Watchlist Manager

Watchlist

Price: 4 761.1001 INR -0.38% Market Closed

Market Cap: ₹54.5B

S	Shilchar Technologies Ltd BSE:531201	IN
	Selcuk Ecza Deposu Ticaret ve Sanayi AS IST:SELEC.E	TR
A	Alligo AB STO:ALLIGO B	SE
	Severn Trent PLC LSE:SVT	UK
C	Colgate-Palmolive (India) Ltd BSE:500830	IN
S	Summa Linguae Technologies SA WSE:SUL	PL
L	Landsea Green Properties Co Ltd HKEX:106	HK
E	Econergy Renewable Energy Ltd TASE:ECNR	IL

Income Statement

Currency: INR

	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	18	0	0	0	22	0	0	0	37	0	0	0	30	0	0	0	24	0	0	0	12	0	0	0	0	0	0	0	5	0	0	0	4	0	0	0	9	0	0	0	22	0	0	0	12	0	0	0	16	0	0	0	4	0	0	0	2	0	0	0	0	0	0	0	0	0	0	0
Revenue	660 N/A	531 -19%	472 -11%	432 -9%	455 +5%	602 +32%	711 +18%	863 +21%	922 +7%	965 +5%	935 -3%	882 -6%	867 -2%	812 -6%	829 +2%	781 -6%	736 -6%	659 -11%	727 +10%	768 +6%	822 +7%	958 +17%	1 004 +5%	1 109 +10%	1 148 +4%	1 080 -6%	1 059 -2%	1 080 +2%	1 080 +0%	1 085 +0%	1 016 -6%	1 012 0%	1 053 +4%	1 105 +5%	1 146 +4%	1 150 +0%	1 002 -13%	951 -5%	880 -7%	795 -10%	1 006 +27%	1 143 +14%	1 184 +4%	1 165 -2%	991 -15%	837 -15%	713 -15%	673 -6%	865 +28%	1 017 +18%	1 178 +16%	1 400 +19%	1 360 -3%	1 476 +9%	1 802 +22%	2 010 +12%	2 285 +14%	2 511 +10%	2 802 +12%	2 902 +4%	3 368 +16%	3 864 +15%	3 969 +3%	4 366 +10%	4 609 +6%	4 967 +8%	6 231 +25%	6 749 +8%	7 156 +6%	7 322 +2%
Gross Profit
Cost of Revenue	(561)	(454)	(396)	(359)	(375)	(509)	(603)	(723)	(758)	(778)	(804)	(698)	(695)	(653)	(715)	(634)	(603)	(527)	(610)	(589)	(625)	(732)	(780)	(875)	(902)	(856)	(840)	(815)	(782)	(777)	(706)	(722)	(766)	(799)	(833)	(843)	(733)	(701)	(639)	(572)	(746)	(836)	(907)	(865)	(726)	(630)	(552)	(478)	(641)	(745)	(955)	(1 126)	(1 102)	(1 192)	(1 406)	(1 542)	(1 711)	(1 844)	(1 998)	(1 959)	(2 216)	(2 505)	(2 585)	(2 782)	(2 894)	(3 110)	(4 007)	(4 146)	(4 388)	(4 427)
Gross Profit	99 N/A	78 -22%	76 -3%	73 -4%	80 +10%	93 +17%	107 +15%	139 +30%	164 +18%	186 +14%	131 -30%	184 +41%	172 -6%	159 -8%	115 -28%	147 +28%	134 -9%	132 -1%	118 -11%	179 +52%	197 +10%	226 +15%	225 0%	234 +4%	247 +5%	224 -9%	219 -2%	265 +21%	298 +13%	308 +3%	311 +1%	290 -7%	287 -1%	306 +7%	313 +2%	307 -2%	268 -13%	251 -7%	241 -4%	223 -7%	260 +17%	306 +18%	277 -10%	300 +8%	264 -12%	207 -22%	160 -22%	195 +22%	224 +15%	272 +21%	223 -18%	274 +23%	257 -6%	284 +10%	396 +39%	468 +18%	574 +23%	667 +16%	804 +21%	943 +17%	1 151 +22%	1 360 +18%	1 384 +2%	1 585 +15%	1 716 +8%	1 857 +8%	2 224 +20%	2 603 +17%	2 768 +6%	2 894 +5%
Operating Income
Operating Expenses	(60)	(61)	(57)	(58)	(56)	(56)	(62)	(77)	(97)	(117)	(85)	(150)	(146)	(139)	(71)	(108)	(103)	(97)	(87)	(137)	(144)	(163)	(155)	(159)	(164)	(156)	(152)	(195)	(214)	(212)	(192)	(154)	(137)	(145)	(150)	(154)	(152)	(152)	(158)	(159)	(176)	(182)	(150)	(194)	(187)	(187)	(149)	(188)	(191)	(197)	(150)	(204)	(205)	(215)	(227)	(244)	(265)	(269)	(297)	(306)	(321)	(354)	(272)	(382)	(402)	(439)	(401)	(563)	(604)	(637)
Selling, General & Administrative	(50)	(51)	(45)	(49)	(46)	(46)	(51)	(51)	(47)	(41)	(70)	(26)	(26)	(26)	(57)	(25)	(26)	(26)	(73)	(24)	(24)	(24)	(26)	(26)	(26)	(28)	(29)	(31)	(33)	(33)	(32)	(36)	(40)	(44)	(44)	(43)	(42)	(41)	(45)	(48)	(52)	(55)	(123)	(60)	(62)	(64)	(105)	(68)	(68)	(68)	(109)	(68)	(69)	(71)	(77)	(81)	(86)	(90)	(116)	(125)	(137)	(149)	(227)	(152)	(162)	(178)	(334)	(223)	(239)	(251)
Research & Development	0	0	(3)	0	0	0	(2)	0	0	0	(6)	0	0	0	(3)	0	0	0	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	0	0	0	(5)	0	0	0	(5)	0	0	0	0	0	0	0	0	0	0	0	(7)	0	0	0	(9)	0	0	0
Depreciation & Amortization	(9)	(10)	(10)	(10)	(10)	(10)	(10)	(10)	(10)	(10)	(10)	(10)	(10)	(11)	(11)	(11)	(11)	(11)	(10)	(10)	(10)	(10)	(11)	(11)	(11)	(11)	(15)	(16)	(17)	(17)	(14)	(14)	(15)	(15)	(14)	(13)	(12)	(11)	(12)	(14)	(18)	(21)	(24)	(25)	(26)	(26)	(26)	(26)	(25)	(25)	(25)	(25)	(26)	(26)	(26)	(25)	(24)	(24)	(24)	(25)	(25)	(26)	(26)	(26)	(28)	(31)	(34)	(37)	(39)	(40)
Other Operating Expenses	0	0	0	0	0	0	0	(16)	(40)	(67)	0	(113)	(110)	(103)	(2)	(72)	(67)	(61)	(1)	(104)	(110)	(129)	(119)	(122)	(127)	(117)	(108)	(148)	(165)	(162)	(147)	(104)	(83)	(86)	(92)	(98)	(98)	(100)	(101)	(97)	(107)	(106)	2	(109)	(99)	(96)	(13)	(94)	(97)	(103)	(11)	(111)	(110)	(118)	(125)	(138)	(154)	(155)	(157)	(156)	(159)	(179)	(12)	(204)	(212)	(230)	(24)	(303)	(325)	(345)
Operating Income	39 N/A	17 -57%	18 +7%	14 -21%	24 +64%	38 +59%	45 +20%	62 +39%	67 +7%	69 +4%	46 -34%	34 -25%	26 -24%	19 -26%	43 +124%	38 -11%	31 -20%	35 +12%	31 -11%	41 +34%	53 +29%	63 +18%	70 +12%	75 +7%	82 +9%	68 -17%	66 -2%	70 +6%	84 +20%	96 +14%	119 +23%	136 +14%	150 +11%	161 +7%	163 +1%	154 -5%	117 -24%	98 -16%	83 -16%	64 -22%	84 +30%	124 +48%	127 +2%	106 -17%	78 -26%	20 -74%	11 -43%	7 -36%	33 +357%	75 +127%	73 -2%	70 -4%	53 -25%	69 +32%	169 +143%	224 +33%	309 +38%	398 +29%	507 +27%	637 +26%	830 +30%	1 006 +21%	1 112 +11%	1 203 +8%	1 314 +9%	1 418 +8%	1 824 +29%	2 040 +12%	2 164 +6%	2 257 +4%
Pre-Tax Income
Interest Income Expense	(16)	(17)	(20)	(17)	(18)	(20)	(20)	(23)	(25)	(27)	(32)	(40)	(43)	(42)	(40)	(40)	(34)	(33)	(15)	(30)	(32)	(30)	(3)	(16)	(14)	(6)	(7)	(5)	(3)	(8)	(5)	(8)	(7)	(7)	(4)	(8)	(10)	(10)	(9)	(15)	(17)	(23)	(27)	(27)	(24)	(19)	(12)	(12)	(18)	(23)	(10)	(22)	(14)	(10)	(4)	(11)	(9)	(9)	(2)	(4)	(4)	(2)	54	24	24	23	101	(5)	(4)	(5)
Non-Reccuring Items	0	0	0	0	0	0	(5)	(5)	(4)	(4)	0	0	0	0	0	0	0	0	(0)	(0)	(1)	(1)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	4	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(5)	0	0	0
Total Other Income	1	1	2	2	1	1	0	(0)	1	3	4	9	9	9	2	9	11	11	4	23	24	29	2	25	32	27	30	27	19	30	27	32	37	34	31	31	24	18	8	10	11	12	7	19	19	26	20	29	31	24	9	23	26	30	26	48	66	78	77	88	97	108	68	110	111	127	55	173	226	240
Pre-Tax Income	24 N/A	1 -95%	1 -46%	(1) N/A	7 N/A	20 +164%	24 +24%	34 +42%	39 +12%	40 +4%	18 -55%	4 -77%	(9) N/A	(13) -53%	6 N/A	7 +11%	8 +20%	13 +54%	19 +49%	35 +82%	45 +30%	61 +35%	69 +13%	85 +22%	101 +19%	89 -11%	90 +0%	92 +3%	101 +9%	119 +19%	141 +18%	160 +14%	181 +13%	188 +4%	190 +1%	177 -7%	131 -26%	105 -19%	82 -23%	59 -28%	77 +31%	113 +46%	107 -5%	98 -9%	73 -25%	28 -62%	20 -28%	24 +22%	45 +86%	77 +70%	72 -6%	72 -1%	65 -10%	89 +38%	191 +114%	261 +37%	365 +40%	467 +28%	582 +24%	721 +24%	924 +28%	1 111 +20%	1 233 +11%	1 337 +8%	1 449 +8%	1 568 +8%	1 974 +26%	2 208 +12%	2 386 +8%	2 492 +4%
Net Income
Tax Provision	(9)	(4)	(0)	(0)	(2)	(3)	(9)	(12)	(15)	(16)	(6)	(3)	3	5	(2)	(2)	(2)	(5)	(6)	(11)	(16)	(21)	(27)	(32)	(38)	(34)	(32)	(34)	(36)	(43)	(50)	(57)	(64)	(68)	(67)	(62)	(46)	(34)	(23)	(15)	(19)	(30)	(29)	(26)	(18)	(7)	(5)	(6)	(9)	(17)	(17)	(17)	(18)	(22)	(51)	(69)	(95)	(124)	(150)	(184)	(234)	(280)	(314)	(342)	(370)	(403)	(505)	(565)	(610)	(640)
Income from Continuing Operations	15	(2)	0	(1)	6	16	15	22	23	25	12	1	(6)	(8)	4	5	6	8	13	24	30	40	42	53	63	56	58	59	64	77	91	103	116	121	123	115	85	71	59	44	58	83	77	72	55	21	15	19	36	60	55	54	47	67	140	193	270	343	431	537	689	831	919	995	1 078	1 165	1 469	1 644	1 776	1 851
Net Income (Common)	15 N/A	(2) N/A	0 N/A	(1) N/A	6 N/A	16 +184%	15 -5%	22 +45%	23 +4%	25 +5%	12 -53%	1 -88%	(6) N/A	(8) -45%	4 N/A	5 +17%	6 +24%	8 +38%	13 +54%	24 +86%	30 +23%	40 +35%	42 +5%	53 +26%	63 +20%	56 -12%	58 +4%	59 +1%	64 +9%	77 +19%	91 +19%	103 +13%	116 +13%	121 +4%	123 +2%	115 -6%	85 -26%	71 -16%	59 -18%	44 -25%	58 +31%	83 +43%	77 -6%	72 -7%	55 -24%	21 -62%	15 -28%	19 +24%	36 +94%	60 +66%	55 -7%	54 -2%	47 -14%	67 +43%	140 +109%	193 +37%	270 +40%	343 +27%	431 +26%	537 +25%	689 +28%	831 +21%	919 +11%	995 +8%	1 078 +8%	1 165 +8%	1 469 +26%	1 644 +12%	1 776 +8%	1 851 +4%
EPS (Diluted)	1.33 N/A	-0.19 N/A	0.01 N/A	-0.08 N/A	0.49 N/A	1.41 +188%	1.34 -5%	1.96 +46%	2.03 +4%	2.14 +5%	1.01 -53%	0.12 -88%	-0.48 N/A	-0.7 -46%	0.36 N/A	0.42 +17%	0.53 +26%	0.73 +38%	1.12 +53%	2.1 +87%	2.57 +22%	3.47 +35%	3.65 +5%	4.6 +26%	5.51 +20%	4.87 -12%	5.07 +4%	5.13 +1%	5.62 +10%	6.69 +19%	7.94 +19%	8.99 +13%	10.16 +13%	10.54 +4%	10.73 +2%	10.04 -6%	7.39 -26%	6.24 -16%	5.12 -18%	3.84 -25%	5.04 +31%	7.24 +44%	6.77 -6%	6.3 -7%	4.75 -25%	1.8 -62%	1.3 -28%	1.61 +24%	3.08 +91%	5.2 +69%	4.82 -7%	4.75 -1%	4.09 -14%	5.86 +43%	12.27 +109%	16.83 +37%	23.59 +40%	30.01 +27%	37.69 +26%	46.93 +25%	60.27 +28%	72.67 +21%	80.32 +11%	86.96 +8%	94.25 +8%	101.83 +8%	128.37 +26%	143.67 +12%	155.2 +8%	161.82 +4%

Income Statement Balance Sheet Cash Flow Statement

Shilchar Technologies Ltd
BSE:531201

Income Statement

Earnings Waterfall
Shilchar Technologies Ltd

Income Statement
Shilchar Technologies Ltd

See Also

Company

Help

Tools

Stocks

Shilchar Technologies Ltd BSE:531201

Income Statement

Earnings Waterfall Shilchar Technologies Ltd

Income Statement Shilchar Technologies Ltd

See Also

Company

Help

Tools

Stocks

Shilchar Technologies Ltd
BSE:531201

Earnings Waterfall
Shilchar Technologies Ltd

Income Statement
Shilchar Technologies Ltd