Watchlist Manager

Watchlist

Price: 248.35 INR -1.23% Market Closed

Market Cap: ₹5B

	ABM Knowledgeware Ltd BSE:531161	IN
	Zhejiang Nhu Co Ltd SZSE:002001	CN
	Haci Omer Sabanci Holding AS IST:SAHOL.E	TR

Income Statement

Currency: INR

	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Revenue	407 N/A	420 +3%	429 +2%	384 -11%	378 -2%	467 +24%	479 +3%	500 +4%	527 +5%	738 +40%	799 +8%	871 +9%	927 +6%	730 -21%	765 +5%	720 -6%	679 -6%	646 -5%	596 -8%	600 +1%	741 +23%	744 +0%	760 +2%	777 +2%	821 +6%	865 +5%	879 +2%	897 +2%	772 -14%	756 -2%	957 +27%	972 +2%	951 -2%	940 -1%	720 -23%	671 -7%	623 -7%	1 074 +72%	1 093 +2%	1 082 -1%	608 -44%	628 +3%	604 -4%	637 +5%	727 +14%	728 +0%	624 -14%	893 +43%	699 -22%	960 +37%	984 +2%	956 -3%	908 -5%	859 -5%	823 -4%	797 -3%	826 +4%	845 +2%	838 -1%	912 +9%	922 +1%	915 -1%	988 +8%	967 -2%	1 002 +4%	998 0%	1 023 +3%
Gross Profit
Cost of Revenue	(248)	(253)	(251)	(196)	(193)	(234)	(227)	(227)	(228)	(403)	(436)	(480)	(517)	(349)	(380)	(342)	(282)	(246)	(198)	(189)	(320)	(297)	(287)	(290)	(302)	(322)	(315)	(313)	(181)	(149)	(335)	(320)	(291)	(275)	(53)	(37)	(35)	(58)	(94)	(93)	(78)	(122)	(123)	(169)	(219)	(179)	(152)	(249)	(249)	(336)	(371)	(351)	(298)	(244)	(174)	(125)	(125)	(134)	(144)	(163)	(163)	(159)	(160)	(149)	(133)	(116)	(154)
Gross Profit	159 N/A	167 +5%	178 +7%	188 +6%	185 -2%	233 +26%	252 +8%	273 +8%	299 +10%	335 +12%	363 +8%	391 +8%	410 +5%	381 -7%	385 +1%	378 -2%	397 +5%	400 +1%	397 -1%	411 +3%	420 +2%	447 +6%	473 +6%	487 +3%	519 +7%	543 +4%	564 +4%	584 +4%	591 +1%	607 +3%	623 +3%	653 +5%	660 +1%	665 +1%	667 +0%	634 -5%	588 -7%	1 016 +73%	999 -2%	989 -1%	530 -46%	506 -5%	481 -5%	468 -3%	508 +8%	549 +8%	472 -14%	644 +36%	450 -30%	624 +39%	613 -2%	605 -1%	610 +1%	616 +1%	649 +5%	673 +4%	701 +4%	711 +1%	693 -2%	749 +8%	759 +1%	756 0%	829 +10%	818 -1%	868 +6%	882 +2%	869 -1%
Operating Income
Operating Expenses	(76)	(78)	(82)	(90)	(92)	(112)	(123)	(135)	(149)	(149)	(159)	(170)	(192)	(203)	(209)	(209)	(221)	(219)	(221)	(226)	(215)	(227)	(235)	(245)	(274)	(291)	(314)	(333)	(337)	(354)	(369)	(379)	(394)	(400)	(413)	(423)	(415)	(714)	(685)	(666)	(337)	(337)	(340)	(344)	(339)	(343)	(265)	(400)	(318)	(432)	(457)	(460)	(475)	(496)	(515)	(535)	(564)	(588)	(596)	(606)	(615)	(611)	(626)	(656)	(689)	(717)	(737)
Selling, General & Administrative	(75)	(77)	(81)	(88)	(91)	(111)	(121)	(110)	(146)	(115)	(117)	(141)	(154)	(154)	(161)	(163)	(173)	(169)	(168)	(170)	(171)	(177)	(183)	(189)	(210)	(224)	(241)	(257)	(257)	(270)	(282)	(293)	(331)	(306)	(311)	(317)	(352)	(531)	(517)	(501)	(305)	(265)	(268)	(274)	(312)	(272)	(203)	(357)	(236)	(319)	(340)	(396)	(350)	(359)	(362)	(452)	(407)	(441)	(469)	(552)	(496)	(488)	(498)	(578)	(543)	(574)	(594)
Depreciation & Amortization	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(4)	(4)	(5)	(6)	(7)	(10)	(12)	(15)	(17)	(17)	(17)	(17)	(17)	(17)	(16)	(16)	(17)	(16)	(16)	(16)	(16)	(29)	(29)	(29)	(17)	(17)	(17)	(17)	(18)	(18)	(15)	(20)	(16)	(22)	(23)	(25)	(26)	(27)	(29)	(30)	(32)	(33)	(33)	(34)	(33)	(35)	(36)	(37)	(38)	(40)	(41)
Other Operating Expenses	0	0	0	0	0	0	0	(23)	(1)	(31)	(39)	(27)	(35)	(45)	(45)	(43)	(44)	(46)	(47)	(50)	(37)	(40)	(40)	(41)	(47)	(50)	(56)	(59)	(63)	(67)	(72)	(71)	(47)	(78)	(86)	(91)	(47)	(154)	(139)	(136)	(15)	(55)	(56)	(53)	(9)	(53)	(47)	(23)	(66)	(91)	(94)	(39)	(99)	(109)	(124)	(53)	(125)	(114)	(93)	(20)	(85)	(88)	(92)	(41)	(107)	(103)	(102)
Operating Income	83 N/A	88 +6%	96 +9%	99 +3%	93 -6%	121 +31%	130 +7%	138 +6%	150 +9%	186 +25%	204 +10%	221 +8%	218 -1%	178 -18%	176 -1%	170 -3%	177 +4%	181 +2%	177 -2%	185 +4%	205 +11%	220 +7%	238 +8%	242 +2%	245 +1%	252 +3%	250 -1%	251 +0%	254 +1%	254 0%	254 0%	273 +8%	266 -3%	265 0%	254 -4%	211 -17%	173 -18%	302 +75%	313 +4%	323 +3%	194 -40%	169 -13%	141 -16%	125 -12%	169 +35%	205 +22%	207 +1%	244 +18%	132 -46%	192 +45%	156 -19%	146 -7%	135 -7%	120 -11%	135 +12%	137 +2%	137 0%	123 -10%	98 -20%	143 +46%	144 +1%	145 +0%	203 +40%	161 -20%	180 +11%	166 -8%	132 -20%
Pre-Tax Income
Interest Income Expense	(1)	(2)	(2)	(1)	(1)	(1)	(1)	(0)	7	(4)	(4)	(4)	13	(1)	(1)	(2)	10	(1)	(2)	(1)	0	(2)	(2)	(3)	(0)	(1)	(1)	(1)	(0)	(3)	(3)	(3)	(0)	(4)	(4)	(4)	(0)	(5)	(5)	(5)	43	(3)	(3)	(3)	40	(4)	(3)	47	(2)	(3)	(3)	39	(5)	(4)	(3)	48	(2)	(2)	(3)	55	(11)	(13)	(22)	61	(28)	(34)	(34)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(7)	(2)	(5)	(9)	(13)	(13)	(11)	(8)	(3)	(2)	(3)	(1)	(5)	0	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	8	9	9	10	11	10	11	10	2	10	10	11	(3)	13	14	13	(1)	11	12	13	13	14	14	17	19	21	21	18	16	22	27	30	27	30	29	26	23	47	51	58	(2)	44	45	44	2	53	43	(3)	30	41	36	(3)	33	35	45	0	64	66	62	(1)	64	71	74	(1)	90	81	80
Pre-Tax Income	90 N/A	96 +7%	104 +9%	108 +4%	102 -5%	130 +27%	139 +7%	147 +6%	158 +7%	192 +21%	210 +9%	227 +8%	227 0%	190 -16%	188 -1%	181 -4%	186 +3%	191 +3%	187 -2%	197 +5%	218 +11%	232 +7%	250 +8%	257 +3%	264 +3%	272 +3%	269 -1%	268 0%	270 +1%	273 +1%	277 +2%	301 +8%	292 -3%	292 0%	279 -4%	233 -16%	188 -19%	342 +82%	354 +3%	367 +4%	222 -40%	197 -11%	172 -13%	158 -8%	207 +32%	252 +21%	244 -3%	286 +17%	155 -46%	229 +48%	186 -19%	181 -3%	162 -11%	151 -7%	176 +17%	185 +5%	200 +8%	186 -7%	157 -16%	198 +26%	197 0%	203 +3%	255 +26%	221 -13%	242 +10%	212 -12%	179 -16%
Net Income
Tax Provision	(30)	(32)	(35)	(36)	(34)	(43)	(46)	(48)	(53)	(64)	(70)	(76)	(75)	(61)	(60)	(57)	(60)	(63)	(62)	(66)	(73)	(78)	(83)	(86)	(89)	(94)	(94)	(94)	(94)	(95)	(96)	(103)	(102)	(101)	(96)	(81)	(47)	(98)	(101)	(102)	(69)	(59)	(41)	(35)	(39)	(52)	(56)	(70)	(45)	(62)	(51)	(42)	(33)	(33)	(40)	(40)	(42)	(36)	(27)	(45)	(44)	(45)	(59)	(50)	(56)	(56)	(52)
Income from Continuing Operations	59	64	69	72	69	87	94	99	106	128	140	152	152	129	128	123	126	128	125	130	145	155	167	171	175	178	176	175	176	178	181	197	191	191	183	152	141	244	253	265	153	138	131	123	168	200	188	216	111	168	136	140	129	118	136	145	158	150	130	153	153	158	196	171	187	156	127
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	6	4	6	4	(2)	0	2	(12)	(4)	(16)	(16)	13	7	18	7	0	2	(11)	(13)	(18)	(18)	(7)	(8)	(6)	(8)	(36)	(27)	(39)	(27)	(13)
Net Income (Common)	59 N/A	64 +7%	69 +9%	72 +4%	69 -4%	87 +27%	94 +7%	99 +6%	106 +7%	128 +21%	140 +9%	152 +9%	152 +0%	129 -15%	128 -1%	123 -4%	126 +2%	128 +2%	125 -3%	130 +5%	145 +11%	155 +7%	167 +8%	171 +2%	175 +2%	178 +2%	176 -2%	175 -1%	176 +1%	178 +1%	181 +2%	197 +9%	191 -3%	191 +0%	183 -4%	152 -17%	144 -6%	250 +74%	257 +3%	271 +5%	157 -42%	135 -14%	131 -3%	125 -5%	156 +25%	196 +25%	172 -12%	200 +16%	124 -38%	175 +41%	154 -12%	147 -5%	129 -12%	120 -7%	125 +4%	132 +6%	140 +6%	133 -5%	124 -7%	145 +17%	147 +2%	150 +2%	160 +6%	144 -10%	148 +3%	130 -12%	114 -12%
EPS (Diluted)	2.97 N/A	3.19 +7%	3.46 +8%	3.58 +3%	3.44 -4%	4.36 +27%	4.68 +7%	4.88 +4%	5.28 +8%	6.38 +21%	6.98 +9%	7.58 +9%	7.6 +0%	6.44 -15%	6.4 -1%	6.17 -4%	6.28 +2%	6.41 +2%	6.23 -3%	6.51 +4%	7.24 +11%	7.71 +6%	8.26 +7%	8.53 +3%	8.75 +3%	8.92 +2%	8.78 -2%	8.74 0%	8.78 +0%	8.92 +2%	9.08 +2%	9.87 +9%	9.52 -4%	9.54 +0%	9.15 -4%	7.59 -17%	7.19 -5%	12.5 +74%	12.86 +3%	13.55 +5%	7.83 -42%	6.77 -14%	6.56 -3%	6.26 -5%	7.81 +25%	9.79 +25%	8.59 -12%	10 +16%	6.19 -38%	8.73 +41%	7.71 -12%	7.33 -5%	6.47 -12%	6.01 -7%	6.21 +3%	6.61 +6%	6.97 +5%	6.62 -5%	6.18 -7%	7.24 +17%	7.34 +1%	7.5 +2%	8.02 +7%	7.19 -10%	7.38 +3%	6.49 -12%	5.69 -12%

Income Statement Balance Sheet Cash Flow Statement

ABM Knowledgeware Ltd
BSE:531161

Income Statement

Earnings Waterfall
ABM Knowledgeware Ltd

Income Statement
ABM Knowledgeware Ltd

See Also

Company

Help

Tools

Stocks

ABM Knowledgeware Ltd BSE:531161

Income Statement

Earnings Waterfall ABM Knowledgeware Ltd

Income Statement ABM Knowledgeware Ltd

See Also

Company

Help

Tools

Stocks

ABM Knowledgeware Ltd
BSE:531161

Earnings Waterfall
ABM Knowledgeware Ltd

Income Statement
ABM Knowledgeware Ltd