Pranavaditya Spinning Mills Ltd
BSE:531172
Pranavaditya Spinning Mills Ltd
BSE:531172
Price:
17.3
INR
-1.7%
Market Closed
Market Cap:
₹331.8m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Pranavaditya Spinning Mills Ltd
BSE:531172
|
IN |
|
C
|
Concord Acquisition II Corp
AMEX:CNDA
|
US |
|
H
|
Hangzhou Changchuan Technology Co Ltd
SZSE:300604
|
CN |
|
Kesko Oyj
OMXH:KESKOB
|
FI |
|
Shibaura Mechatronics Corp
TSE:6590
|
JP |
|
Ministop Co Ltd
TSE:9946
|
JP |
|
J
|
Jinke Property Group Co Ltd
SZSE:000656
|
CN |
|
Suse SA
XETRA:SUSE
|
LU |
|
SY Holdings Group Ltd
HKEX:6069
|
CN |
Income Statement
Earnings Waterfall
Pranavaditya Spinning Mills Ltd
Pranavaditya Spinning Mills Ltd
Income Statement
Pranavaditya Spinning Mills Ltd
Pranavaditya Spinning Mills Ltd
Currency: INR
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Revenue |
654
N/A
|
623
-5%
|
602
-3%
|
599
-1%
|
605
+1%
|
624
+3%
|
588
-6%
|
551
-6%
|
578
+5%
|
580
+0%
|
646
+11%
|
705
+9%
|
714
+1%
|
752
+5%
|
764
+2%
|
801
+5%
|
823
+3%
|
825
+0%
|
778
-6%
|
756
-3%
|
694
-8%
|
509
-27%
|
387
-24%
|
202
-48%
|
52
-74%
|
32
-38%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||||||
| Cost of Revenue |
(445)
|
(414)
|
(393)
|
(398)
|
(410)
|
(425)
|
(404)
|
(388)
|
(410)
|
(418)
|
(475)
|
(504)
|
(511)
|
(584)
|
(597)
|
(667)
|
(588)
|
(661)
|
(612)
|
(577)
|
(516)
|
(380)
|
(307)
|
(154)
|
(56)
|
(38)
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
209
N/A
|
209
0%
|
209
+0%
|
201
-4%
|
195
-3%
|
199
+2%
|
184
-7%
|
163
-11%
|
168
+3%
|
162
-4%
|
171
+6%
|
202
+18%
|
202
+0%
|
168
-17%
|
167
-1%
|
134
-20%
|
235
+75%
|
165
-30%
|
166
+1%
|
179
+7%
|
178
-1%
|
129
-28%
|
80
-38%
|
48
-40%
|
(4)
N/A
|
(5)
-44%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Expenses |
(199)
|
(202)
|
(207)
|
(204)
|
(200)
|
(202)
|
(190)
|
(173)
|
(180)
|
(189)
|
(200)
|
(227)
|
(228)
|
(184)
|
(169)
|
(146)
|
(244)
|
(184)
|
(200)
|
(222)
|
(220)
|
(182)
|
(142)
|
(93)
|
(50)
|
(38)
|
(31)
|
(30)
|
(29)
|
(33)
|
|
| Selling, General & Administrative |
(67)
|
(133)
|
(138)
|
(136)
|
(65)
|
(132)
|
(121)
|
(107)
|
(61)
|
(115)
|
(126)
|
(146)
|
(173)
|
(126)
|
(106)
|
(86)
|
(187)
|
(129)
|
(149)
|
(171)
|
(88)
|
(143)
|
(110)
|
(68)
|
(30)
|
(20)
|
(15)
|
(15)
|
(14)
|
(17)
|
|
| Depreciation & Amortization |
(6)
|
(7)
|
(9)
|
(11)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(10)
|
(9)
|
(8)
|
(8)
|
|
| Other Operating Expenses |
(126)
|
(62)
|
(59)
|
(57)
|
(123)
|
(57)
|
(57)
|
(54)
|
(107)
|
(63)
|
(62)
|
(69)
|
(43)
|
(46)
|
(51)
|
(48)
|
(45)
|
(42)
|
(39)
|
(38)
|
(120)
|
(27)
|
(20)
|
(12)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(8)
|
|
| Operating Income |
10
N/A
|
6
-39%
|
2
-65%
|
(3)
N/A
|
(5)
-60%
|
(3)
+43%
|
(6)
-90%
|
(9)
-71%
|
(12)
-27%
|
(27)
-127%
|
(30)
-9%
|
(25)
+15%
|
(26)
-4%
|
(16)
+41%
|
(2)
+87%
|
(13)
-505%
|
(10)
+23%
|
(19)
-92%
|
(34)
-80%
|
(44)
-29%
|
(42)
+3%
|
(53)
-26%
|
(62)
-16%
|
(45)
+27%
|
(53)
-19%
|
(43)
+19%
|
(31)
+28%
|
(30)
+2%
|
(29)
+5%
|
(33)
-16%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(3)
|
(3)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(4)
|
(5)
|
(5)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(36)
|
(37)
|
(37)
|
(37)
|
(0)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
4
|
5
|
3
|
1
|
3
|
5
|
6
|
5
|
8
|
10
|
9
|
5
|
8
|
4
|
3
|
1
|
2
|
0
|
2
|
4
|
6
|
6
|
8
|
8
|
11
|
14
|
26
|
40
|
55
|
|
| Pre-Tax Income |
12
N/A
|
8
-36%
|
4
-51%
|
(3)
N/A
|
(4)
-50%
|
(1)
+69%
|
(2)
-85%
|
(5)
-100%
|
(10)
-105%
|
(21)
-114%
|
(21)
+1%
|
(18)
+14%
|
(23)
-28%
|
(12)
+49%
|
(3)
+78%
|
(14)
-457%
|
(10)
+32%
|
(19)
-99%
|
(35)
-84%
|
(43)
-22%
|
(40)
+8%
|
(51)
-28%
|
(94)
-86%
|
(75)
+20%
|
(83)
-10%
|
(69)
+16%
|
(17)
+75%
|
(5)
+73%
|
11
N/A
|
22
+103%
|
|
| Net Income | |||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(2)
|
(1)
|
1
|
1
|
(0)
|
0
|
1
|
4
|
8
|
8
|
7
|
7
|
3
|
(1)
|
4
|
3
|
8
|
13
|
14
|
13
|
14
|
27
|
21
|
24
|
19
|
4
|
1
|
(4)
|
(6)
|
|
| Income from Continuing Operations |
8
|
5
|
3
|
(2)
|
(3)
|
(1)
|
(2)
|
(4)
|
(6)
|
(13)
|
(13)
|
(11)
|
(16)
|
(9)
|
(3)
|
(11)
|
(7)
|
(11)
|
(22)
|
(29)
|
(27)
|
(37)
|
(67)
|
(53)
|
(59)
|
(50)
|
(13)
|
(4)
|
7
|
16
|
|
| Net Income (Common) |
8
N/A
|
5
-36%
|
3
-47%
|
(2)
N/A
|
(3)
-123%
|
(1)
+58%
|
(2)
-43%
|
(4)
-85%
|
(6)
-53%
|
(13)
-134%
|
(13)
+2%
|
(11)
+15%
|
(16)
-46%
|
(9)
+45%
|
(3)
+64%
|
(11)
-231%
|
(7)
+38%
|
(11)
-72%
|
(22)
-99%
|
(29)
-30%
|
(27)
+8%
|
(37)
-36%
|
(67)
-84%
|
(53)
+21%
|
(59)
-10%
|
(50)
+15%
|
(13)
+74%
|
(4)
+70%
|
7
N/A
|
16
+121%
|
|
| EPS (Diluted) |
0.43
N/A
|
0.27
-37%
|
0.14
-48%
|
-0.08
N/A
|
-0.17
-113%
|
-0.07
+59%
|
-0.1
-43%
|
-0.19
-90%
|
-0.3
-58%
|
-0.69
-130%
|
-0.68
+1%
|
-0.58
+15%
|
-0.85
-47%
|
-0.46
+46%
|
-0.16
+65%
|
-0.55
-244%
|
-0.34
+38%
|
-0.59
-74%
|
-1.17
-98%
|
-1.52
-30%
|
-1.39
+9%
|
-1.9
-37%
|
-3.49
-84%
|
-2.77
+21%
|
-3.07
-11%
|
-2.53
+18%
|
-0.68
+73%
|
-0.2
+71%
|
0.38
N/A
|
0.82
+116%
|
|
Switch to:
Switch to:
See Also
Discover More
