V

Vipul Organics Ltd
BSE:530627

Watchlist Manager
Vipul Organics Ltd
BSE:530627
Watchlist
Price: 213.1 INR -0.84% Market Closed
Market Cap: 3.8B INR

Intrinsic Value

530627 doesn't have a meaningful market cap.

The intrinsic value of one VIPULORG stock under the Base Case scenario is 165.76 INR. Compared to the current market price of 213.1 INR, Vipul Organics Ltd is Overvalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VIPULORG Intrinsic Value
165.76 INR
Overvaluation 22%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation History
Vipul Organics Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about VIPULORG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is VIPULORG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Vipul Organics Ltd.

Explain Valuation
Compare VIPULORG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about VIPULORG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vipul Organics Ltd

Current Assets 1B
Cash & Short-Term Investments 30.8m
Receivables 508.1m
Other Current Assets 468.1m
Non-Current Assets 546m
Long-Term Investments 4m
PP&E 473.6m
Intangibles 712k
Other Non-Current Assets 67.6m
Current Liabilities 819.2m
Accounts Payable 364.6m
Other Current Liabilities 454.6m
Non-Current Liabilities 95.2m
Long-Term Debt 96.7m
Other Non-Current Liabilities -1.5m
Efficiency

Free Cash Flow Analysis
Vipul Organics Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Vipul Organics Ltd

Revenue
1.6B INR
Cost of Revenue
-1B INR
Gross Profit
579.5m INR
Operating Expenses
-490.7m INR
Operating Income
88.8m INR
Other Expenses
-43.1m INR
Net Income
45.7m INR
Fundamental Scores

VIPULORG Profitability Score
Profitability Due Diligence

Vipul Organics Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Operating Margin is Increasing
47/100
Profitability
Score

Vipul Organics Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

VIPULORG Solvency Score
Solvency Due Diligence

Vipul Organics Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
54/100
Solvency
Score

Vipul Organics Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VIPULORG Price Targets Summary
Vipul Organics Ltd

There are no price targets for VIPULORG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VIPULORG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one VIPULORG stock?

The intrinsic value of one VIPULORG stock under the Base Case scenario is 165.76 INR.

Is VIPULORG stock undervalued or overvalued?

Compared to the current market price of 213.1 INR, Vipul Organics Ltd is Overvalued by 22%.

Back to Top