Inani Marbles and Industries Ltd
BSE:531129

Watchlist Manager
Inani Marbles and Industries Ltd Logo
Inani Marbles and Industries Ltd
BSE:531129
Watchlist
Price: 18.9 INR -1.72% Market Closed
Market Cap: 351.5m INR

Intrinsic Value

531129 doesn't have a meaningful market cap.

The intrinsic value of one INANI stock under the Base Case scenario is 16.49 INR. Compared to the current market price of 18.9 INR, Inani Marbles and Industries Ltd is Overvalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

INANI Intrinsic Value
16.49 INR
Overvaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Inani Marbles and Industries Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about INANI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is INANI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Inani Marbles and Industries Ltd.

Explain Valuation
Compare INANI to

Fundamental Analysis

Inani Marbles and Industries Ltd
BSE:531129
IN
Construction
Market Cap
351.5m INR
IPO
Jul 24, 1995
IN
Construction
Market Cap
351.5m INR
IPO
Jul 24, 1995
Price
₹
₹
Inani Marbles and Industries Ltd
Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about INANI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Inani Marbles and Industries Ltd

Current Assets 606.6m
Cash & Short-Term Investments 14m
Receivables 239.5m
Other Current Assets 353.1m
Non-Current Assets 307.1m
Long-Term Investments 13.4m
PP&E 281.4m
Other Non-Current Assets 12.2m
Current Liabilities 331m
Accounts Payable 84m
Short-Term Debt 179.6m
Other Current Liabilities 67.4m
Non-Current Liabilities 46.3m
Long-Term Debt 22m
Other Non-Current Liabilities 24.4m
Efficiency

Free Cash Flow Analysis
Inani Marbles and Industries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Inani Marbles and Industries Ltd

Revenue
447.6m INR
Cost of Revenue
-294.9m INR
Gross Profit
152.7m INR
Operating Expenses
-142.6m INR
Operating Income
10.1m INR
Other Expenses
-9m INR
Net Income
1.2m INR
Fundamental Scores

INANI Profitability Score
Profitability Due Diligence

Inani Marbles and Industries Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining Operating Margin
42/100
Profitability
Score

Inani Marbles and Industries Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

INANI Solvency Score
Solvency Due Diligence

Inani Marbles and Industries Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
42/100
Solvency
Score

Inani Marbles and Industries Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INANI Price Targets Summary
Inani Marbles and Industries Ltd

There are no price targets for INANI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for INANI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one INANI stock?

The intrinsic value of one INANI stock under the Base Case scenario is 16.49 INR.

Is INANI stock undervalued or overvalued?

Compared to the current market price of 18.9 INR, Inani Marbles and Industries Ltd is Overvalued by 13%.

Back to Top