Watchlist Manager

Watchlist

Price: 114.29 INR 5.66% Market Closed

Market Cap: ₹1.2B

	Hindustan Tin Works Ltd BSE:530315	IN
	Rushnet Inc OTC:RSHN	US
	Grupo Famsa SAB de CV BMV:GFAMSAA	MX
	KEPCO Engineering & Construction Co Inc KRX:052690	KR
	Wacker Chemie AG XETRA:WCH	DE
C	Champ Resto Indonesia Tbk PT IDX:ENAK	ID
I	Inbest Prime VI Inmuebles Socimi SA MAD:YINB6	ES
T	Tatsumi Corp TSE:7268	JP
	Acadia Realty Trust NYSE:AKR	US
E	E-Novia SpA MIL:E9IA	IT
A	Automatic Data Processing Inc XETRA:ADP	US
	Castech Inc SZSE:002222	CN
I	IDBI Bank Ltd NSE:IDBI	IN
	Morito Co Ltd TSE:9837	JP

Income Statement

Currency: INR

	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	99	0	0	0	80	0	0	0	79	0	0	0	84	0	0	0	93	0	0	0	95	0	0	0	95	0	0	0	86	0	0	0	82	0	0	0	86	0	0	0	97	0	0	0	83	0	0	0	70	0	0	0	67	0	0	0	69	0	0	0	69	0	0	0	0	0	0	0
Revenue	2 443 N/A	2 706 +11%	2 737 +1%	2 675 -2%	2 849 +6%	2 919 +2%	3 076 +5%	3 157 +3%	2 948 -7%	2 854 -3%	2 703 -5%	2 589 -4%	2 466 -5%	2 458 0%	2 469 +0%	2 620 +6%	2 728 +4%	2 659 -3%	2 853 +7%	3 036 +6%	3 136 +3%	3 217 +3%	3 249 +1%	3 151 -3%	3 177 +1%	3 134 -1%	3 000 -4%	3 046 +2%	2 980 -2%	3 002 +1%	3 085 +3%	2 978 -3%	2 907 -2%	2 924 +1%	2 885 -1%	3 022 +5%	3 199 +6%	3 199 +0%	3 347 +5%	3 335 0%	3 364 +1%	3 303 -2%	3 226 -2%	3 135 -3%	2 977 -5%	2 654 -11%	2 788 +5%	3 041 +9%	3 259 +7%	3 781 +16%	3 922 +4%	3 899 -1%	4 090 +5%	4 593 +12%	4 977 +8%	4 893 -2%	4 646 -5%	4 267 -8%	3 963 -7%	4 126 +4%	4 194 +2%	4 090 -2%	4 024 -2%	3 931 -2%	4 063 +3%	4 188 +3%	4 260 +2%	4 250 0%
Gross Profit
Cost of Revenue	(2 075)	(2 348)	(2 371)	(2 288)	(2 415)	(2 447)	(2 555)	(2 602)	(2 452)	(2 280)	(2 193)	(2 117)	(2 043)	(1 950)	(1 939)	(2 088)	(2 253)	(2 092)	(2 246)	(2 383)	(2 559)	(2 511)	(2 540)	(2 447)	(2 496)	(2 495)	(2 367)	(2 410)	(2 300)	(2 268)	(2 334)	(2 226)	(2 192)	(2 238)	(2 208)	(2 293)	(2 462)	(2 433)	(2 556)	(2 594)	(2 609)	(2 577)	(2 507)	(2 433)	(2 306)	(2 024)	(2 109)	(2 281)	(2 420)	(2 817)	(2 932)	(2 931)	(3 137)	(3 623)	(3 979)	(3 900)	(3 652)	(3 257)	(2 956)	(3 061)	(3 089)	(3 037)	(2 998)	(2 941)	(3 062)	(3 155)	(3 215)	(3 180)
Gross Profit	369 N/A	358 -3%	366 +2%	387 +6%	434 +12%	472 +9%	520 +10%	555 +7%	496 -11%	575 +16%	511 -11%	471 -8%	424 -10%	507 +20%	530 +4%	532 +0%	476 -11%	567 +19%	607 +7%	653 +8%	578 -12%	706 +22%	709 +0%	704 -1%	681 -3%	639 -6%	633 -1%	636 +1%	680 +7%	733 +8%	751 +2%	752 +0%	715 -5%	686 -4%	677 -1%	729 +8%	737 +1%	766 +4%	791 +3%	741 -6%	754 +2%	726 -4%	719 -1%	702 -2%	670 -4%	630 -6%	680 +8%	760 +12%	840 +10%	965 +15%	990 +3%	968 -2%	953 -2%	971 +2%	998 +3%	993 -1%	995 +0%	1 010 +2%	1 007 0%	1 065 +6%	1 104 +4%	1 053 -5%	1 026 -3%	990 -3%	1 001 +1%	1 033 +3%	1 045 +1%	1 070 +2%
Operating Income
Operating Expenses	(193)	(172)	(185)	(193)	(210)	(238)	(265)	(297)	(252)	(344)	(307)	(294)	(282)	(360)	(374)	(372)	(300)	(382)	(416)	(448)	(364)	(493)	(495)	(493)	(492)	(492)	(498)	(502)	(516)	(534)	(541)	(555)	(567)	(558)	(542)	(556)	(593)	(585)	(609)	(610)	(574)	(563)	(560)	(566)	(552)	(526)	(543)	(556)	(603)	(663)	(685)	(705)	(712)	(749)	(777)	(768)	(762)	(778)	(778)	(810)	(900)	(885)	(877)	(881)	(822)	(828)	(859)	(877)
Selling, General & Administrative	(137)	(93)	(102)	(103)	(157)	(113)	(117)	(123)	(187)	(142)	(146)	(144)	(224)	(136)	(133)	(141)	(149)	(146)	(156)	(164)	(177)	(178)	(181)	(186)	(190)	(190)	(191)	(196)	(205)	(218)	(229)	(235)	(238)	(237)	(231)	(233)	(252)	(259)	(265)	(267)	(254)	(252)	(258)	(261)	(258)	(245)	(242)	(246)	(253)	(275)	(283)	(287)	(294)	(303)	(320)	(323)	(332)	(336)	(340)	(356)	(362)	(371)	(388)	(395)	(404)	(416)	(423)	(429)
Research & Development	0	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	(29)	(30)	(31)	(34)	(37)	(39)	(40)	(40)	(42)	(43)	(43)	(42)	(43)	(44)	(44)	(45)	(42)	(42)	(43)	(44)	(47)	(52)	(58)	(63)	(73)	(73)	(74)	(79)	(79)	(81)	(83)	(81)	(80)	(80)	(80)	(80)	(79)	(79)	(78)	(77)	(76)	(77)	(79)	(81)	(86)	(87)	(87)	(86)	(84)	(82)	(81)	(80)	(79)	(80)	(80)	(81)	(82)	(82)	(82)	(83)	(83)	(83)	(83)	(83)	(83)	(84)	(89)	(96)
Other Operating Expenses	(27)	(49)	(52)	(55)	(15)	(86)	(108)	(134)	(23)	(160)	(118)	(108)	(15)	(180)	(197)	(186)	(109)	(194)	(217)	(239)	(139)	(263)	(255)	(245)	(229)	(229)	(233)	(227)	(232)	(235)	(230)	(239)	(249)	(241)	(231)	(243)	(262)	(246)	(265)	(266)	(243)	(234)	(223)	(223)	(208)	(194)	(215)	(224)	(266)	(306)	(321)	(338)	(340)	(366)	(378)	(364)	(348)	(360)	(356)	(372)	(454)	(431)	(406)	(403)	(334)	(328)	(347)	(351)
Operating Income	175 N/A	187 +7%	181 -3%	195 +8%	224 +15%	234 +4%	255 +9%	259 +1%	244 -6%	230 -6%	204 -12%	177 -13%	142 -20%	148 +4%	156 +5%	161 +3%	176 +10%	185 +5%	192 +3%	206 +7%	214 +4%	213 -1%	214 +1%	211 -1%	189 -11%	147 -22%	135 -8%	134 0%	164 +22%	199 +21%	210 +5%	197 -6%	148 -25%	128 -14%	134 +5%	173 +29%	144 -17%	182 +26%	182 N/A	131 -28%	181 +38%	163 -10%	160 -2%	136 -15%	118 -13%	104 -12%	136 +31%	204 +50%	237 +16%	302 +28%	305 +1%	264 -14%	241 -9%	222 -8%	221 0%	224 +2%	233 +4%	232 0%	229 -1%	255 +11%	205 -20%	168 -18%	148 -12%	109 -26%	179 +64%	205 +15%	186 -9%	193 +4%
Pre-Tax Income
Interest Income Expense	(99)	(95)	(86)	(81)	(80)	(78)	(82)	(88)	(91)	(96)	(97)	(99)	(84)	(91)	(95)	(95)	(93)	(101)	(99)	(101)	(95)	(105)	(107)	(108)	(95)	(100)	(99)	(95)	(86)	(95)	(93)	(90)	(82)	(86)	(91)	(92)	(86)	(106)	(105)	(108)	(97)	(105)	(105)	(99)	(83)	(91)	(89)	(90)	(70)	(92)	(90)	(84)	(51)	(82)	(83)	(81)	(47)	(73)	(65)	(67)	(63)	(75)	(75)	(73)	(58)	(68)	(80)	(91)
Non-Reccuring Items	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	92	92	92	92	0	0	0	0	0	0	26	26	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	(1)	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	4	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	35	33	35	31	33	30	24	25	18	21	26	29	25	27	28	27	25	27	26	25	17	26	28	28	38	48	48	50	18	25	22	24	37	45	45	46	71	92	100	102	42	55	60	64	39	44	32	25	30	51	56	56	18	62	74	77	39	60	57	55	89	106	96	98	41	42	42	41
Pre-Tax Income	111 N/A	125 +13%	129 +4%	145 +12%	177 +23%	186 +5%	196 +6%	195 -1%	171 -12%	155 -9%	133 -14%	108 -19%	84 -23%	84 +1%	89 +5%	93 +5%	110 +19%	111 +1%	118 +6%	130 +10%	135 +4%	133 -1%	136 +2%	132 -3%	132 +0%	187 +42%	176 -6%	181 +3%	189 +4%	129 -31%	139 +8%	131 -6%	103 -21%	86 -17%	89 +4%	153 +71%	156 +2%	168 +8%	177 +5%	124 -30%	127 +2%	114 -10%	115 +0%	101 -11%	74 -28%	56 -23%	79 +40%	139 +76%	196 +41%	261 +33%	272 +4%	236 -13%	210 -11%	202 -3%	212 +5%	220 +4%	229 +4%	220 -4%	221 +0%	242 +10%	230 -5%	200 -13%	169 -15%	135 -21%	162 +20%	179 +11%	147 -18%	142 -3%
Net Income
Tax Provision	(44)	(52)	(50)	(47)	(63)	(67)	(75)	(71)	(59)	(55)	(47)	(38)	(27)	(26)	(29)	(29)	(37)	(41)	(43)	(51)	(51)	(48)	(45)	(37)	(46)	(50)	(50)	(54)	(48)	(46)	(50)	(46)	(33)	(28)	(29)	(54)	(59)	(62)	(68)	(48)	(48)	(45)	(27)	(14)	3	11	(6)	(28)	(50)	(69)	(82)	(77)	(58)	(58)	(58)	(64)	(64)	(74)	(67)	(62)	(60)	(35)	(28)	(16)	(39)	(45)	(37)	(39)
Income from Continuing Operations	67	73	80	98	115	119	121	124	113	101	87	70	57	59	60	63	74	71	76	79	84	86	91	94	86	137	126	126	140	83	89	84	70	58	60	99	96	106	109	76	79	69	88	87	76	67	73	111	146	192	190	158	152	144	154	156	165	145	153	180	170	164	141	119	123	134	110	103
Net Income (Common)	67 N/A	73 +9%	80 +9%	98 +22%	115 +18%	119 +3%	121 +2%	124 +2%	113 -9%	101 -11%	87 -14%	70 -19%	57 -18%	59 +3%	60 +2%	63 +6%	74 +16%	71 -4%	76 +7%	79 +4%	84 +7%	86 +2%	91 +6%	94 +4%	86 -9%	137 +60%	126 -8%	126 +0%	140 +11%	83 -41%	89 +7%	84 -6%	70 -17%	58 -17%	60 +4%	99 +63%	96 -2%	106 +10%	109 +3%	76 -30%	79 +4%	69 -13%	88 +28%	87 -1%	76 -13%	67 -12%	73 +8%	111 +53%	146 +32%	192 +31%	190 -1%	158 -17%	152 -4%	144 -5%	154 +7%	156 +1%	165 +5%	145 -12%	153 +6%	180 +18%	170 -5%	164 -4%	141 -14%	119 -16%	123 +3%	134 +9%	110 -18%	103 -6%
EPS (Diluted)	6.43 N/A	6.99 +9%	7.65 +9%	9.37 +22%	11.02 +18%	11.4 +3%	11.67 +2%	11.91 +2%	10.84 -9%	9.68 -11%	8.23 -15%	6.58 -20%	5.47 -17%	5.64 +3%	5.76 +2%	6.11 +6%	7.07 +16%	6.8 -4%	7.26 +7%	7.56 +4%	8.09 +7%	8.24 +2%	8.75 +6%	9.07 +4%	8.23 -9%	13.17 +60%	12.14 -8%	12.15 +0%	13.48 +11%	7.99 -41%	8.83 +11%	8.25 -7%	6.76 -18%	5.58 -17%	5.79 +4%	9.66 +67%	9.27 -4%	10.36 +12%	10.57 +2%	6.94 -34%	7.59 +9%	6.26 -18%	8.23 +31%	9.11 +11%	7.32 -20%	6.45 -12%	7.41 +15%	9.61 +30%	14.03 +46%	18.71 +33%	18.06 -3%	13.28 -26%	14.61 +10%	13.64 -7%	15.13 +11%	16.05 +6%	15.86 -1%	11.99 -24%	14.84 +24%	17.5 +18%	16.39 -6%	14.41 -12%	12.37 -14%	11.9 -4%	11.19 -6%	12.29 +10%	10.71 -13%	10.54 -2%

Income Statement Balance Sheet Cash Flow Statement

Hindustan Tin Works Ltd
BSE:530315

Income Statement

Earnings Waterfall
Hindustan Tin Works Ltd

Income Statement
Hindustan Tin Works Ltd

See Also

Company

Help

Tools

Stocks

Hindustan Tin Works Ltd BSE:530315

Income Statement

Earnings Waterfall Hindustan Tin Works Ltd

Income Statement Hindustan Tin Works Ltd

See Also

Company

Help

Tools

Stocks

Hindustan Tin Works Ltd
BSE:530315

Earnings Waterfall
Hindustan Tin Works Ltd

Income Statement
Hindustan Tin Works Ltd