Chandra Prabhu International Ltd
BSE:530309
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Chandra Prabhu International Ltd
BSE:530309
|
IN |
|
N
|
Nagpur Power and Industries Ltd
BSE:532362
|
IN |
Income Statement
Earnings Waterfall
Chandra Prabhu International Ltd
Income Statement
Chandra Prabhu International Ltd
| Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
11
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
7 302
N/A
|
7 179
-2%
|
7 818
+9%
|
8 449
+8%
|
8 548
+1%
|
8 694
+2%
|
8 421
-3%
|
9 080
+8%
|
9 943
+9%
|
9 773
-2%
|
9 177
-6%
|
7 413
-19%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(7 102)
|
(7 134)
|
(7 719)
|
(8 340)
|
(8 460)
|
(8 583)
|
(8 336)
|
(8 983)
|
(9 838)
|
(9 708)
|
(9 140)
|
(7 402)
|
|
| Gross Profit |
200
N/A
|
46
-77%
|
99
+117%
|
109
+10%
|
88
-19%
|
110
+25%
|
85
-23%
|
97
+14%
|
105
+8%
|
65
-38%
|
37
-44%
|
12
-69%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(89)
|
(68)
|
(62)
|
(62)
|
(50)
|
(56)
|
(55)
|
(54)
|
(55)
|
(50)
|
(48)
|
(44)
|
|
| Selling, General & Administrative |
(16)
|
(15)
|
(14)
|
(13)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(13)
|
(12)
|
|
| Depreciation & Amortization |
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(8)
|
(9)
|
(10)
|
(11)
|
(10)
|
(10)
|
(9)
|
|
| Other Operating Expenses |
(71)
|
(50)
|
(44)
|
(44)
|
(32)
|
(36)
|
(33)
|
(30)
|
(30)
|
(26)
|
(25)
|
(23)
|
|
| Operating Income |
111
N/A
|
(22)
N/A
|
37
N/A
|
47
+27%
|
38
-19%
|
54
+44%
|
30
-45%
|
43
+45%
|
50
+15%
|
15
-70%
|
(11)
N/A
|
(32)
-199%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(11)
|
(19)
|
(25)
|
(36)
|
(40)
|
(57)
|
(66)
|
(76)
|
(61)
|
(68)
|
(59)
|
(45)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
27
|
29
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
8
|
13
|
17
|
25
|
16
|
26
|
25
|
50
|
43
|
52
|
51
|
17
|
|
| Pre-Tax Income |
108
N/A
|
(28)
N/A
|
29
N/A
|
36
+23%
|
14
-60%
|
23
+59%
|
(12)
N/A
|
17
N/A
|
32
+91%
|
4
-89%
|
8
+115%
|
(32)
N/A
|
|
| Net Income | |||||||||||||
| Tax Provision |
(28)
|
1
|
(8)
|
(10)
|
(7)
|
(7)
|
(2)
|
(7)
|
(9)
|
(9)
|
(9)
|
(0)
|
|
| Income from Continuing Operations |
80
|
(26)
|
21
|
27
|
8
|
16
|
(14)
|
10
|
24
|
(5)
|
(1)
|
(32)
|
|
| Net Income (Common) |
80
N/A
|
(26)
N/A
|
21
N/A
|
27
+24%
|
8
-71%
|
16
+109%
|
(14)
N/A
|
10
N/A
|
24
+144%
|
(5)
N/A
|
(1)
+85%
|
(32)
-4 084%
|
|
| EPS (Diluted) |
2.89
N/A
|
-0.94
N/A
|
0.77
N/A
|
0.95
+23%
|
0.28
-71%
|
0.58
+107%
|
-0.49
N/A
|
0.34
N/A
|
0.85
+150%
|
-0.18
N/A
|
-0.03
+83%
|
-1.16
-3 767%
|
|