Daikaffil Chemicals India Ltd
BSE:530825
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Daikaffil Chemicals India Ltd
BSE:530825
|
IN |
|
D
|
d1000 Varejo Farma Participacoes SA
BOVESPA:DMVF3
|
BR |
|
S
|
Sankyo Tateyama Inc
TSE:5932
|
JP |
|
Han's Laser Technology Industry Group Co Ltd
SZSE:002008
|
CN |
|
G
|
Gallantt Metal Ltd
NSE:GALLANTT
|
IN |
|
V
|
Vijay Textiles Ltd
BSE:530151
|
IN |
|
R
|
Roku Inc
SWB:R35
|
US |
|
Sequans Communications SA
NYSE:SQNS
|
FR |
|
China Silver Group Ltd
HKEX:815
|
CN |
|
Sandvik AB
STO:SAND
|
SE |
|
J
|
JY Grandmark Holdings Ltd
HKEX:2231
|
CN |
|
Walker & Dunlop Inc
NYSE:WD
|
US |
Income Statement
Earnings Waterfall
Daikaffil Chemicals India Ltd
Income Statement
Daikaffil Chemicals India Ltd
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
345
N/A
|
316
-8%
|
297
-6%
|
290
-2%
|
274
-5%
|
276
+1%
|
279
+1%
|
296
+6%
|
283
-4%
|
271
-4%
|
237
-12%
|
221
-7%
|
235
+6%
|
196
-16%
|
204
+4%
|
182
-11%
|
168
-8%
|
183
+9%
|
172
-6%
|
166
-3%
|
157
-5%
|
126
-20%
|
139
+10%
|
148
+6%
|
114
-23%
|
130
+14%
|
98
-24%
|
85
-13%
|
82
-4%
|
72
-11%
|
48
-33%
|
19
-60%
|
6
-67%
|
0
-98%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
35
N/A
|
75
+114%
|
114
+52%
|
174
+53%
|
154
-12%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(230)
|
(210)
|
(196)
|
(189)
|
(179)
|
(171)
|
(163)
|
(169)
|
(173)
|
(162)
|
(146)
|
(135)
|
(140)
|
(114)
|
(118)
|
(110)
|
(98)
|
(109)
|
(105)
|
(98)
|
(90)
|
(73)
|
(80)
|
(90)
|
(72)
|
(83)
|
(67)
|
(59)
|
(59)
|
(52)
|
(36)
|
(15)
|
(5)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(23)
|
(50)
|
(69)
|
(128)
|
(110)
|
|
| Gross Profit |
116
N/A
|
106
-8%
|
101
-5%
|
101
0%
|
95
-6%
|
105
+11%
|
116
+10%
|
127
+9%
|
111
-13%
|
109
-1%
|
92
-16%
|
86
-6%
|
94
+10%
|
82
-13%
|
86
+5%
|
72
-16%
|
71
-2%
|
73
+4%
|
67
-9%
|
68
+2%
|
67
-1%
|
53
-21%
|
59
+11%
|
57
-3%
|
42
-27%
|
46
+10%
|
32
-31%
|
26
-18%
|
23
-11%
|
20
-12%
|
12
-41%
|
5
-61%
|
1
-72%
|
0
-98%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
12
N/A
|
25
+107%
|
45
+82%
|
46
+3%
|
44
-4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(91)
|
(85)
|
(78)
|
(73)
|
(68)
|
(75)
|
(81)
|
(90)
|
(79)
|
(79)
|
(74)
|
(66)
|
(71)
|
(63)
|
(63)
|
(62)
|
(63)
|
(63)
|
(62)
|
(60)
|
(60)
|
(56)
|
(65)
|
(64)
|
(52)
|
(64)
|
(52)
|
(59)
|
(55)
|
(53)
|
(46)
|
(31)
|
(26)
|
(28)
|
(27)
|
(26)
|
(26)
|
(25)
|
(29)
|
(38)
|
(45)
|
(56)
|
(61)
|
(63)
|
|
| Selling, General & Administrative |
(22)
|
(22)
|
(21)
|
(21)
|
(23)
|
(24)
|
(24)
|
(24)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
(22)
|
(23)
|
(23)
|
(22)
|
(23)
|
(23)
|
(23)
|
(23)
|
(22)
|
(25)
|
(25)
|
(20)
|
(25)
|
(21)
|
(26)
|
(24)
|
(24)
|
(21)
|
(12)
|
(12)
|
(9)
|
(8)
|
(7)
|
(16)
|
(17)
|
(19)
|
(20)
|
(11)
|
(13)
|
(13)
|
(16)
|
|
| Depreciation & Amortization |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(9)
|
(11)
|
(15)
|
(12)
|
(12)
|
(11)
|
(10)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(14)
|
(14)
|
(11)
|
(14)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(9)
|
(5)
|
(11)
|
(12)
|
(12)
|
(4)
|
(5)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
(64)
|
(59)
|
(52)
|
(47)
|
(41)
|
(44)
|
(48)
|
(55)
|
(41)
|
(44)
|
(39)
|
(32)
|
(39)
|
(29)
|
(29)
|
(28)
|
(31)
|
(30)
|
(28)
|
(27)
|
(26)
|
(22)
|
(25)
|
(25)
|
(20)
|
(25)
|
(20)
|
(22)
|
(19)
|
(18)
|
(14)
|
(9)
|
(9)
|
(8)
|
(7)
|
(7)
|
(6)
|
(3)
|
(7)
|
(15)
|
(31)
|
(41)
|
(45)
|
(44)
|
|
| Operating Income |
25
N/A
|
21
-15%
|
23
+8%
|
28
+22%
|
27
-3%
|
31
+13%
|
35
+14%
|
38
+7%
|
31
-17%
|
30
-5%
|
18
-41%
|
20
+12%
|
23
+16%
|
19
-16%
|
23
+21%
|
10
-56%
|
8
-21%
|
10
+25%
|
5
-50%
|
8
+53%
|
7
-8%
|
(3)
N/A
|
(6)
-116%
|
(7)
-25%
|
(10)
-37%
|
(18)
-87%
|
(20)
-14%
|
(33)
-63%
|
(32)
+4%
|
(33)
-4%
|
(34)
-3%
|
(26)
+22%
|
(25)
+5%
|
(28)
-13%
|
(27)
+3%
|
(26)
+5%
|
(26)
-1%
|
(25)
+5%
|
(29)
-18%
|
(26)
+12%
|
(20)
+21%
|
(11)
+43%
|
(15)
-34%
|
(18)
-19%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(0)
|
(1)
|
(1)
|
6
|
5
|
4
|
4
|
6
|
7
|
8
|
8
|
8
|
7
|
7
|
6
|
5
|
5
|
5
|
7
|
8
|
8
|
9
|
8
|
5
|
6
|
5
|
4
|
5
|
5
|
5
|
5
|
4
|
5
|
6
|
7
|
7
|
6
|
5
|
4
|
5
|
4
|
3
|
2
|
|
| Pre-Tax Income |
21
N/A
|
19
-13%
|
20
+5%
|
26
+31%
|
32
+23%
|
35
+9%
|
39
+12%
|
41
+5%
|
37
-10%
|
37
+0%
|
25
-32%
|
27
+9%
|
31
+14%
|
26
-18%
|
30
+17%
|
16
-47%
|
12
-23%
|
15
+25%
|
10
-35%
|
14
+46%
|
15
+4%
|
5
-70%
|
2
-45%
|
1
-79%
|
(5)
N/A
|
(12)
-171%
|
(16)
-32%
|
(29)
-82%
|
(27)
+7%
|
(28)
-3%
|
(29)
-3%
|
(21)
+26%
|
(21)
+2%
|
(23)
-10%
|
(21)
+8%
|
(19)
+9%
|
(19)
+0%
|
(18)
+2%
|
(24)
-32%
|
(22)
+11%
|
(16)
+26%
|
(8)
+52%
|
(12)
-61%
|
(16)
-29%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(6)
|
(5)
|
(5)
|
(7)
|
(11)
|
(12)
|
(15)
|
(16)
|
(12)
|
(11)
|
(8)
|
(8)
|
(7)
|
(6)
|
(7)
|
(2)
|
(4)
|
(5)
|
(3)
|
(5)
|
(4)
|
(2)
|
(2)
|
(1)
|
0
|
1
|
2
|
3
|
2
|
2
|
2
|
1
|
(1)
|
3
|
3
|
3
|
(0)
|
1
|
3
|
(0)
|
0
|
(1)
|
(4)
|
(0)
|
|
| Income from Continuing Operations |
15
|
14
|
14
|
19
|
21
|
22
|
24
|
25
|
25
|
26
|
17
|
19
|
24
|
20
|
23
|
14
|
9
|
10
|
7
|
9
|
11
|
2
|
1
|
(1)
|
(4)
|
(12)
|
(14)
|
(26)
|
(25)
|
(26)
|
(27)
|
(20)
|
(21)
|
(20)
|
(18)
|
(16)
|
(19)
|
(18)
|
(21)
|
(22)
|
(16)
|
(9)
|
(16)
|
(16)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
16
N/A
|
14
-12%
|
15
+7%
|
19
+28%
|
21
+13%
|
22
+6%
|
24
+8%
|
25
+3%
|
24
-1%
|
26
+5%
|
17
-33%
|
19
+12%
|
24
+24%
|
20
-18%
|
23
+17%
|
14
-40%
|
9
-38%
|
10
+19%
|
7
-35%
|
9
+42%
|
11
+16%
|
2
-79%
|
1
-77%
|
(1)
N/A
|
(4)
-560%
|
(12)
-184%
|
(14)
-23%
|
(26)
-84%
|
(25)
+4%
|
(26)
-4%
|
(27)
-5%
|
(20)
+25%
|
(21)
-5%
|
(20)
+6%
|
(18)
+12%
|
(16)
+10%
|
(19)
-21%
|
(18)
+7%
|
(21)
-19%
|
(22)
-3%
|
(16)
+27%
|
(9)
+46%
|
(16)
-87%
|
(16)
-1%
|
|
| EPS (Diluted) |
2.58
N/A
|
2.26
-12%
|
2.4
+6%
|
3.11
+30%
|
3.51
+13%
|
3.7
+5%
|
3.99
+8%
|
4.09
+3%
|
4.07
0%
|
4.29
+5%
|
2.89
-33%
|
3.23
+12%
|
4
+24%
|
3.03
-24%
|
3.77
+24%
|
2.59
-31%
|
1.43
-45%
|
1.61
+13%
|
1.25
-22%
|
1.56
+25%
|
1.8
+15%
|
0.39
-78%
|
0.08
-79%
|
-0.11
N/A
|
-0.68
-518%
|
-1.92
-182%
|
-2.37
-23%
|
-4.36
-84%
|
-4.17
+4%
|
-4.32
-4%
|
-4.54
-5%
|
-3.39
+25%
|
-3.56
-5%
|
-3.34
+6%
|
-2.93
+12%
|
-2.62
+11%
|
-3.17
-21%
|
-2.95
+7%
|
-3.52
-19%
|
-3.67
-4%
|
-2.65
+28%
|
-1.44
+46%
|
-2.7
-88%
|
-2.73
-1%
|
|