Carnation Industries Ltd
BSE:530609
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Carnation Industries Ltd
BSE:530609
|
IN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
CN |
|
WNS (Holdings) Ltd
NYSE:WNS
|
IN |
|
Melcor Real Estate Investment Trust
TSX:MR.UN
|
CA |
Income Statement
Earnings Waterfall
Carnation Industries Ltd
Income Statement
Carnation Industries Ltd
| Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
28
|
29
|
31
|
34
|
34
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
694
N/A
|
637
-8%
|
619
-3%
|
652
+5%
|
584
-10%
|
571
-2%
|
531
-7%
|
495
-7%
|
537
+8%
|
528
-2%
|
539
+2%
|
562
+4%
|
597
+6%
|
717
+20%
|
827
+15%
|
903
+9%
|
924
+2%
|
934
+1%
|
898
-4%
|
871
-3%
|
903
+4%
|
935
+4%
|
963
+3%
|
1 016
+6%
|
972
-4%
|
967
-1%
|
971
+0%
|
958
-1%
|
966
+1%
|
987
+2%
|
1 016
+3%
|
997
-2%
|
984
-1%
|
939
-5%
|
865
-8%
|
824
-5%
|
818
-1%
|
784
-4%
|
727
-7%
|
658
-9%
|
501
-24%
|
360
-28%
|
224
-38%
|
131
-41%
|
74
-44%
|
73
-1%
|
82
+12%
|
84
+2%
|
0
N/A
|
54
N/A
|
0
N/A
|
4
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(579)
|
(531)
|
(507)
|
(529)
|
(455)
|
(448)
|
(409)
|
(381)
|
(445)
|
(326)
|
(341)
|
(325)
|
(500)
|
(449)
|
(513)
|
(579)
|
(695)
|
(695)
|
(664)
|
(640)
|
(673)
|
(699)
|
(702)
|
(731)
|
(694)
|
(540)
|
(544)
|
(545)
|
(689)
|
(692)
|
(700)
|
(672)
|
(652)
|
(610)
|
(553)
|
(534)
|
(561)
|
(553)
|
(545)
|
(523)
|
(389)
|
(323)
|
(254)
|
(188)
|
(66)
|
(65)
|
(61)
|
(61)
|
0
|
(31)
|
(39)
|
(31)
|
0
|
(28)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
115
N/A
|
107
-7%
|
113
+5%
|
123
+10%
|
129
+5%
|
123
-5%
|
121
-2%
|
114
-6%
|
92
-19%
|
203
+119%
|
198
-2%
|
237
+20%
|
96
-59%
|
268
+178%
|
315
+17%
|
324
+3%
|
230
-29%
|
240
+4%
|
234
-2%
|
231
-1%
|
230
-1%
|
237
+3%
|
261
+10%
|
286
+10%
|
278
-3%
|
426
+53%
|
427
+0%
|
412
-3%
|
277
-33%
|
294
+6%
|
316
+7%
|
325
+3%
|
332
+2%
|
329
-1%
|
312
-5%
|
290
-7%
|
257
-11%
|
232
-10%
|
183
-21%
|
135
-26%
|
113
-17%
|
37
-67%
|
(29)
N/A
|
(57)
-95%
|
8
N/A
|
8
-1%
|
21
+154%
|
22
+6%
|
0
N/A
|
24
N/A
|
14
-40%
|
(27)
N/A
|
0
N/A
|
5
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(127)
|
(123)
|
(125)
|
(121)
|
(117)
|
(155)
|
(140)
|
(131)
|
(101)
|
(91)
|
(107)
|
(126)
|
(134)
|
(252)
|
(265)
|
(276)
|
(164)
|
(177)
|
(168)
|
(164)
|
(175)
|
(185)
|
(209)
|
(231)
|
(205)
|
(369)
|
(375)
|
(366)
|
(220)
|
(231)
|
(240)
|
(247)
|
(258)
|
(256)
|
(249)
|
(253)
|
(239)
|
(233)
|
(211)
|
(173)
|
(174)
|
(108)
|
(51)
|
(13)
|
(69)
|
(62)
|
(188)
|
(184)
|
(21)
|
(174)
|
0
|
12
|
(17)
|
14
|
(15)
|
(16)
|
(16)
|
(15)
|
(14)
|
(11)
|
(5)
|
(5)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(5)
|
(4)
|
(5)
|
(5)
|
|
| Selling, General & Administrative |
(118)
|
(35)
|
(36)
|
(36)
|
(105)
|
(34)
|
(35)
|
(36)
|
(72)
|
(44)
|
(51)
|
(57)
|
(99)
|
(67)
|
(70)
|
(73)
|
(126)
|
(81)
|
(80)
|
(81)
|
(133)
|
(91)
|
(99)
|
(105)
|
(107)
|
(109)
|
(113)
|
(112)
|
(115)
|
(119)
|
(122)
|
(127)
|
(126)
|
(125)
|
(123)
|
(124)
|
(129)
|
(128)
|
(123)
|
(111)
|
(100)
|
(81)
|
(63)
|
(52)
|
(35)
|
(31)
|
(32)
|
(32)
|
(10)
|
(24)
|
0
|
(8)
|
(9)
|
(7)
|
(8)
|
(8)
|
(6)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
(9)
|
(9)
|
(10)
|
(11)
|
(13)
|
(13)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(15)
|
(16)
|
(16)
|
(17)
|
(17)
|
(18)
|
(19)
|
(19)
|
(19)
|
(21)
|
(21)
|
(21)
|
(22)
|
(18)
|
(17)
|
(17)
|
(15)
|
(16)
|
(16)
|
(15)
|
(14)
|
(14)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(9)
|
(8)
|
(0)
|
(4)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
(79)
|
(79)
|
(74)
|
0
|
(108)
|
(90)
|
(80)
|
(16)
|
(32)
|
(43)
|
(52)
|
(19)
|
(167)
|
(177)
|
(186)
|
(20)
|
(77)
|
(69)
|
(64)
|
(21)
|
(73)
|
(89)
|
(104)
|
(80)
|
(244)
|
(246)
|
(239)
|
(89)
|
(95)
|
(103)
|
(106)
|
(118)
|
(118)
|
(113)
|
(116)
|
(98)
|
(93)
|
(75)
|
(50)
|
(62)
|
(14)
|
23
|
50
|
(24)
|
(21)
|
(147)
|
(144)
|
(11)
|
(146)
|
0
|
21
|
(8)
|
21
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(8)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(3)
|
|
| Operating Income |
(12)
N/A
|
(16)
-34%
|
(13)
+18%
|
3
N/A
|
12
+314%
|
(32)
N/A
|
(19)
+41%
|
(17)
+9%
|
(9)
+48%
|
112
N/A
|
91
-19%
|
112
+23%
|
(38)
N/A
|
17
N/A
|
50
+195%
|
48
-2%
|
65
+35%
|
63
-3%
|
67
+6%
|
67
+1%
|
55
-18%
|
52
-6%
|
52
-1%
|
55
+7%
|
73
+32%
|
57
-21%
|
51
-10%
|
46
-10%
|
57
+23%
|
64
+11%
|
76
+19%
|
78
+3%
|
74
-5%
|
73
-1%
|
63
-14%
|
37
-41%
|
18
-51%
|
(2)
N/A
|
(28)
-1 773%
|
(38)
-36%
|
(62)
-62%
|
(70)
-14%
|
(80)
-14%
|
(69)
+14%
|
(60)
+13%
|
(54)
+11%
|
(167)
-210%
|
(161)
+3%
|
(21)
+87%
|
(150)
-629%
|
0
N/A
|
(15)
N/A
|
(17)
-14%
|
(14)
+20%
|
(15)
-13%
|
(16)
-3%
|
(16)
+1%
|
(15)
+7%
|
(14)
+3%
|
(11)
+19%
|
(5)
+54%
|
(5)
+11%
|
(4)
+15%
|
(3)
+24%
|
(4)
-18%
|
(3)
+12%
|
(3)
+0%
|
(5)
-61%
|
(4)
+27%
|
(5)
-42%
|
(5)
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(28)
|
(29)
|
(31)
|
(35)
|
(36)
|
(5)
|
(11)
|
(14)
|
(25)
|
(154)
|
(156)
|
(157)
|
(32)
|
(29)
|
(32)
|
(37)
|
(35)
|
(55)
|
(55)
|
(55)
|
(35)
|
(54)
|
(55)
|
(58)
|
(32)
|
(43)
|
(43)
|
(44)
|
(41)
|
(66)
|
(71)
|
(65)
|
(31)
|
(53)
|
(45)
|
(46)
|
(31)
|
(50)
|
(48)
|
(48)
|
(24)
|
(33)
|
(26)
|
(18)
|
(2)
|
(11)
|
(10)
|
(29)
|
(14)
|
(19)
|
0
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
(0)
|
0
|
(0)
|
(4)
|
|
| Non-Reccuring Items |
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
46
|
46
|
38
|
39
|
32
|
32
|
30
|
31
|
39
|
40
|
44
|
15
|
45
|
(5)
|
(17)
|
2
|
(17)
|
9
|
3
|
3
|
(6)
|
17
|
20
|
21
|
(12)
|
13
|
20
|
24
|
1
|
22
|
19
|
14
|
(13)
|
11
|
8
|
19
|
15
|
48
|
57
|
61
|
20
|
34
|
44
|
24
|
12
|
14
|
3
|
160
|
(4)
|
161
|
0
|
3
|
(2)
|
1
|
15
|
16
|
8
|
18
|
4
|
3
|
0
|
0
|
0
|
(0)
|
0
|
23
|
23
|
23
|
0
|
0
|
2
|
|
| Pre-Tax Income |
5
N/A
|
2
-67%
|
(6)
N/A
|
7
N/A
|
7
+1%
|
(5)
N/A
|
0
N/A
|
1
+500%
|
2
+283%
|
(2)
N/A
|
(22)
-1 176%
|
(30)
-39%
|
(26)
+13%
|
(17)
+35%
|
1
N/A
|
13
+1 356%
|
13
+2%
|
18
+31%
|
15
-17%
|
15
+3%
|
14
-9%
|
15
+9%
|
17
+10%
|
18
+7%
|
28
+60%
|
26
-7%
|
28
+6%
|
27
-5%
|
18
-33%
|
20
+11%
|
23
+19%
|
27
+13%
|
30
+14%
|
31
+3%
|
27
-15%
|
10
-62%
|
2
-77%
|
(4)
N/A
|
(19)
-357%
|
(25)
-30%
|
(66)
-165%
|
(69)
-4%
|
(62)
+11%
|
(64)
-4%
|
(46)
+28%
|
(50)
-9%
|
(174)
-247%
|
(31)
+82%
|
(39)
-27%
|
(7)
+81%
|
0
N/A
|
(12)
N/A
|
(21)
-71%
|
(16)
+24%
|
(4)
+77%
|
(3)
+19%
|
(1)
+82%
|
1
N/A
|
(13)
N/A
|
(11)
+14%
|
(7)
+33%
|
(7)
+0%
|
(6)
+12%
|
(5)
+26%
|
(5)
+1%
|
20
N/A
|
20
+3%
|
18
-9%
|
(4)
N/A
|
(6)
-54%
|
(6)
-10%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4)
|
(3)
|
(0)
|
(4)
|
(2)
|
1
|
1
|
1
|
3
|
3
|
4
|
5
|
0
|
0
|
(1)
|
(2)
|
(4)
|
(5)
|
(4)
|
(5)
|
(2)
|
(3)
|
(2)
|
(2)
|
(5)
|
(4)
|
(7)
|
(5)
|
(4)
|
(4)
|
(2)
|
(5)
|
(7)
|
(8)
|
(8)
|
(4)
|
0
|
2
|
5
|
2
|
1
|
1
|
2
|
2
|
(1)
|
(1)
|
1
|
10
|
0
|
13
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
|
| Income from Continuing Operations |
1
|
(1)
|
(6)
|
3
|
5
|
(5)
|
1
|
1
|
6
|
2
|
(18)
|
(26)
|
(26)
|
(17)
|
0
|
11
|
9
|
12
|
10
|
10
|
12
|
12
|
15
|
16
|
24
|
23
|
21
|
22
|
14
|
16
|
21
|
22
|
23
|
24
|
19
|
7
|
3
|
(2)
|
(15)
|
(23)
|
(65)
|
(67)
|
(59)
|
(62)
|
(47)
|
(51)
|
(174)
|
(21)
|
(39)
|
5
|
0
|
(12)
|
(21)
|
(16)
|
(4)
|
(3)
|
(2)
|
(0)
|
(14)
|
(12)
|
(9)
|
(9)
|
(8)
|
(7)
|
(5)
|
20
|
20
|
18
|
(4)
|
(6)
|
(9)
|
|
| Net Income (Common) |
1
N/A
|
(1)
N/A
|
(6)
-544%
|
3
N/A
|
5
+104%
|
(5)
N/A
|
1
N/A
|
1
+63%
|
6
+338%
|
2
-72%
|
(18)
N/A
|
(26)
-43%
|
(27)
-6%
|
(17)
+39%
|
0
N/A
|
11
+10 800%
|
9
-15%
|
12
+33%
|
10
-19%
|
10
+3%
|
12
+11%
|
12
+6%
|
15
+19%
|
16
+8%
|
24
+52%
|
23
-5%
|
21
-8%
|
22
+3%
|
14
-35%
|
16
+14%
|
21
+33%
|
22
+3%
|
23
+7%
|
24
+1%
|
19
-21%
|
7
-64%
|
3
-59%
|
(2)
N/A
|
(15)
-504%
|
(23)
-59%
|
(65)
-184%
|
(67)
-3%
|
(59)
+12%
|
(62)
-4%
|
(47)
+24%
|
(51)
-10%
|
(174)
-238%
|
(21)
+88%
|
3
N/A
|
8
+130%
|
0
N/A
|
(9)
N/A
|
(78)
-784%
|
(41)
+47%
|
(65)
-61%
|
(67)
-2%
|
(8)
+89%
|
(36)
-374%
|
(14)
+62%
|
(10)
+24%
|
(12)
-18%
|
(12)
+0%
|
(11)
+11%
|
(9)
+15%
|
(5)
+47%
|
20
N/A
|
20
+3%
|
18
-12%
|
(4)
N/A
|
(6)
-48%
|
(9)
-43%
|
|
| EPS (Diluted) |
0.36
N/A
|
-0.25
N/A
|
-1.7
-580%
|
0.73
N/A
|
1.45
+99%
|
-1.37
N/A
|
0.23
N/A
|
0.37
+61%
|
1.62
+338%
|
0.45
-72%
|
-5.08
N/A
|
-7.28
-43%
|
-8.21
-13%
|
-4.74
+42%
|
0.02
N/A
|
3.11
+15 450%
|
2.65
-15%
|
3.54
+34%
|
2.88
-19%
|
2.97
+3%
|
3.28
+10%
|
3.48
+6%
|
4.14
+19%
|
4.48
+8%
|
6.8
+52%
|
6.48
-5%
|
6.11
-6%
|
6.14
+0%
|
4.06
-34%
|
4.57
+13%
|
6.08
+33%
|
6.44
+6%
|
6.76
+5%
|
6.71
-1%
|
5.28
-21%
|
1.94
-63%
|
0.78
-60%
|
-0.69
N/A
|
-4.14
-500%
|
-6.57
-59%
|
-18.9
-188%
|
-19.58
-4%
|
-17.15
+12%
|
-17.86
-4%
|
-13.55
+24%
|
-14.82
-9%
|
-50.21
-239%
|
-6.04
+88%
|
0.98
N/A
|
2.29
+134%
|
0
N/A
|
-2.53
N/A
|
-22.44
-787%
|
-11.79
+47%
|
-18.93
-61%
|
-19.44
-3%
|
-2.19
+89%
|
-10.49
-379%
|
-3.96
+62%
|
-2.98
+25%
|
-3.53
-18%
|
-3.52
+0%
|
-3.15
+11%
|
-2.6
+17%
|
-1.43
+45%
|
5.65
N/A
|
5.68
+1%
|
5.08
-11%
|
-1.21
N/A
|
-1.8
-49%
|
-2.57
-43%
|
|