Scoobee Day Garments (India) Ltd
BSE:531234
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Scoobee Day Garments (India) Ltd
BSE:531234
|
IN |
|
Mutual Corp
TSE:2773
|
JP |
|
Aoyuan Healthy Life Group Co Ltd
HKEX:3662
|
CN |
|
Jindal SAW Ltd
NSE:JINDALSAW
|
IN |
|
H
|
HKScan Oyj
OMXH:HKSAV
|
FI |
|
S
|
SSI Securities Corp
VN:SSI
|
VN |
|
J
|
Japan Data Science Consortium Co Ltd
TSE:4418
|
JP |
|
Alfa Laval AB
OTC:ALFVF
|
SE |
|
Tokyu REIT Inc
TSE:8957
|
JP |
|
KB Home
NYSE:KBH
|
US |
|
Microstrategy Inc
NASDAQ:MSTR
|
US |
|
C
|
Compal Electronics Inc
TWSE:2324
|
TW |
|
E
|
Essar Shipping Ltd
NSE:ESSARSHPNG
|
IN |
Income Statement
Earnings Waterfall
Scoobee Day Garments (India) Ltd
Income Statement
Scoobee Day Garments (India) Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
40
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
425
N/A
|
467
+10%
|
536
+15%
|
515
-4%
|
509
-1%
|
486
-5%
|
446
-8%
|
466
+5%
|
181
-61%
|
171
-6%
|
465
+172%
|
550
+18%
|
533
-3%
|
491
-8%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(193)
|
(196)
|
(245)
|
(235)
|
(249)
|
(208)
|
(157)
|
(171)
|
(78)
|
(74)
|
(203)
|
(244)
|
(239)
|
(220)
|
|
| Gross Profit |
232
N/A
|
271
+17%
|
291
+7%
|
280
-4%
|
260
-7%
|
278
+7%
|
290
+4%
|
295
+2%
|
103
-65%
|
97
-6%
|
262
+169%
|
306
+17%
|
295
-4%
|
271
-8%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(167)
|
(202)
|
(214)
|
(206)
|
(165)
|
(189)
|
(192)
|
(192)
|
(99)
|
(112)
|
(236)
|
(271)
|
(271)
|
(282)
|
|
| Selling, General & Administrative |
(145)
|
(109)
|
(117)
|
(117)
|
(141)
|
(107)
|
(107)
|
(109)
|
(55)
|
(63)
|
(131)
|
(153)
|
(165)
|
(165)
|
|
| Depreciation & Amortization |
(21)
|
(23)
|
(24)
|
(25)
|
(24)
|
(24)
|
(25)
|
(25)
|
(18)
|
(18)
|
(31)
|
(31)
|
(25)
|
(36)
|
|
| Other Operating Expenses |
0
|
(71)
|
(73)
|
(65)
|
0
|
(58)
|
(60)
|
(58)
|
(26)
|
(31)
|
(73)
|
(87)
|
(81)
|
(81)
|
|
| Operating Income |
66
N/A
|
68
+4%
|
76
+12%
|
74
-3%
|
95
+29%
|
88
-7%
|
98
+11%
|
104
+6%
|
4
-96%
|
(14)
N/A
|
26
N/A
|
35
+35%
|
24
-33%
|
(10)
N/A
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(36)
|
(39)
|
(39)
|
(40)
|
(34)
|
(34)
|
(33)
|
(30)
|
(13)
|
(13)
|
(26)
|
(27)
|
(26)
|
(22)
|
|
| Gain/Loss on Disposition of Assets |
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
22
|
22
|
22
|
22
|
0
|
0
|
|
| Total Other Income |
2
|
12
|
14
|
12
|
14
|
18
|
16
|
13
|
4
|
8
|
6
|
7
|
5
|
1
|
|
| Pre-Tax Income |
35
N/A
|
41
+16%
|
51
+23%
|
46
-10%
|
78
+72%
|
72
-8%
|
81
+12%
|
87
+8%
|
16
-81%
|
3
-81%
|
27
+785%
|
37
+35%
|
3
-91%
|
(31)
N/A
|
|
| Net Income | |||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(8)
|
(11)
|
(2)
|
6
|
|
| Income from Continuing Operations |
35
|
41
|
51
|
46
|
78
|
72
|
81
|
87
|
15
|
2
|
19
|
26
|
1
|
(25)
|
|
| Net Income (Common) |
35
N/A
|
41
+16%
|
51
+23%
|
46
-10%
|
78
+72%
|
72
-8%
|
81
+12%
|
87
+8%
|
15
-82%
|
2
-87%
|
19
+853%
|
26
+34%
|
1
-96%
|
(25)
N/A
|
|
| EPS (Diluted) |
2.61
N/A
|
3.03
+16%
|
3.74
+23%
|
3.37
-10%
|
5.74
+70%
|
5.34
-7%
|
5.97
+12%
|
6.39
+7%
|
1.22
-81%
|
0.16
-87%
|
1.4
+775%
|
1.88
+34%
|
0.1
-95%
|
-1.51
N/A
|
|