Sumedha Fiscal Services Ltd
BSE:530419
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sumedha Fiscal Services Ltd
BSE:530419
|
IN |
|
Cocoon Holdings Ltd
HKEX:428
|
HK |
|
U
|
Userway Ltd
TASE:UWAY
|
IL |
|
Speedy Hire PLC
LSE:SDY
|
UK |
|
S
|
Scicom (Msc) Bhd
KLSE:SCICOM
|
MY |
|
S
|
Sunshine Agri Tech Inc
XTSX:SAI.H
|
CA |
|
Taita Chemical Co Ltd
TWSE:1309
|
TW |
|
Hisaka Works Ltd
TSE:6247
|
JP |
|
Cygnus Metals Ltd
OTC:CYGGF
|
AU |
|
F
|
Flair Writing Industries Ltd
NSE:FLAIR
|
IN |
|
L
|
LTS Inc
TSE:6560
|
JP |
|
T
|
Toyo Construction Co Ltd
TSE:1890
|
JP |
|
Star Asia Investment Corp
TSE:3468
|
JP |
Income Statement
Earnings Waterfall
Sumedha Fiscal Services Ltd
Income Statement
Sumedha Fiscal Services Ltd
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
181
N/A
|
179
-1%
|
228
+27%
|
232
+2%
|
178
-23%
|
200
+12%
|
139
-30%
|
118
-15%
|
146
+23%
|
231
+59%
|
355
+53%
|
468
+32%
|
556
+19%
|
546
-2%
|
575
+5%
|
647
+13%
|
594
-8%
|
656
+11%
|
727
+11%
|
706
-3%
|
929
+32%
|
1 107
+19%
|
1 188
+7%
|
1 157
-3%
|
981
-15%
|
831
-15%
|
826
-1%
|
944
+14%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(37)
|
(38)
|
(68)
|
(75)
|
(94)
|
(86)
|
(40)
|
(33)
|
(44)
|
(131)
|
(255)
|
(379)
|
(459)
|
(477)
|
(498)
|
(546)
|
(520)
|
(552)
|
(615)
|
(608)
|
(799)
|
(959)
|
(1 055)
|
(1 013)
|
(860)
|
(713)
|
(700)
|
(817)
|
|
| Gross Profit |
144
N/A
|
141
-2%
|
159
+13%
|
158
-1%
|
84
-47%
|
114
+36%
|
99
-13%
|
86
-13%
|
101
+18%
|
100
-1%
|
100
-1%
|
89
-11%
|
97
+9%
|
69
-28%
|
77
+11%
|
101
+32%
|
73
-27%
|
104
+42%
|
112
+8%
|
98
-13%
|
130
+33%
|
148
+14%
|
133
-10%
|
144
+8%
|
122
-15%
|
118
-3%
|
127
+7%
|
126
0%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(93)
|
(94)
|
(111)
|
(104)
|
(73)
|
(147)
|
(124)
|
(120)
|
(57)
|
(51)
|
(53)
|
(54)
|
(61)
|
(66)
|
(68)
|
(72)
|
(70)
|
(73)
|
(78)
|
(73)
|
(73)
|
(83)
|
(91)
|
(102)
|
(110)
|
(106)
|
(103)
|
(102)
|
|
| Selling, General & Administrative |
(37)
|
(36)
|
(45)
|
(43)
|
(35)
|
(43)
|
(32)
|
(31)
|
(29)
|
(28)
|
(29)
|
(28)
|
(29)
|
(30)
|
(30)
|
(30)
|
(30)
|
(30)
|
(31)
|
(31)
|
(35)
|
(34)
|
(37)
|
(41)
|
(58)
|
(47)
|
(48)
|
(52)
|
|
| Depreciation & Amortization |
(5)
|
(5)
|
(7)
|
(7)
|
(5)
|
(7)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
|
| Other Operating Expenses |
(50)
|
(53)
|
(60)
|
(54)
|
(32)
|
(97)
|
(86)
|
(84)
|
(24)
|
(18)
|
(19)
|
(20)
|
(27)
|
(30)
|
(32)
|
(35)
|
(34)
|
(36)
|
(39)
|
(35)
|
(31)
|
(41)
|
(46)
|
(53)
|
(44)
|
(51)
|
(46)
|
(41)
|
|
| Operating Income |
51
N/A
|
47
-8%
|
48
+2%
|
54
+13%
|
11
-80%
|
(33)
N/A
|
(25)
+24%
|
(34)
-39%
|
44
N/A
|
49
+12%
|
47
-5%
|
35
-26%
|
35
+2%
|
4
-90%
|
9
+146%
|
29
+232%
|
3
-90%
|
31
+953%
|
34
+10%
|
24
-29%
|
57
+136%
|
65
+14%
|
43
-34%
|
42
-2%
|
12
-71%
|
12
-1%
|
24
+97%
|
24
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
3
|
4
|
6
|
6
|
(40)
|
21
|
28
|
45
|
54
|
34
|
30
|
18
|
15
|
15
|
17
|
8
|
16
|
22
|
25
|
33
|
26
|
22
|
25
|
31
|
41
|
48
|
45
|
31
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
0
|
0
|
5
|
38
|
11
|
11
|
6
|
|
| Total Other Income |
5
|
6
|
6
|
6
|
(1)
|
8
|
9
|
9
|
(0)
|
1
|
1
|
1
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
40
|
32
|
0
|
34
|
0
|
0
|
|
| Pre-Tax Income |
59
N/A
|
57
-5%
|
59
+5%
|
66
+11%
|
(37)
N/A
|
(3)
+92%
|
12
N/A
|
20
+62%
|
98
+391%
|
85
-13%
|
77
-9%
|
53
-31%
|
51
-4%
|
19
-62%
|
26
+36%
|
37
+41%
|
19
-48%
|
53
+175%
|
60
+12%
|
65
+9%
|
92
+41%
|
93
+1%
|
108
+16%
|
110
+2%
|
92
-16%
|
105
+14%
|
79
-24%
|
61
-23%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(14)
|
(14)
|
(16)
|
(19)
|
3
|
(3)
|
1
|
2
|
(13)
|
(11)
|
(20)
|
(18)
|
(20)
|
(14)
|
(10)
|
(10)
|
(4)
|
(10)
|
(15)
|
(15)
|
(15)
|
(18)
|
(24)
|
(22)
|
(19)
|
(23)
|
(12)
|
(11)
|
|
| Income from Continuing Operations |
45
|
42
|
43
|
47
|
(34)
|
(6)
|
13
|
21
|
85
|
74
|
57
|
35
|
31
|
5
|
16
|
27
|
15
|
44
|
45
|
50
|
77
|
75
|
84
|
88
|
73
|
82
|
67
|
50
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Equity Earnings Affiliates |
0
|
1
|
2
|
3
|
6
|
6
|
4
|
3
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
45
N/A
|
44
-3%
|
46
+5%
|
50
+9%
|
(29)
N/A
|
(0)
+100%
|
18
N/A
|
25
+42%
|
87
+247%
|
76
-13%
|
58
-24%
|
34
-41%
|
31
-10%
|
6
-81%
|
16
+180%
|
27
+69%
|
15
-43%
|
44
+185%
|
45
+3%
|
50
+11%
|
77
+53%
|
75
-2%
|
84
+12%
|
88
+5%
|
73
-17%
|
82
+13%
|
67
-18%
|
50
-26%
|
|
| EPS (Diluted) |
5.64
N/A
|
5.49
-3%
|
5.75
+5%
|
6.26
+9%
|
-3.58
N/A
|
-0.02
+99%
|
2.19
N/A
|
3.12
+42%
|
10.84
+247%
|
9.49
-12%
|
7.18
-24%
|
6.15
-14%
|
3.83
-38%
|
0.71
-81%
|
2
+182%
|
3.39
+70%
|
1.91
-44%
|
5.47
+186%
|
5.66
+3%
|
6.29
+11%
|
9.58
+52%
|
9.43
-2%
|
10.52
+12%
|
11
+5%
|
9.12
-17%
|
10.27
+13%
|
8.44
-18%
|
6.21
-26%
|
|