India Home Loan Ltd
BSE:530979
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
India Home Loan Ltd
BSE:530979
|
IN |
Income Statement
Earnings Waterfall
India Home Loan Ltd
Income Statement
India Home Loan Ltd
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
67
|
0
|
0
|
0
|
215
|
0
|
0
|
0
|
212
|
0
|
0
|
0
|
198
|
0
|
0
|
0
|
161
|
0
|
0
|
0
|
128
|
0
|
0
|
0
|
95
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
25
N/A
|
28
+13%
|
32
+16%
|
36
+11%
|
42
+16%
|
46
+10%
|
49
+7%
|
52
+5%
|
55
+7%
|
64
+16%
|
81
+27%
|
118
+45%
|
164
+39%
|
209
+28%
|
255
+22%
|
294
+15%
|
314
+7%
|
325
+4%
|
327
+0%
|
318
-3%
|
323
+2%
|
325
+0%
|
330
+2%
|
324
-2%
|
311
-4%
|
305
-2%
|
293
-4%
|
303
+3%
|
301
-1%
|
284
-6%
|
266
-6%
|
238
-10%
|
223
-6%
|
204
-9%
|
181
-12%
|
153
-15%
|
120
-21%
|
116
-4%
|
118
+2%
|
122
+3%
|
136
+11%
|
146
+7%
|
148
+1%
|
148
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
313
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
323
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
308
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
299
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
223
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
120
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
136
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(16)
|
(16)
|
(17)
|
(18)
|
(19)
|
(19)
|
(19)
|
(21)
|
(27)
|
(33)
|
(39)
|
(48)
|
(57)
|
(61)
|
(68)
|
(75)
|
(72)
|
(82)
|
(83)
|
(82)
|
(76)
|
(84)
|
(90)
|
(91)
|
(91)
|
(96)
|
(87)
|
(80)
|
(77)
|
(69)
|
(61)
|
(72)
|
(53)
|
(54)
|
(38)
|
(37)
|
(49)
|
(48)
|
(62)
|
(55)
|
(57)
|
(68)
|
(71)
|
(72)
|
|
| Selling, General & Administrative |
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(10)
|
(12)
|
(14)
|
(17)
|
(20)
|
(25)
|
(33)
|
(37)
|
(38)
|
(41)
|
(37)
|
(37)
|
(37)
|
(35)
|
(35)
|
(35)
|
(34)
|
(32)
|
(32)
|
(33)
|
(33)
|
(34)
|
(33)
|
(32)
|
(31)
|
(29)
|
(28)
|
(27)
|
(27)
|
(27)
|
(28)
|
(28)
|
(29)
|
(31)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
(9)
|
(10)
|
(10)
|
(12)
|
(13)
|
(13)
|
(14)
|
(15)
|
(21)
|
(24)
|
(27)
|
(33)
|
(40)
|
(41)
|
(45)
|
(47)
|
(35)
|
(40)
|
(41)
|
(37)
|
(35)
|
(44)
|
(50)
|
(53)
|
(54)
|
(58)
|
(50)
|
(46)
|
(40)
|
(29)
|
(21)
|
(32)
|
(14)
|
(17)
|
(2)
|
(3)
|
(19)
|
(19)
|
(33)
|
(26)
|
(27)
|
(37)
|
(38)
|
(38)
|
|
| Operating Income |
8
N/A
|
11
+34%
|
15
+37%
|
17
+13%
|
23
+31%
|
27
+19%
|
30
+11%
|
31
+3%
|
28
-10%
|
31
+12%
|
42
+35%
|
70
+65%
|
107
+53%
|
148
+39%
|
187
+26%
|
219
+17%
|
241
+10%
|
243
+1%
|
243
0%
|
236
-3%
|
247
+5%
|
241
-3%
|
239
-1%
|
234
-2%
|
217
-7%
|
209
-4%
|
207
-1%
|
223
+8%
|
222
0%
|
215
-3%
|
204
-5%
|
166
-19%
|
170
+2%
|
150
-11%
|
143
-5%
|
116
-19%
|
71
-39%
|
67
-5%
|
57
-16%
|
67
+18%
|
79
+18%
|
78
-1%
|
77
-1%
|
76
-2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(2)
|
(5)
|
(8)
|
(11)
|
(13)
|
(15)
|
(17)
|
(17)
|
(20)
|
(26)
|
(42)
|
(67)
|
(107)
|
(152)
|
(190)
|
(215)
|
(230)
|
(230)
|
(223)
|
(212)
|
(211)
|
(210)
|
(207)
|
(198)
|
(195)
|
(183)
|
(195)
|
(183)
|
(176)
|
(176)
|
(151)
|
(168)
|
(157)
|
(149)
|
(128)
|
(105)
|
(98)
|
(88)
|
(85)
|
(76)
|
(76)
|
(75)
|
(74)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
5
|
5
|
5
|
1
|
3
|
7
|
6
|
1
|
6
|
4
|
6
|
3
|
4
|
2
|
0
|
(4)
|
2
|
4
|
6
|
0
|
3
|
1
|
6
|
8
|
9
|
9
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
8
N/A
|
10
+17%
|
12
+25%
|
10
-13%
|
13
+24%
|
15
+16%
|
16
+6%
|
15
-3%
|
14
-9%
|
16
+14%
|
21
+31%
|
33
+55%
|
41
+25%
|
45
+11%
|
42
-7%
|
35
-16%
|
28
-19%
|
19
-33%
|
17
-9%
|
18
+8%
|
37
+103%
|
34
-8%
|
31
-9%
|
26
-15%
|
15
-44%
|
16
+8%
|
28
+74%
|
35
+26%
|
40
+13%
|
42
+7%
|
29
-31%
|
21
-29%
|
10
-53%
|
2
-78%
|
2
+13%
|
(11)
N/A
|
(34)
-220%
|
(29)
+13%
|
(30)
-3%
|
(18)
+41%
|
3
N/A
|
2
-34%
|
2
+1%
|
2
-17%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(3)
|
(4)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(8)
|
(11)
|
(13)
|
(13)
|
(12)
|
(10)
|
(9)
|
(7)
|
(7)
|
(9)
|
(8)
|
(8)
|
(6)
|
(4)
|
(4)
|
(7)
|
(15)
|
(20)
|
(24)
|
(18)
|
(9)
|
(4)
|
(0)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
6
|
7
|
8
|
7
|
9
|
10
|
10
|
10
|
10
|
12
|
16
|
24
|
30
|
32
|
28
|
24
|
18
|
10
|
11
|
11
|
28
|
26
|
23
|
20
|
11
|
12
|
21
|
20
|
19
|
19
|
11
|
12
|
6
|
2
|
0
|
(13)
|
(34)
|
(31)
|
(31)
|
(19)
|
3
|
1
|
2
|
1
|
|
| Net Income (Common) |
6
N/A
|
7
+15%
|
8
+16%
|
7
-9%
|
9
+24%
|
10
+12%
|
10
+9%
|
10
-3%
|
10
-2%
|
12
+21%
|
16
+32%
|
24
+53%
|
30
+22%
|
32
+8%
|
28
-12%
|
24
-17%
|
18
-22%
|
10
-46%
|
11
+8%
|
11
+4%
|
28
+155%
|
26
-6%
|
23
-12%
|
20
-12%
|
11
-45%
|
12
+11%
|
21
+70%
|
20
-6%
|
19
-5%
|
19
-2%
|
11
-40%
|
12
+11%
|
6
-51%
|
2
-68%
|
0
-93%
|
(13)
N/A
|
(34)
-159%
|
(31)
+11%
|
(31)
-1%
|
(19)
+40%
|
3
N/A
|
1
-45%
|
2
+11%
|
1
-43%
|
|
| EPS (Diluted) |
0.51
N/A
|
0.58
+14%
|
0.67
+16%
|
0.61
-9%
|
0.76
+25%
|
0.84
+11%
|
0.92
+10%
|
0.7
-24%
|
0.8
+14%
|
0.83
+4%
|
1.1
+33%
|
1.69
+54%
|
2.08
+23%
|
2.25
+8%
|
1.99
-12%
|
1.65
-17%
|
1.28
-22%
|
0.69
-46%
|
0.74
+7%
|
0.77
+4%
|
1.77
+130%
|
1.65
-7%
|
1.42
-14%
|
1.38
-3%
|
0.79
-43%
|
0.88
+11%
|
1.49
+69%
|
1.14
-23%
|
1.34
+18%
|
1.29
-4%
|
0.78
-40%
|
0.85
+9%
|
0.42
-51%
|
0.13
-69%
|
0.01
-92%
|
-0.93
N/A
|
-2.41
-159%
|
-2.18
+10%
|
-2.16
+1%
|
-1.41
+35%
|
0.19
N/A
|
0.15
-21%
|
0.12
-20%
|
0.11
-8%
|
|