Shri Krishna Devcon Ltd
BSE:531080
Balance Sheet
Balance Sheet Decomposition
Shri Krishna Devcon Ltd
Shri Krishna Devcon Ltd
Balance Sheet
Shri Krishna Devcon Ltd
| Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
31
|
102
|
39
|
44
|
91
|
35
|
27
|
19
|
60
|
77
|
79
|
187
|
51
|
52
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
31
|
102
|
39
|
44
|
91
|
33
|
25
|
19
|
60
|
77
|
79
|
187
|
51
|
52
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
18
|
17
|
11
|
11
|
11
|
11
|
65
|
61
|
53
|
45
|
|
| Total Receivables |
38
|
34
|
170
|
32
|
92
|
117
|
186
|
184
|
165
|
177
|
149
|
172
|
125
|
150
|
|
| Accounts Receivables |
2
|
15
|
150
|
9
|
88
|
57
|
108
|
97
|
84
|
58
|
70
|
67
|
57
|
82
|
|
| Other Receivables |
36
|
19
|
20
|
23
|
4
|
60
|
78
|
88
|
81
|
119
|
79
|
104
|
68
|
68
|
|
| Inventory |
730
|
774
|
832
|
866
|
1 194
|
1 148
|
1 129
|
1 164
|
1 150
|
1 183
|
1 189
|
1 251
|
1 422
|
1 384
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
43
|
26
|
20
|
19
|
27
|
31
|
34
|
63
|
53
|
78
|
|
| Total Current Assets |
800
|
910
|
1 041
|
941
|
1 438
|
1 344
|
1 374
|
1 398
|
1 413
|
1 480
|
1 517
|
1 734
|
1 704
|
1 709
|
|
| PP&E Net |
11
|
12
|
11
|
9
|
7
|
9
|
7
|
11
|
10
|
9
|
13
|
13
|
12
|
10
|
|
| Note Receivable |
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
68
|
78
|
116
|
261
|
81
|
197
|
201
|
195
|
195
|
195
|
205
|
215
|
266
|
233
|
|
| Other Long-Term Assets |
2
|
2
|
2
|
3
|
0
|
0
|
2
|
15
|
17
|
17
|
15
|
14
|
3
|
9
|
|
| Total Assets |
882
N/A
|
1 003
+14%
|
1 171
+17%
|
1 216
+4%
|
1 525
+25%
|
1 550
+2%
|
1 584
+2%
|
1 618
+2%
|
1 634
+1%
|
1 701
+4%
|
1 749
+3%
|
1 976
+13%
|
1 985
+0%
|
1 960
-1%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
51
|
48
|
182
|
51
|
85
|
90
|
108
|
122
|
120
|
111
|
114
|
216
|
146
|
161
|
|
| Short-Term Debt |
144
|
231
|
236
|
304
|
280
|
144
|
157
|
155
|
183
|
267
|
308
|
322
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
6
|
13
|
13
|
14
|
13
|
8
|
3
|
4
|
315
|
203
|
|
| Other Current Liabilities |
151
|
177
|
196
|
273
|
383
|
382
|
354
|
366
|
403
|
379
|
356
|
420
|
490
|
544
|
|
| Total Current Liabilities |
345
|
456
|
614
|
628
|
753
|
629
|
631
|
657
|
719
|
764
|
781
|
962
|
951
|
907
|
|
| Long-Term Debt |
4
|
2
|
0
|
23
|
166
|
298
|
302
|
299
|
241
|
229
|
231
|
229
|
204
|
187
|
|
| Deferred Income Tax |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
18
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
0
|
|
| Other Liabilities |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
353
N/A
|
458
+30%
|
615
+34%
|
651
+6%
|
937
+44%
|
940
+0%
|
946
+1%
|
969
+2%
|
973
+0%
|
1 005
+3%
|
1 025
+2%
|
1 204
+17%
|
1 168
-3%
|
1 095
-6%
|
|
| Equity | |||||||||||||||
| Common Stock |
280
|
280
|
280
|
280
|
280
|
280
|
280
|
280
|
280
|
280
|
280
|
280
|
280
|
280
|
|
| Retained Earnings |
249
|
265
|
276
|
285
|
308
|
329
|
358
|
369
|
381
|
416
|
444
|
492
|
537
|
586
|
|
| Total Equity |
529
N/A
|
545
+3%
|
556
+2%
|
565
+2%
|
588
+4%
|
609
+4%
|
638
+5%
|
649
+2%
|
661
+2%
|
696
+5%
|
724
+4%
|
772
+7%
|
817
+6%
|
866
+6%
|
|
| Total Liabilities & Equity |
882
N/A
|
1 003
+14%
|
1 171
+17%
|
1 216
+4%
|
1 525
+25%
|
1 550
+2%
|
1 584
+2%
|
1 618
+2%
|
1 634
+1%
|
1 701
+4%
|
1 749
+3%
|
1 976
+13%
|
1 985
+0%
|
1 960
-1%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
|