Rungta Irrigation Ltd
BSE:530449
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Rungta Irrigation Ltd
BSE:530449
|
IN |
|
Nippon Seisen Co Ltd
TSE:5659
|
JP |
|
M
|
Macquarie Mexico Real Estate Management SA de CV
BMV:FIBRAMQ12
|
MX |
|
S
|
Sigachi Industries Ltd
NSE:SIGACHI
|
IN |
|
T
|
Triductor Technology Suzhou Inc
SSE:688259
|
CN |
|
Guangzhou Tech-Long Packaging Machinery Co Ltd
SZSE:002209
|
CN |
Income Statement
Earnings Waterfall
Rungta Irrigation Ltd
Income Statement
Rungta Irrigation Ltd
| Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
17
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
640
N/A
|
621
-3%
|
606
-2%
|
621
+2%
|
637
+3%
|
592
-7%
|
582
-2%
|
539
-7%
|
576
+7%
|
571
-1%
|
597
+5%
|
628
+5%
|
577
-8%
|
530
-8%
|
489
-8%
|
460
-6%
|
451
-2%
|
468
+4%
|
493
+5%
|
430
-13%
|
445
+3%
|
461
+4%
|
505
+10%
|
637
+26%
|
703
+10%
|
825
+17%
|
899
+9%
|
1 098
+22%
|
1 301
+19%
|
1 353
+4%
|
1 440
+6%
|
1 424
-1%
|
1 488
+4%
|
1 533
+3%
|
1 772
+16%
|
2 061
+16%
|
2 193
+6%
|
2 254
+3%
|
2 153
-4%
|
1 930
-10%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(451)
|
(431)
|
(403)
|
(414)
|
(419)
|
(379)
|
(371)
|
(358)
|
(365)
|
(358)
|
(407)
|
(400)
|
(367)
|
(338)
|
(295)
|
(268)
|
(260)
|
(274)
|
(270)
|
(232)
|
(260)
|
(276)
|
(307)
|
(427)
|
(483)
|
(583)
|
(660)
|
(813)
|
(957)
|
(960)
|
(1 019)
|
(954)
|
(989)
|
(1 037)
|
(1 230)
|
(1 503)
|
(1 593)
|
(1 640)
|
(1 545)
|
(1 318)
|
|
| Gross Profit |
190
N/A
|
190
+0%
|
203
+7%
|
207
+2%
|
218
+6%
|
213
-2%
|
211
-1%
|
182
-14%
|
211
+16%
|
213
+1%
|
190
-11%
|
228
+20%
|
210
-8%
|
192
-8%
|
193
+1%
|
192
-1%
|
192
0%
|
194
+1%
|
223
+15%
|
198
-11%
|
185
-7%
|
185
0%
|
198
+7%
|
210
+6%
|
219
+5%
|
242
+10%
|
239
-1%
|
285
+19%
|
345
+21%
|
392
+14%
|
421
+7%
|
470
+12%
|
498
+6%
|
495
-1%
|
542
+10%
|
558
+3%
|
600
+8%
|
614
+2%
|
608
-1%
|
612
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(180)
|
(183)
|
(196)
|
(206)
|
(236)
|
(232)
|
(233)
|
(226)
|
(195)
|
(205)
|
(198)
|
(203)
|
(211)
|
(211)
|
(192)
|
(221)
|
(231)
|
(233)
|
(255)
|
(217)
|
(196)
|
(198)
|
(198)
|
(200)
|
(206)
|
(220)
|
(229)
|
(257)
|
(304)
|
(331)
|
(353)
|
(409)
|
(448)
|
(456)
|
(478)
|
(483)
|
(511)
|
(522)
|
(533)
|
(534)
|
|
| Selling, General & Administrative |
(48)
|
(49)
|
(52)
|
(53)
|
(57)
|
(58)
|
(57)
|
(59)
|
(61)
|
(63)
|
(65)
|
(67)
|
(65)
|
(64)
|
(61)
|
(62)
|
(65)
|
(63)
|
(65)
|
(68)
|
(70)
|
(74)
|
(78)
|
(76)
|
(76)
|
(77)
|
(78)
|
(79)
|
(82)
|
(86)
|
(88)
|
(92)
|
(102)
|
(103)
|
(106)
|
(107)
|
(105)
|
(107)
|
(108)
|
(110)
|
|
| Depreciation & Amortization |
(11)
|
(11)
|
(11)
|
(13)
|
(15)
|
(17)
|
(17)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(14)
|
(13)
|
(12)
|
(12)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(13)
|
(13)
|
(13)
|
(15)
|
(15)
|
(16)
|
(17)
|
(17)
|
(20)
|
(21)
|
(23)
|
(23)
|
(23)
|
(24)
|
(26)
|
(29)
|
|
| Other Operating Expenses |
(121)
|
(123)
|
(133)
|
(140)
|
(164)
|
(157)
|
(159)
|
(152)
|
(117)
|
(126)
|
(116)
|
(120)
|
(133)
|
(134)
|
(119)
|
(148)
|
(156)
|
(160)
|
(181)
|
(140)
|
(117)
|
(114)
|
(109)
|
(112)
|
(118)
|
(131)
|
(137)
|
(164)
|
(207)
|
(228)
|
(249)
|
(299)
|
(327)
|
(332)
|
(349)
|
(353)
|
(384)
|
(391)
|
(399)
|
(395)
|
|
| Operating Income |
10
N/A
|
7
-27%
|
7
N/A
|
1
-82%
|
(18)
N/A
|
(19)
-10%
|
(22)
-15%
|
(45)
-100%
|
16
N/A
|
8
-49%
|
(7)
N/A
|
25
N/A
|
(1)
N/A
|
(18)
-1 160%
|
2
N/A
|
(29)
N/A
|
(40)
-36%
|
(39)
+2%
|
(32)
+17%
|
(19)
+41%
|
(11)
+39%
|
(14)
-20%
|
0
N/A
|
9
+7 661%
|
13
+41%
|
22
+67%
|
10
-52%
|
28
+165%
|
40
+46%
|
62
+53%
|
67
+9%
|
61
-9%
|
50
-18%
|
39
-21%
|
64
+64%
|
75
+17%
|
89
+19%
|
92
+4%
|
75
-19%
|
77
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
4
|
4
|
9
|
10
|
(17)
|
(5)
|
(18)
|
(26)
|
(24)
|
(26)
|
(24)
|
(22)
|
(18)
|
(18)
|
(15)
|
(13)
|
(16)
|
(15)
|
(16)
|
(16)
|
(11)
|
(11)
|
(11)
|
(10)
|
(11)
|
(11)
|
(10)
|
(17)
|
(16)
|
(20)
|
(21)
|
(16)
|
(9)
|
(12)
|
(15)
|
(16)
|
(13)
|
(23)
|
(22)
|
(24)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
7
|
11
|
9
|
10
|
61
|
48
|
61
|
89
|
42
|
45
|
67
|
43
|
32
|
48
|
25
|
47
|
65
|
67
|
64
|
51
|
31
|
35
|
28
|
17
|
15
|
11
|
11
|
16
|
16
|
19
|
28
|
29
|
34
|
39
|
38
|
32
|
13
|
19
|
13
|
12
|
|
| Pre-Tax Income |
21
N/A
|
22
+7%
|
25
+11%
|
21
-15%
|
27
+26%
|
24
-9%
|
21
-12%
|
19
-12%
|
27
+44%
|
27
+0%
|
27
0%
|
38
+42%
|
12
-69%
|
12
0%
|
12
+1%
|
5
-58%
|
10
+97%
|
13
+34%
|
16
+21%
|
16
-4%
|
12
-21%
|
10
-18%
|
18
+78%
|
17
-8%
|
17
+5%
|
22
+25%
|
11
-50%
|
27
+145%
|
40
+51%
|
60
+51%
|
74
+22%
|
74
+0%
|
76
+3%
|
67
-13%
|
87
+30%
|
91
+5%
|
88
-3%
|
88
+0%
|
66
-25%
|
65
0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(8)
|
(8)
|
(9)
|
(8)
|
(3)
|
(2)
|
(1)
|
(0)
|
(6)
|
(6)
|
(6)
|
(9)
|
(6)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(5)
|
(5)
|
(7)
|
(6)
|
(7)
|
(6)
|
(5)
|
(6)
|
(3)
|
(6)
|
(10)
|
(15)
|
(19)
|
(19)
|
(20)
|
(17)
|
(26)
|
(23)
|
(26)
|
(25)
|
(20)
|
(28)
|
|
| Income from Continuing Operations |
13
|
14
|
16
|
14
|
24
|
22
|
20
|
18
|
20
|
20
|
20
|
28
|
6
|
9
|
9
|
4
|
8
|
11
|
11
|
11
|
6
|
4
|
11
|
10
|
13
|
16
|
8
|
20
|
30
|
45
|
55
|
55
|
57
|
49
|
61
|
68
|
62
|
63
|
46
|
38
|
|
| Net Income (Common) |
13
N/A
|
14
+7%
|
16
+12%
|
14
-14%
|
24
+75%
|
22
-7%
|
20
-9%
|
18
-9%
|
20
+11%
|
20
+0%
|
20
0%
|
28
+39%
|
6
-79%
|
9
+51%
|
9
+2%
|
4
-61%
|
8
+135%
|
11
+30%
|
11
+3%
|
11
+0%
|
6
-50%
|
4
-31%
|
11
+193%
|
10
-10%
|
13
+27%
|
16
+26%
|
8
-49%
|
20
+144%
|
30
+48%
|
45
+51%
|
55
+22%
|
55
+0%
|
57
+2%
|
49
-13%
|
61
+24%
|
68
+11%
|
62
-8%
|
63
+1%
|
46
-27%
|
38
-17%
|
|
| EPS (Diluted) |
1.5
N/A
|
1.6
+7%
|
1.76
+10%
|
1.53
-13%
|
1.77
+16%
|
2.49
+41%
|
2.27
-9%
|
2.06
-9%
|
1.52
-26%
|
2.39
+57%
|
2.27
-5%
|
3.2
+41%
|
0.43
-87%
|
0.89
+107%
|
1.03
+16%
|
0.4
-61%
|
0.61
+52%
|
1.22
+100%
|
1.19
-2%
|
1.25
+5%
|
0.41
-67%
|
0.44
+7%
|
0.83
+89%
|
0.75
-10%
|
0.95
+27%
|
1.21
+27%
|
0.64
-47%
|
2.27
+255%
|
2.93
+29%
|
3.57
+22%
|
4.34
+22%
|
4.36
+0%
|
2.84
-35%
|
2.49
-12%
|
4.81
+93%
|
3.38
-30%
|
3.13
-7%
|
3.14
+0%
|
3.57
+14%
|
1.89
-47%
|
|