Sarthak Global Ltd
BSE:530993
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sarthak Global Ltd
BSE:530993
|
IN |
|
Reece Ltd
ASX:REH
|
AU |
Income Statement
Earnings Waterfall
Sarthak Global Ltd
Income Statement
Sarthak Global Ltd
| Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
1
+14%
|
1
+25%
|
1
+10%
|
1
-9%
|
1
N/A
|
1
+30%
|
1
-8%
|
1
N/A
|
1
N/A
|
1
+8%
|
1
N/A
|
1
+8%
|
2
+7%
|
1
-20%
|
1
N/A
|
1
N/A
|
2
+42%
|
2
-6%
|
2
N/A
|
2
+19%
|
2
+7%
|
2
-2%
|
2
-20%
|
2
+19%
|
2
+6%
|
2
-1%
|
3
+25%
|
2
-20%
|
2
+4%
|
2
-3%
|
2
N/A
|
2
+5%
|
24
+1 058%
|
44
+81%
|
192
+337%
|
258
+34%
|
395
+53%
|
491
+24%
|
447
-9%
|
896
+100%
|
993
+11%
|
1 026
+3%
|
971
-5%
|
502
-48%
|
188
-63%
|
164
-13%
|
149
-9%
|
116
-22%
|
48
-59%
|
49
+2%
|
14
-72%
|
6
-58%
|
29
+401%
|
30
+3%
|
30
+1%
|
27
-12%
|
41
+53%
|
46
+12%
|
70
+52%
|
105
+52%
|
72
-31%
|
80
+11%
|
57
-30%
|
21
-63%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
(37)
|
(185)
|
(249)
|
(387)
|
(472)
|
(426)
|
(865)
|
(1 017)
|
(1 048)
|
(990)
|
(523)
|
(166)
|
(149)
|
(143)
|
(115)
|
(42)
|
(42)
|
(5)
|
3
|
(22)
|
(22)
|
(22)
|
(19)
|
(36)
|
(41)
|
(65)
|
(98)
|
(67)
|
(68)
|
(44)
|
(10)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
2
+33%
|
2
+19%
|
2
+7%
|
2
-2%
|
2
-20%
|
2
+19%
|
2
+6%
|
2
-1%
|
3
+25%
|
2
-20%
|
2
+4%
|
2
-3%
|
2
N/A
|
2
+5%
|
7
+240%
|
7
+4%
|
8
+4%
|
8
+9%
|
7
-11%
|
19
+158%
|
22
+12%
|
30
+41%
|
(24)
N/A
|
(22)
+8%
|
(18)
+16%
|
(21)
-14%
|
22
N/A
|
14
-34%
|
6
-55%
|
1
-79%
|
6
+348%
|
7
+19%
|
9
+26%
|
9
-3%
|
7
-14%
|
8
+10%
|
8
+3%
|
7
-15%
|
5
-31%
|
5
-2%
|
5
-2%
|
7
+45%
|
6
-19%
|
13
+124%
|
13
+1%
|
11
-17%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(3)
|
(5)
|
(5)
|
(5)
|
(7)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(44)
|
(45)
|
(45)
|
(45)
|
(7)
|
(17)
|
(18)
|
(22)
|
(12)
|
(14)
|
(18)
|
(14)
|
(15)
|
(12)
|
(9)
|
(9)
|
(49)
|
(51)
|
(47)
|
(49)
|
(9)
|
(12)
|
(13)
|
(11)
|
(8)
|
(8)
|
(8)
|
(10)
|
(8)
|
(10)
|
(9)
|
(7)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(5)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(41)
|
(42)
|
(42)
|
(42)
|
(4)
|
(14)
|
(15)
|
(19)
|
(10)
|
(10)
|
(15)
|
(11)
|
(12)
|
(8)
|
(5)
|
(5)
|
(45)
|
(46)
|
(43)
|
(44)
|
(6)
|
(7)
|
(8)
|
(7)
|
(4)
|
(4)
|
(4)
|
(6)
|
(4)
|
(5)
|
(4)
|
(2)
|
|
| Operating Income |
(1)
N/A
|
(1)
-33%
|
(1)
N/A
|
(1)
-13%
|
(1)
-33%
|
(2)
-58%
|
(1)
+32%
|
(1)
+8%
|
(1)
+25%
|
(0)
+67%
|
(2)
-433%
|
(2)
N/A
|
(2)
N/A
|
(2)
-19%
|
(1)
+37%
|
(1)
N/A
|
(1)
+17%
|
(1)
-40%
|
(1)
N/A
|
(2)
-21%
|
(2)
+6%
|
(2)
-17%
|
(2)
-17%
|
(1)
+36%
|
(3)
-100%
|
(3)
-16%
|
(3)
+5%
|
(4)
-29%
|
(3)
+35%
|
(2)
+11%
|
(2)
+9%
|
(2)
+5%
|
(2)
-20%
|
(37)
-1 443%
|
(37)
-1%
|
(37)
+0%
|
(37)
+1%
|
1
N/A
|
3
+334%
|
4
+50%
|
8
+108%
|
(36)
N/A
|
(36)
+2%
|
(36)
-2%
|
(35)
+3%
|
6
N/A
|
3
-56%
|
(3)
N/A
|
(7)
-168%
|
(43)
-492%
|
(44)
-3%
|
(38)
+13%
|
(40)
-5%
|
(2)
+95%
|
(4)
-78%
|
(5)
-27%
|
(4)
+19%
|
(3)
+8%
|
(3)
+1%
|
(3)
+8%
|
(3)
-10%
|
(2)
+27%
|
3
N/A
|
3
+9%
|
4
+10%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
(1)
|
(1)
|
2
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
2
|
(2)
|
(2)
|
(3)
|
2
|
(5)
|
(4)
|
(6)
|
(2)
|
(2)
|
(3)
|
(2)
|
0
|
1
|
2
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
(7)
|
(8)
|
(10)
|
(12)
|
(14)
|
(15)
|
(13)
|
(15)
|
(13)
|
(12)
|
(13)
|
(9)
|
(6)
|
(6)
|
(6)
|
(5)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(9)
|
(9)
|
(9)
|
(11)
|
(11)
|
(11)
|
(11)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
1
|
2
|
1
|
3
|
7
|
2
|
6
|
5
|
1
|
0
|
4
|
3
|
3
|
3
|
3
|
3
|
0
|
5
|
5
|
5
|
(0)
|
7
|
6
|
9
|
6
|
5
|
7
|
5
|
3
|
1
|
1
|
1
|
41
|
42
|
41
|
40
|
7
|
7
|
7
|
7
|
51
|
52
|
51
|
51
|
7
|
10
|
16
|
16
|
7
|
9
|
3
|
5
|
11
|
12
|
12
|
10
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
13
|
|
| Pre-Tax Income |
1
N/A
|
0
-40%
|
1
+133%
|
0
-43%
|
2
+300%
|
5
+206%
|
4
-12%
|
4
+2%
|
3
-25%
|
0
-91%
|
1
+100%
|
1
+17%
|
1
+29%
|
0
-56%
|
1
+25%
|
0
-40%
|
0
-67%
|
1
+700%
|
1
+13%
|
1
+11%
|
1
+20%
|
0
-81%
|
0
-14%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+142%
|
0
-17%
|
1
+300%
|
1
-13%
|
3
+367%
|
3
+4%
|
3
-15%
|
3
+1%
|
1
-75%
|
1
+30%
|
1
+11%
|
3
+199%
|
1
-60%
|
2
+31%
|
2
+4%
|
1
-54%
|
1
-8%
|
1
-6%
|
1
+58%
|
0
-92%
|
(41)
N/A
|
(41)
+1%
|
(41)
-1%
|
(41)
+1%
|
0
N/A
|
(1)
N/A
|
(2)
-51%
|
(3)
-66%
|
1
N/A
|
2
+106%
|
2
+8%
|
2
-5%
|
1
-43%
|
7
+654%
|
7
-3%
|
6
-6%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(0)
|
|
| Income from Continuing Operations |
0
|
0
|
1
|
0
|
1
|
4
|
4
|
4
|
3
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
(0)
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(41)
|
(41)
|
(41)
|
(41)
|
1
|
(1)
|
(2)
|
(3)
|
0
|
1
|
(0)
|
(1)
|
0
|
4
|
5
|
6
|
|
| Net Income (Common) |
0
N/A
|
0
-25%
|
1
+133%
|
0
-43%
|
1
+200%
|
4
+208%
|
4
N/A
|
4
+3%
|
3
-18%
|
1
-77%
|
0
-57%
|
0
-33%
|
0
+100%
|
0
-75%
|
1
+400%
|
0
-40%
|
0
-67%
|
1
+400%
|
1
+20%
|
1
N/A
|
1
+17%
|
0
-80%
|
0
-28%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+75%
|
0
+15%
|
1
+200%
|
1
-17%
|
2
+389%
|
2
-2%
|
2
-13%
|
2
+1%
|
1
-75%
|
1
+34%
|
1
+10%
|
2
+193%
|
1
-60%
|
1
+42%
|
1
+7%
|
1
-50%
|
1
-24%
|
1
+2%
|
1
+42%
|
0
-91%
|
(41)
N/A
|
(41)
+1%
|
(41)
-1%
|
(41)
+1%
|
1
N/A
|
(1)
N/A
|
(2)
-12%
|
(3)
-55%
|
0
N/A
|
1
+316%
|
(0)
N/A
|
(1)
-519%
|
0
N/A
|
4
+1 389%
|
5
+18%
|
6
+8%
|
|
| EPS (Diluted) |
0.19
N/A
|
0.14
-26%
|
0.33
+136%
|
0.13
-61%
|
0.4
+208%
|
1.23
+207%
|
1.23
N/A
|
1.25
+2%
|
0.96
-23%
|
0.23
-76%
|
0.11
-52%
|
0.06
-45%
|
0.13
+117%
|
0.04
-69%
|
0.16
+300%
|
0.1
-38%
|
0.05
-50%
|
0.18
+260%
|
0.2
+11%
|
0.21
+5%
|
0.24
+14%
|
0.05
-79%
|
0.03
-40%
|
0
N/A
|
-0.05
N/A
|
0.04
N/A
|
0.02
-50%
|
0
N/A
|
0.04
N/A
|
0.06
+50%
|
0.06
N/A
|
0.2
+233%
|
0.15
-25%
|
0.82
+447%
|
0.8
-2%
|
0.69
-14%
|
0.69
N/A
|
0.18
-74%
|
0.24
+33%
|
0.26
+8%
|
0.77
+196%
|
0.31
-60%
|
0.44
+42%
|
0.47
+7%
|
0.23
-51%
|
0.18
-22%
|
0.16
-11%
|
0.24
+50%
|
0.01
-96%
|
-13.77
N/A
|
-12.95
+6%
|
-13.88
-7%
|
-13.92
0%
|
0.19
N/A
|
-0.5
N/A
|
-0.51
-2%
|
-0.87
-71%
|
0.06
N/A
|
0.26
+333%
|
-0.04
N/A
|
-0.28
-600%
|
0.1
N/A
|
1.49
+1 390%
|
1.54
+3%
|
1.91
+24%
|
|