
|
287
-5%
|
196
-32%
|
182
-7%
|
161
-12%
|
161
0%
|
145
-10%
|
131
-10%
|
124
-6%
|
113
-9%
|
92
-18%
|
87
-5%
|
80
-9%
|
69
-13%
|
140
+103%
|
138
-2%
|
136
-1%
|
139
+2%
|
153
+10%
|
154
+0%
|
154
+0%
|
158
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(52)
|
(57)
|
(54)
|
(52)
|
(49)
|
(45)
|
(41)
|
(37)
|
(51)
|
(77)
|
(104)
|
(151)
|
(182)
|
(204)
|
(222)
|
(221)
|
(211)
|
(217)
|
(235)
|
(225)
|
(247)
|
(226)
|
(202)
|
(199)
|
(168)
|
(166)
|
(166)
|
(170)
|
(177)
|
(186)
|
(164)
|
(155)
|
(149)
|
(123)
|
(122)
|
(112)
|
(100)
|
(100)
|
(99)
|
(98)
|
(94)
|
(93)
|
(94)
|
(100)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(20)
|
(25)
|
(29)
|
(34)
|
(83)
|
(83)
|
(83)
|
(88)
|
(62)
|
(61)
|
(66)
|
(58)
|
78
|
81
|
94
|
79
|
(14)
|
(14)
|
(15)
|
1
|
2
|
2
|
(4)
|
(4)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
2
|
3
|
3
|
1
|
1
|
40
|
40
|
3
|
40
|
(0)
|
0
|
2
|
2
|
3
|
3
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Pre-Tax Income |
32
N/A
|
32
-1%
|
31
-2%
|
32
+1%
|
27
-15%
|
27
-1%
|
28
+6%
|
26
-7%
|
26
+0%
|
35
+33%
|
40
+13%
|
49
+24%
|
66
+35%
|
68
+2%
|
76
+13%
|
78
+2%
|
69
-12%
|
79
+15%
|
67
-15%
|
79
+17%
|
63
-20%
|
61
-3%
|
112
+84%
|
94
-16%
|
(16)
N/A
|
(27)
-71%
|
(89)
-230%
|
(97)
-10%
|
(92)
+5%
|
(114)
-24%
|
(103)
+10%
|
(97)
+6%
|
23
N/A
|
47
+103%
|
52
+11%
|
38
-27%
|
27
-30%
|
25
-5%
|
23
-11%
|
42
+86%
|
62
+49%
|
63
+2%
|
56
-11%
|
55
-3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(12)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(18)
|
(21)
|
(14)
|
(23)
|
(27)
|
(29)
|
(17)
|
(21)
|
(18)
|
(17)
|
(18)
|
(21)
|
(17)
|
(20)
|
(22)
|
(22)
|
(37)
|
(31)
|
6
|
10
|
26
|
28
|
11
|
(9)
|
(9)
|
(10)
|
(24)
|
(4)
|
(8)
|
(6)
|
(7)
|
(4)
|
(1)
|
(2)
|
(1)
|
(0)
|
1
|
1
|
|
| Income from Continuing Operations |
20
|
19
|
19
|
19
|
15
|
15
|
10
|
5
|
12
|
12
|
13
|
20
|
49
|
46
|
59
|
61
|
51
|
57
|
50
|
59
|
41
|
39
|
76
|
63
|
(10)
|
(17)
|
(62)
|
(70)
|
(81)
|
(124)
|
(113)
|
(106)
|
(1)
|
43
|
44
|
32
|
20
|
21
|
22
|
40
|
62
|
63
|
57
|
56
|
|
| Net Income (Common) |
20
N/A
|
19
-1%
|
19
-3%
|
19
+2%
|
15
-22%
|
15
-2%
|
10
-32%
|
5
-48%
|
12
+139%
|
12
-3%
|
13
+9%
|
20
+55%
|
49
+144%
|
46
-7%
|
59
+27%
|
61
+3%
|
51
-17%
|
57
+14%
|
50
-13%
|
59
+18%
|
41
-31%
|
39
-5%
|
76
+95%
|
63
-17%
|
(10)
N/A
|
(17)
-75%
|
(62)
-272%
|
(70)
-12%
|
(81)
-17%
|
(124)
-52%
|
(113)
+9%
|
(106)
+6%
|
(1)
+99%
|
43
N/A
|
44
+3%
|
32
-27%
|
20
-37%
|
21
+5%
|
22
+4%
|
40
+82%
|
62
+55%
|
63
+2%
|
57
-9%
|
56
-3%
|
|
| EPS (Diluted) |
1.8
N/A
|
1.79
-1%
|
1.74
-3%
|
1.77
+2%
|
1.38
-22%
|
1.36
-1%
|
0.92
-32%
|
0.48
-48%
|
1.14
+137%
|
1.11
-3%
|
1.19
+7%
|
1.88
+58%
|
4.55
+142%
|
4.25
-7%
|
5.4
+27%
|
5.57
+3%
|
4.65
-17%
|
5.28
+14%
|
4.59
-13%
|
5.42
+18%
|
3.73
-31%
|
3.57
-4%
|
6.96
+95%
|
5.79
-17%
|
-0.88
N/A
|
-1.54
-75%
|
-6.18
-301%
|
-6.44
-4%
|
-7.47
-16%
|
-11.36
-52%
|
-10.39
+9%
|
-9.74
+6%
|
-0.08
+99%
|
3.92
N/A
|
4.05
+3%
|
2.9
-28%
|
1.84
-37%
|
1.94
+5%
|
2.02
+4%
|
3.67
+82%
|
5.68
+55%
|
5.79
+2%
|
5.29
-9%
|
5.14
-3%
|
|
Switch to:
Switch to:
See Also
Discover More
