KRBL Ltd
BSE:530813

Watchlist Manager
KRBL Ltd Logo
KRBL Ltd
BSE:530813
Watchlist
Price: 404.65 INR 1.05% Market Closed
Market Cap: 92.6B INR

Intrinsic Value

The intrinsic value of one KRBL stock under the Base Case scenario is 334.86 INR. Compared to the current market price of 404.65 INR, KRBL Ltd is Overvalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KRBL Intrinsic Value
334.86 INR
Overvaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
KRBL Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about KRBL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KRBL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for KRBL Ltd.

Explain Valuation
Compare KRBL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KRBL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
KRBL Ltd

Current Assets 52.5B
Cash & Short-Term Investments 23.8B
Receivables 5.4B
Other Current Assets 23.4B
Non-Current Assets 10.1B
Long-Term Investments 261.9m
PP&E 9.4B
Intangibles 30.8m
Other Non-Current Assets 345.4m
Current Liabilities 6.1B
Accounts Payable 1.7B
Other Current Liabilities 4.4B
Non-Current Liabilities 1.6B
Long-Term Debt 305.2m
Other Non-Current Liabilities 1.3B
Efficiency

Free Cash Flow Analysis
KRBL Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
KRBL Ltd

Revenue
62.2B INR
Cost of Revenue
-45.7B INR
Gross Profit
16.5B INR
Operating Expenses
-8.8B INR
Operating Income
7.7B INR
Other Expenses
-1.6B INR
Net Income
6.1B INR
Fundamental Scores

KRBL Profitability Score
Profitability Due Diligence

KRBL Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive ROIC
Positive 3Y Average ROE
Healthy Gross Margin
Positive 3Y Average ROIC
52/100
Profitability
Score

KRBL Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

KRBL Solvency Score
Solvency Due Diligence

KRBL Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

KRBL Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KRBL Price Targets Summary
KRBL Ltd

There are no price targets for KRBL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KRBL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one KRBL stock?

The intrinsic value of one KRBL stock under the Base Case scenario is 334.86 INR.

Is KRBL stock undervalued or overvalued?

Compared to the current market price of 404.65 INR, KRBL Ltd is Overvalued by 17%.

Back to Top